stockmonkey limited

Live EstablishedSmallDeclining

stockmonkey limited Company Information

Share STOCKMONKEY LIMITED

Company Number

08920156

Shareholders

matthew holmes

alan holmes

Group Structure

View All

Industry

Wholesale of furniture, carpets and lighting equipment

 +1

Registered Address

premier house barras street, leeds, LS12 4JS

stockmonkey limited Estimated Valuation

£655k

Pomanda estimates the enterprise value of STOCKMONKEY LIMITED at £655k based on a Turnover of £2m and 0.32x industry multiple (adjusted for size and gross margin).

stockmonkey limited Estimated Valuation

£419.1k

Pomanda estimates the enterprise value of STOCKMONKEY LIMITED at £419.1k based on an EBITDA of £120.3k and a 3.48x industry multiple (adjusted for size and gross margin).

stockmonkey limited Estimated Valuation

£796.5k

Pomanda estimates the enterprise value of STOCKMONKEY LIMITED at £796.5k based on Net Assets of £426.5k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stockmonkey Limited Overview

Stockmonkey Limited is a live company located in leeds, LS12 4JS with a Companies House number of 08920156. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in March 2014, it's largest shareholder is matthew holmes with a 50% stake. Stockmonkey Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stockmonkey Limited Health Check

Pomanda's financial health check has awarded Stockmonkey Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£8.4m)

£2m - Stockmonkey Limited

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.6%)

-17% - Stockmonkey Limited

4.6% - Industry AVG

production

Production

with a gross margin of 33%, this company has a comparable cost of product (33%)

33% - Stockmonkey Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (2.3%)

5.6% - Stockmonkey Limited

2.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Stockmonkey Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Stockmonkey Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£249.1k)

£1m - Stockmonkey Limited

£249.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (32 days)

81 days - Stockmonkey Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (33 days)

30 days - Stockmonkey Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is in line with average (79 days)

83 days - Stockmonkey Limited

79 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (14 weeks)

25 weeks - Stockmonkey Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (64%)

62.9% - Stockmonkey Limited

64% - Industry AVG

STOCKMONKEY LIMITED financials

EXPORTms excel logo

Stockmonkey Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £426.5 thousand. According to their latest financial statements, Stockmonkey Limited has 2 employees and maintains cash reserves of £349.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover2,049,3491,826,5064,403,1643,617,7183,279,1832,932,8573,214,2261,427,674891,716553,065
Other Income Or Grants
Cost Of Sales1,372,3561,237,9442,941,6382,433,8302,211,0341,912,8742,126,518938,616590,067360,570
Gross Profit676,994588,5621,461,5261,183,8891,068,1491,019,9831,087,709489,058301,649192,494
Admin Expenses562,114580,6201,294,0361,209,9511,022,809970,4611,081,188458,188224,509137,613
Operating Profit114,8807,942167,490-26,06245,34049,5226,52130,87077,14054,881
Interest Payable
Interest Receivable12,8462,97210310718573
Pre-Tax Profit127,72710,914167,490-26,06245,34049,5226,62530,97877,32554,954
Tax-31,932-2,074-31,823-8,615-9,409-1,259-6,195-15,465-11,540
Profit After Tax95,7958,840135,667-26,06236,72540,1135,36624,78261,86043,414
Dividends Paid
Retained Profit95,7958,840135,667-26,06236,72540,1135,36624,78261,86043,414
Employee Costs66,80562,06560,66229,34329,45629,58029,28328,54327,71784,604
Number Of Employees2221111113
EBITDA*120,2897,942167,490-26,06245,34049,5226,52133,10077,82956,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets28,25928,82832,18036,11716,02015,23012,86211,5302,8665,104
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,25928,82832,18036,11716,02015,23012,86211,5302,8665,104
Stock & work in progress315,000390,000154,396100,47838,892
Trade Debtors455,606398,442889,990665,073671,053600,060598,467372,642193,50871,819
Group Debtors
Misc Debtors2,1692,0596833,130
Cash349,546139,84041,38144,54129,335
misc current assets
total current assets1,122,321930,341889,990665,073671,053600,060598,467569,102341,657140,046
total assets1,150,580959,169922,170701,190687,073615,290611,329580,632344,523145,150
Bank overdraft1
Bank loan
Trade Creditors 116,221106,349600,305514,992474,813439,755475,9072,5461,033100,713
Group/Directors Accounts212,197145,156
other short term finances
hp & lease commitments
other current liabilities601,216522,113233,52492,485
total current liabilities717,437628,462600,305514,992474,813439,755475,907448,268238,674100,713
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,6412,3065731,021
total long term liabilities6,6412,3065731,021
total liabilities724,078628,462600,305514,992474,813439,755475,907450,574239,247101,734
net assets426,502330,707321,865186,198212,260175,535135,422130,058105,27643,416
total shareholders funds426,502330,707321,865186,198212,260175,535135,422130,058105,27643,416
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit114,8807,942167,490-26,06245,34049,5226,52130,87077,14054,881
Depreciation5,4092,2306891,363
Amortisation
Tax-31,932-2,074-31,823-8,615-9,409-1,259-6,195-15,465-11,540
Stock-75,000390,000-154,39653,91861,58638,892
Debtors57,274-489,489224,917-5,98070,9931,593225,142176,687124,81971,819
Creditors9,872-493,95685,31340,17935,058-36,152473,3611,513-99,680100,713
Accruals and Deferred Income79,103522,113-233,524141,03992,485
Deferred Taxes & Provisions6,641-2,3061,733-4481,021
Cash flow from operations201,699133,514-3,93720,0977902,368172,047-59,415-131,68435,727
Investing Activities
capital expenditure-4,8403,3523,937-20,097-790-2,368-1,332-10,8941,549-6,467
Change in Investments
cash flow from investments-4,8403,3523,937-20,097-790-2,368-1,332-10,8941,549-6,467
Financing Activities
Bank loans
Group/Directors Accounts-212,19767,041145,156
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest12,8462,97210310718573
cash flow from financing12,8462,974-212,09667,148145,34175
cash and cash equivalents
cash209,706139,840-41,381-3,16015,20629,335
overdraft-11
change in cash209,706139,840-41,380-3,16115,20629,335

stockmonkey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stockmonkey limited. Get real-time insights into stockmonkey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stockmonkey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stockmonkey limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LS12 area or any other competitors across 12 key performance metrics.

stockmonkey limited Ownership

STOCKMONKEY LIMITED group structure

Stockmonkey Limited has no subsidiary companies.

Ultimate parent company

STOCKMONKEY LIMITED

08920156

STOCKMONKEY LIMITED Shareholders

matthew holmes 50%
alan holmes 50%

stockmonkey limited directors

Stockmonkey Limited currently has 2 directors. The longest serving directors include Mr Alan Holmes (Mar 2014) and Mr Matthew Holmes (Mar 2014).

officercountryagestartendrole
Mr Alan HolmesEngland70 years Mar 2014- Director
Mr Matthew HolmesEngland35 years Mar 2014- Director

P&L

March 2024

turnover

2m

+12%

operating profit

114.9k

0%

gross margin

33.1%

+2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

426.5k

+0.29%

total assets

1.2m

+0.2%

cash

349.5k

+1.5%

net assets

Total assets minus all liabilities

stockmonkey limited company details

company number

08920156

Type

Private limited with Share Capital

industry

46470 - Wholesale of furniture, carpets and lighting equipment

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FRANK W DOBBY & CO LIMITED

auditor

-

address

premier house barras street, leeds, LS12 4JS

Bank

-

Legal Advisor

-

stockmonkey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stockmonkey limited.

stockmonkey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOCKMONKEY LIMITED. This can take several minutes, an email will notify you when this has completed.

stockmonkey limited Companies House Filings - See Documents

datedescriptionview/download