benjamins motor company limited
benjamins motor company limited Company Information
Company Number
08925559
Website
-Registered Address
worsted farm worsted lane, east grinstead, west sussex, RH19 3UF
Industry
Sale of used cars and light motor vehicles
Telephone
01342322466
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
benjamin nicholas oliver 100%
benjamins motor company limited Estimated Valuation
Pomanda estimates the enterprise value of BENJAMINS MOTOR COMPANY LIMITED at £179.1k based on a Turnover of £1m and 0.18x industry multiple (adjusted for size and gross margin).
benjamins motor company limited Estimated Valuation
Pomanda estimates the enterprise value of BENJAMINS MOTOR COMPANY LIMITED at £9.4k based on an EBITDA of £3.4k and a 2.76x industry multiple (adjusted for size and gross margin).
benjamins motor company limited Estimated Valuation
Pomanda estimates the enterprise value of BENJAMINS MOTOR COMPANY LIMITED at £288.6k based on Net Assets of £108k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benjamins Motor Company Limited Overview
Benjamins Motor Company Limited is a live company located in west sussex, RH19 3UF with a Companies House number of 08925559. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in March 2014, it's largest shareholder is benjamin nicholas oliver with a 100% stake. Benjamins Motor Company Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Benjamins Motor Company Limited Health Check
Pomanda's financial health check has awarded Benjamins Motor Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.7m)
- Benjamins Motor Company Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.9%)
- Benjamins Motor Company Limited
7.9% - Industry AVG
Production
with a gross margin of 6.8%, this company has a higher cost of product (10.7%)
- Benjamins Motor Company Limited
10.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (2.8%)
- Benjamins Motor Company Limited
2.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Benjamins Motor Company Limited
7 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Benjamins Motor Company Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £335.2k, this is less efficient (£468.4k)
- Benjamins Motor Company Limited
£468.4k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (8 days)
- Benjamins Motor Company Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (15 days)
- Benjamins Motor Company Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Benjamins Motor Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Benjamins Motor Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a similar level of debt than the average (66.8%)
63.4% - Benjamins Motor Company Limited
66.8% - Industry AVG
BENJAMINS MOTOR COMPANY LIMITED financials
Benjamins Motor Company Limited's latest turnover from May 2023 is estimated at £1 million and the company has net assets of £108 thousand. According to their latest financial statements, Benjamins Motor Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 110,639 | 2,786 | 3,482 | 4,352 | 4,701 | 5,018 | 3,566 | 2,531 | 2,756 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 110,639 | 2,786 | 3,482 | 4,352 | 4,701 | 5,018 | 3,566 | 2,531 | 2,756 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,500 | 10,609 |
| Trade Debtors | 183,924 | 251,681 | 213,820 | 147,777 | 163,037 | 219,661 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,638 | 9,023 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 186,229 | 1,700 | 645 |
| total current assets | 183,924 | 251,681 | 213,820 | 147,777 | 163,037 | 219,661 | 186,229 | 118,838 | 20,277 |
| total assets | 294,563 | 254,467 | 217,302 | 152,129 | 167,738 | 224,679 | 189,795 | 121,369 | 23,033 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 101,323 | 149,075 | 128,779 | 138,310 | 141,775 | 137,308 | 168,160 | 93,622 | 19,923 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 101,323 | 149,075 | 128,779 | 138,310 | 141,775 | 137,308 | 168,160 | 93,622 | 19,923 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 85,289 | 0 | 0 | 13,276 | 23,804 | 33,009 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 85,289 | 0 | 0 | 13,276 | 23,804 | 33,009 | 0 | 0 | 0 |
| total liabilities | 186,612 | 149,075 | 128,779 | 151,586 | 165,579 | 170,317 | 168,160 | 93,622 | 19,923 |
| net assets | 107,951 | 105,392 | 88,523 | 543 | 2,159 | 54,362 | 21,635 | 27,747 | 3,110 |
| total shareholders funds | 107,951 | 105,392 | 88,523 | 543 | 2,159 | 54,362 | 21,635 | 27,747 | 3,110 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 741 | 689 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -103,500 | 92,891 | 10,609 |
| Debtors | -67,757 | 37,861 | 66,043 | -15,260 | -56,624 | 219,661 | 0 | 0 | 0 |
| Creditors | -47,752 | 20,296 | -9,531 | -3,465 | 4,467 | -30,852 | 74,538 | 73,699 | 19,923 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 85,289 | 0 | -13,276 | -10,528 | -9,205 | 33,009 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,638 | 4,615 | 9,023 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,638 | 4,615 | 9,023 |
benjamins motor company limited Credit Report and Business Information
Benjamins Motor Company Limited Competitor Analysis
Perform a competitor analysis for benjamins motor company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
benjamins motor company limited Ownership
BENJAMINS MOTOR COMPANY LIMITED group structure
Benjamins Motor Company Limited has no subsidiary companies.
Ultimate parent company
BENJAMINS MOTOR COMPANY LIMITED
08925559
benjamins motor company limited directors
Benjamins Motor Company Limited currently has 2 directors. The longest serving directors include Mr Benjamin Oliver (Mar 2014) and Mrs Hannah Oliver (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Oliver | England | 36 years | Mar 2014 | - | Director |
| Mrs Hannah Oliver | 36 years | Nov 2015 | - | Director |
P&L
May 2023turnover
1m
-20%
operating profit
3.4k
0%
gross margin
6.8%
-6.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
108k
+0.02%
total assets
294.6k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
benjamins motor company limited company details
company number
08925559
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
March 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
worsted farm worsted lane, east grinstead, west sussex, RH19 3UF
last accounts submitted
May 2023
benjamins motor company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to benjamins motor company limited.
benjamins motor company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
