highgate hill developments limited

Live EstablishedMicroHealthy

highgate hill developments limited Company Information

Share HIGHGATE HILL DEVELOPMENTS LIMITED

Company Number

08923729

Shareholders

rgk properties ltd

oakforest properties ltd

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

solar house 282 chase road, london, N14 6NZ

Website

-

highgate hill developments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HIGHGATE HILL DEVELOPMENTS LIMITED at £1.2m based on a Turnover of £355.4k and 3.4x industry multiple (adjusted for size and gross margin).

highgate hill developments limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of HIGHGATE HILL DEVELOPMENTS LIMITED at £5.7k based on an EBITDA of £858 and a 6.64x industry multiple (adjusted for size and gross margin).

highgate hill developments limited Estimated Valuation

£55.3k

Pomanda estimates the enterprise value of HIGHGATE HILL DEVELOPMENTS LIMITED at £55.3k based on Net Assets of £31.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highgate Hill Developments Limited Overview

Highgate Hill Developments Limited is a live company located in london, N14 6NZ with a Companies House number of 08923729. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is rgk properties ltd with a 50% stake. Highgate Hill Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £355.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highgate Hill Developments Limited Health Check

Pomanda's financial health check has awarded Highgate Hill Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £355.4k, make it smaller than the average company (£918.1k)

£355.4k - Highgate Hill Developments Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Highgate Hill Developments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Highgate Hill Developments Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (29.4%)

0.2% - Highgate Hill Developments Limited

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Highgate Hill Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Highgate Hill Developments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)

£177.7k - Highgate Hill Developments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Highgate Hill Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Highgate Hill Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highgate Hill Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (11 weeks)

41 weeks - Highgate Hill Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (64.5%)

31.6% - Highgate Hill Developments Limited

64.5% - Industry AVG

HIGHGATE HILL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Highgate Hill Developments Limited's latest turnover from March 2024 is estimated at £355.4 thousand and the company has net assets of £31.7 thousand. According to their latest financial statements, Highgate Hill Developments Limited has 2 employees and maintains cash reserves of £11.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover355,400338,000291,193263,219280,134160,832144,300192,5147,452,5923,451,434
Other Income Or Grants
Cost Of Sales87,12184,91672,67965,63672,77643,08836,25048,8792,126,2751,169,526
Gross Profit268,279253,084218,513197,583207,358117,744108,050143,6355,326,3172,281,908
Admin Expenses267,420250,935217,574193,525204,093124,674904,422-1,015,0175,157,5482,225,044
Operating Profit8592,1499394,0583,265-6,930-796,3721,158,652168,76956,864
Interest Payable8,044116,922170,66857,113
Interest Receivable594413637354944911,072151
Pre-Tax Profit1,4532,5621,0014,0643,268-6,876-804,3221,042,221-827-98
Tax-363-487-190-772-621-208,444
Profit After Tax1,0902,0758113,2922,647-6,876-804,322833,777-827-98
Dividends Paid
Retained Profit1,0902,0758113,2922,647-6,876-804,322833,777-827-98
Employee Costs64,65560,74259,17753,71754,78654,05652,18551,1451,365,231599,137
Number Of Employees222222225223
EBITDA*8592,1499394,0583,265-6,930-796,3721,158,652168,76956,864

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets15,00015,00015,00015,00015,00015,00015,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,00015,00015,00015,00015,00015,00015,000
Stock & work in progress393,2104,168,3212,708,898
Trade Debtors
Group Debtors19,51319,51319,51319,51319,51326,40072,400899,900
Misc Debtors
Cash11,75210,8938,5218,1735,2091,43813,01524,603368,35460,288
misc current assets
total current assets31,26530,40628,03427,68624,72227,83885,4151,317,7134,536,6752,769,186
total assets46,26545,40643,03442,68639,72242,838100,4151,317,7134,536,6752,769,186
Bank overdraft
Bank loan
Trade Creditors 4022819,8441,011,865
Group/Directors Accounts13,50013,50013,50013,50013,5003,0003,0003,0001,040,100
other short term finances
hp & lease commitments
other current liabilities1,0961,3271,0301,4931,82118,04468,557214,4133,400
total current liabilities14,59614,82714,53014,99315,32121,08471,785237,2571,043,5001,011,865
loans247,5043,494,0001,757,319
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities247,5043,494,0001,757,319
total liabilities14,59614,82714,53014,99315,32121,08471,785484,7614,537,5002,769,184
net assets31,66930,57928,50427,69324,40121,75428,630832,952-8252
total shareholders funds31,66930,57928,50427,69324,40121,75428,630832,952-8252
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit8592,1499394,0583,265-6,930-796,3721,158,652168,76956,864
Depreciation
Amortisation
Tax-363-487-190-772-621-208,444
Stock-393,210-3,775,1111,459,4232,708,898
Debtors-6,887-46,000-827,500899,900
Creditors-40-188-19,61619,844-1,011,8651,011,865
Accruals and Deferred Income-231297-463-328-16,223-50,513-145,856211,0133,400
Deferred Taxes & Provisions
Cash flow from operations2651,9592862,958-6,732-11,631258,8664,056,276-2,299,119-1,640,169
Investing Activities
capital expenditure-15,000
Change in Investments
cash flow from investments-15,000
Financing Activities
Bank loans
Group/Directors Accounts10,500-1,037,1001,040,100
Other Short Term Loans
Long term loans-247,504-3,246,4961,736,6811,757,319
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest594413637354-7,950-116,431-169,596-56,962
cash flow from financing59441363710,50354-255,454-4,400,0272,607,1851,700,457
cash and cash equivalents
cash8592,3723482,9643,771-11,577-11,588-343,751308,06660,288
overdraft
change in cash8592,3723482,9643,771-11,577-11,588-343,751308,06660,288

highgate hill developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highgate hill developments limited. Get real-time insights into highgate hill developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highgate Hill Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highgate hill developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

highgate hill developments limited Ownership

HIGHGATE HILL DEVELOPMENTS LIMITED group structure

Highgate Hill Developments Limited has no subsidiary companies.

Ultimate parent company

HIGHGATE HILL DEVELOPMENTS LIMITED

08923729

HIGHGATE HILL DEVELOPMENTS LIMITED Shareholders

rgk properties ltd 50%
oakforest properties ltd 25%
thameside ltd 25%

highgate hill developments limited directors

Highgate Hill Developments Limited currently has 2 directors. The longest serving directors include Mr Jimmy Paschali (Mar 2014) and Mr Russell Kilikita (Mar 2014).

officercountryagestartendrole
Mr Jimmy Paschali65 years Mar 2014- Director
Mr Russell Kilikita64 years Mar 2014- Director

P&L

March 2024

turnover

355.4k

+5%

operating profit

858.9

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.7k

+0.04%

total assets

46.3k

+0.02%

cash

11.8k

+0.08%

net assets

Total assets minus all liabilities

highgate hill developments limited company details

company number

08923729

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, london, N14 6NZ

Bank

-

Legal Advisor

-

highgate hill developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highgate hill developments limited.

highgate hill developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHGATE HILL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

highgate hill developments limited Companies House Filings - See Documents

datedescriptionview/download