earlam & christopher limited
earlam & christopher limited Company Information
Company Number
08922004
Next Accounts
Dec 2025
Industry
Retail sale by opticians
Shareholders
sarah lucy farrant
edward john farrant
Group Structure
View All
Contact
Registered Address
51 bridge street, taunton, somerset, TA1 1TW
earlam & christopher limited Estimated Valuation
Pomanda estimates the enterprise value of EARLAM & CHRISTOPHER LIMITED at £1.2m based on a Turnover of £1.7m and 0.69x industry multiple (adjusted for size and gross margin).
earlam & christopher limited Estimated Valuation
Pomanda estimates the enterprise value of EARLAM & CHRISTOPHER LIMITED at £1.3m based on an EBITDA of £343.7k and a 3.85x industry multiple (adjusted for size and gross margin).
earlam & christopher limited Estimated Valuation
Pomanda estimates the enterprise value of EARLAM & CHRISTOPHER LIMITED at £2.7m based on Net Assets of £915k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earlam & Christopher Limited Overview
Earlam & Christopher Limited is a live company located in somerset, TA1 1TW with a Companies House number of 08922004. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in March 2014, it's largest shareholder is sarah lucy farrant with a 50% stake. Earlam & Christopher Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Earlam & Christopher Limited Health Check
Pomanda's financial health check has awarded Earlam & Christopher Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£3.7m)
- Earlam & Christopher Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (13.9%)
- Earlam & Christopher Limited
13.9% - Industry AVG
Production
with a gross margin of 68.4%, this company has a comparable cost of product (68.4%)
- Earlam & Christopher Limited
68.4% - Industry AVG
Profitability
an operating margin of 18.3% make it more profitable than the average company (5.6%)
- Earlam & Christopher Limited
5.6% - Industry AVG
Employees
with 15 employees, this is below the industry average (21)
15 - Earlam & Christopher Limited
21 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Earlam & Christopher Limited
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £115.9k, this is equally as efficient (£101.5k)
- Earlam & Christopher Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (13 days)
- Earlam & Christopher Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is quicker than average (50 days)
- Earlam & Christopher Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 74 days, this is more than average (49 days)
- Earlam & Christopher Limited
49 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (12 weeks)
125 weeks - Earlam & Christopher Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24%, this is a lower level of debt than the average (65.4%)
24% - Earlam & Christopher Limited
65.4% - Industry AVG
EARLAM & CHRISTOPHER LIMITED financials
Earlam & Christopher Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £915 thousand. According to their latest financial statements, Earlam & Christopher Limited has 15 employees and maintains cash reserves of £641.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 15 | 16 | 17 | 15 | 13 | 12 | 13 | 12 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 91,870 | 100,403 | 111,785 | 139,067 | 78,807 | 88,489 | 126,602 | 90,189 | 110,626 | 137,056 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 120,000 | 180,000 | 240,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 91,870 | 100,403 | 111,785 | 139,067 | 78,807 | 88,489 | 186,602 | 210,189 | 290,626 | 377,056 |
| Stock & work in progress | 112,675 | 105,834 | 85,064 | 78,167 | 83,900 | 83,511 | 53,107 | 62,725 | 75,588 | 58,434 |
| Trade Debtors | 80,200 | 62,828 | 56,695 | 38,177 | 16,176 | 28,774 | 20,587 | 20,617 | 9,904 | 12,171 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 277,206 | 197,862 | 275,415 | 94,155 | 224,059 | 185,139 | 78,876 | 2,775 | 4,050 | 0 |
| Cash | 641,398 | 403,605 | 246,000 | 242,430 | 136,761 | 43,318 | 93,237 | 79,182 | 92,366 | 15,686 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,111,479 | 770,129 | 663,174 | 452,929 | 460,896 | 340,742 | 245,807 | 165,299 | 181,908 | 86,291 |
| total assets | 1,203,349 | 870,532 | 774,959 | 591,996 | 539,703 | 429,231 | 432,409 | 375,488 | 472,534 | 463,347 |
| Bank overdraft | 0 | 0 | 0 | 8,020 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 62,028 | 70,947 | 71,372 | 43,645 | 56,698 | 70,363 | 58,070 | 35,811 | 35,468 | 118,732 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,640 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 9,333 | 16,000 | 16,000 | 0 |
| other current liabilities | 203,365 | 118,366 | 121,349 | 90,034 | 110,426 | 81,052 | 55,378 | 80,116 | 90,845 | 0 |
| total current liabilities | 265,393 | 189,313 | 192,721 | 141,699 | 167,124 | 151,415 | 122,781 | 186,567 | 142,313 | 118,732 |
| loans | 0 | 0 | 0 | 42,729 | 0 | 0 | 0 | 0 | 276,789 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,333 | 25,333 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,774 |
| provisions | 22,968 | 25,100 | 27,945 | 34,767 | 14,973 | 15,325 | 21,522 | 15,332 | 18,690 | 27,244 |
| total long term liabilities | 22,968 | 25,100 | 27,945 | 77,496 | 14,973 | 15,325 | 21,522 | 24,665 | 320,812 | 336,018 |
| total liabilities | 288,361 | 214,413 | 220,666 | 219,195 | 182,097 | 166,740 | 144,303 | 211,232 | 463,125 | 454,750 |
| net assets | 914,988 | 656,119 | 554,293 | 372,801 | 357,606 | 262,491 | 288,106 | 164,256 | 9,409 | 8,597 |
| total shareholders funds | 914,988 | 656,119 | 554,293 | 372,801 | 357,606 | 262,491 | 288,106 | 164,256 | 9,409 | 8,597 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 26,004 | 26,946 | 31,490 | 39,194 | 17,603 | 36,954 | 28,082 | 26,175 | 27,060 | 28,496 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| Tax | ||||||||||
| Stock | 6,841 | 20,770 | 6,897 | -5,733 | 389 | 30,404 | -9,618 | -12,863 | 17,154 | 58,434 |
| Debtors | 96,716 | -71,420 | 199,778 | -107,903 | 26,322 | 114,450 | 76,071 | 9,438 | 1,783 | 12,171 |
| Creditors | -8,919 | -425 | 27,727 | -13,053 | -13,665 | 12,293 | 22,259 | 343 | -83,264 | 118,732 |
| Accruals and Deferred Income | 84,999 | -2,983 | 31,315 | -20,392 | 29,374 | 25,674 | -24,738 | -10,729 | 90,845 | 0 |
| Deferred Taxes & Provisions | -2,132 | -2,845 | -6,822 | 19,794 | -352 | -6,197 | 6,190 | -3,358 | -8,554 | 27,244 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -54,640 | 54,640 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -42,729 | 42,729 | 0 | 0 | 0 | -276,789 | 276,789 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -9,333 | -16,000 | -16,000 | 41,333 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308,774 | 308,774 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 237,793 | 157,605 | 3,570 | 105,669 | 93,443 | -49,919 | 14,055 | -13,184 | 76,680 | 15,686 |
| overdraft | 0 | 0 | -8,020 | 8,020 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 237,793 | 157,605 | 11,590 | 97,649 | 93,443 | -49,919 | 14,055 | -13,184 | 76,680 | 15,686 |
earlam & christopher limited Credit Report and Business Information
Earlam & Christopher Limited Competitor Analysis
Perform a competitor analysis for earlam & christopher limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TA1 area or any other competitors across 12 key performance metrics.
earlam & christopher limited Ownership
EARLAM & CHRISTOPHER LIMITED group structure
Earlam & Christopher Limited has no subsidiary companies.
Ultimate parent company
EARLAM & CHRISTOPHER LIMITED
08922004
earlam & christopher limited directors
Earlam & Christopher Limited currently has 2 directors. The longest serving directors include Mr Edward Farrant (Mar 2014) and Mrs Sarah Farrant (Mar 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Farrant | 45 years | Mar 2014 | - | Director | |
| Mrs Sarah Farrant | United Kingdom | 43 years | Mar 2014 | - | Director |
P&L
March 2024turnover
1.7m
+22%
operating profit
317.7k
0%
gross margin
68.5%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
915k
+0.39%
total assets
1.2m
+0.38%
cash
641.4k
+0.59%
net assets
Total assets minus all liabilities
earlam & christopher limited company details
company number
08922004
Type
Private limited with Share Capital
industry
47782 - Retail sale by opticians
incorporation date
March 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
A C MOLE LLP
auditor
-
address
51 bridge street, taunton, somerset, TA1 1TW
Bank
-
Legal Advisor
-
earlam & christopher limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earlam & christopher limited.
earlam & christopher limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EARLAM & CHRISTOPHER LIMITED. This can take several minutes, an email will notify you when this has completed.
earlam & christopher limited Companies House Filings - See Documents
| date | description | view/download |
|---|
