shalenet limited
shalenet limited Company Information
Company Number
08924887
Next Accounts
Jun 2025
Directors
Shareholders
stephen keyte
lindy keyte
View AllGroup Structure
View All
Industry
Construction of domestic buildings
+1Registered Address
2 michaels court hanney road, southmoor, oxford, OX13 5HR
Website
www.shalenet.orgshalenet limited Estimated Valuation
Pomanda estimates the enterprise value of SHALENET LIMITED at £5.2m based on a Turnover of £10.1m and 0.52x industry multiple (adjusted for size and gross margin).
shalenet limited Estimated Valuation
Pomanda estimates the enterprise value of SHALENET LIMITED at £4m based on an EBITDA of £919.6k and a 4.34x industry multiple (adjusted for size and gross margin).
shalenet limited Estimated Valuation
Pomanda estimates the enterprise value of SHALENET LIMITED at £1.5m based on Net Assets of £1.1m and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shalenet Limited Overview
Shalenet Limited is a live company located in oxford, OX13 5HR with a Companies House number of 08924887. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2014, it's largest shareholder is stephen keyte with a 48.1% stake. Shalenet Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shalenet Limited Health Check
Pomanda's financial health check has awarded Shalenet Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
1 Weak
Size
annual sales of £10.1m, make it larger than the average company (£1.3m)
- Shalenet Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 136%, show it is growing at a faster rate (6.5%)
- Shalenet Limited
6.5% - Industry AVG
Production
with a gross margin of 23.6%, this company has a comparable cost of product (23.6%)
- Shalenet Limited
23.6% - Industry AVG
Profitability
an operating margin of 9.1% make it more profitable than the average company (6.2%)
- Shalenet Limited
6.2% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Shalenet Limited
4 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Shalenet Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£240.1k)
- Shalenet Limited
£240.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shalenet Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (30 days)
- Shalenet Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shalenet Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (14 weeks)
63 weeks - Shalenet Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (73%)
82% - Shalenet Limited
73% - Industry AVG
SHALENET LIMITED financials
Shalenet Limited's latest turnover from September 2023 is estimated at £10.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Shalenet Limited has 4 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,491 | 28,114 | 1,280 | 1,600 | |||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 22,491 | 28,114 | 1,280 | 1,600 | |||||
| Stock & work in progress | |||||||||
| Trade Debtors | 118,077 | 380,507 | 92,902 | 161,402 | 55,708 | 32,957 | |||
| Group Debtors | |||||||||
| Misc Debtors | 3,998 | ||||||||
| Cash | 5,939,767 | 3,521,120 | 183,262 | 346,270 | 248,759 | ||||
| misc current assets | |||||||||
| total current assets | 5,939,767 | 3,521,120 | 187,260 | 118,077 | 380,507 | 92,902 | 161,402 | 401,978 | 281,716 |
| total assets | 5,962,258 | 3,549,234 | 188,540 | 119,677 | 380,507 | 92,902 | 161,402 | 401,978 | 281,716 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,807,285 | 391,631 | 13,457 | 25,950 | 308,811 | 18,552 | 47,316 | 327,200 | 267,632 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 3,081,470 | 2,956,054 | 21,764 | ||||||
| total current liabilities | 4,888,755 | 3,347,685 | 35,221 | 25,950 | 308,811 | 18,552 | 47,316 | 327,200 | 267,632 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 4,888,755 | 3,347,685 | 35,221 | 25,950 | 308,811 | 18,552 | 47,316 | 327,200 | 267,632 |
| net assets | 1,073,503 | 201,549 | 153,319 | 93,727 | 71,696 | 74,350 | 114,086 | 74,778 | 14,084 |
| total shareholders funds | 1,073,503 | 201,549 | 153,319 | 93,727 | 71,696 | 74,350 | 114,086 | 74,778 | 14,084 |
| Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 5,623 | 2,719 | |||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -3,998 | -114,079 | -262,430 | 287,605 | -68,500 | 105,694 | 22,751 | 32,957 | |
| Creditors | 1,415,654 | 378,174 | -12,493 | -282,861 | 290,259 | -28,764 | -279,884 | 59,568 | 267,632 |
| Accruals and Deferred Income | 125,416 | 2,934,290 | 21,764 | ||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 2,418,647 | 3,337,858 | 183,262 | -346,270 | 97,511 | 248,759 | |||
| overdraft | |||||||||
| change in cash | 2,418,647 | 3,337,858 | 183,262 | -346,270 | 97,511 | 248,759 |
shalenet limited Credit Report and Business Information
Shalenet Limited Competitor Analysis
Perform a competitor analysis for shalenet limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in OX13 area or any other competitors across 12 key performance metrics.
shalenet limited Ownership
SHALENET LIMITED group structure
Shalenet Limited has no subsidiary companies.
Ultimate parent company
SHALENET LIMITED
08924887
shalenet limited directors
Shalenet Limited currently has 1 director, Mr Stephen Keyte serving since May 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Keyte | England | 62 years | May 2022 | - | Director |
P&L
September 2023turnover
10.1m
+325%
operating profit
914k
0%
gross margin
23.6%
+9.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.1m
+4.33%
total assets
6m
+0.68%
cash
5.9m
+0.69%
net assets
Total assets minus all liabilities
shalenet limited company details
company number
08924887
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41100 - Development of building projects
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
2 michaels court hanney road, southmoor, oxford, OX13 5HR
Bank
-
Legal Advisor
-
shalenet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shalenet limited.
shalenet limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHALENET LIMITED. This can take several minutes, an email will notify you when this has completed.
shalenet limited Companies House Filings - See Documents
| date | description | view/download |
|---|
