hollins monet limited

Live EstablishedMicroDeclining

hollins monet limited Company Information

Share HOLLINS MONET LIMITED

Company Number

08934300

Shareholders

stephen goodman

lillian goodman

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

suite 3, first floor, victoria court, knutsford, cheshire, WA16 0PF

Website

-

hollins monet limited Estimated Valuation

£174.6k

Pomanda estimates the enterprise value of HOLLINS MONET LIMITED at £174.6k based on a Turnover of £57.8k and 3.02x industry multiple (adjusted for size and gross margin).

hollins monet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLLINS MONET LIMITED at £0 based on an EBITDA of £-570.7k and a 6.48x industry multiple (adjusted for size and gross margin).

hollins monet limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of HOLLINS MONET LIMITED at £3.6m based on Net Assets of £2.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hollins Monet Limited Overview

Hollins Monet Limited is a live company located in knutsford, WA16 0PF with a Companies House number of 08934300. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2014, it's largest shareholder is stephen goodman with a 34.4% stake. Hollins Monet Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hollins Monet Limited Health Check

Pomanda's financial health check has awarded Hollins Monet Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £57.8k, make it smaller than the average company (£784.7k)

£57.8k - Hollins Monet Limited

£784.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (3.3%)

-82% - Hollins Monet Limited

3.3% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Hollins Monet Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -988.1% make it less profitable than the average company (25.8%)

-988.1% - Hollins Monet Limited

25.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hollins Monet Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Hollins Monet Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£180.2k)

£57.8k - Hollins Monet Limited

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hollins Monet Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (33 days)

30 days - Hollins Monet Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14622 days, this is more than average (558 days)

14622 days - Hollins Monet Limited

558 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Hollins Monet Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.6%, this is a lower level of debt than the average (64.8%)

32.6% - Hollins Monet Limited

64.8% - Industry AVG

HOLLINS MONET LIMITED financials

EXPORTms excel logo

Hollins Monet Limited's latest turnover from April 2024 is estimated at £57.8 thousand and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Hollins Monet Limited has 1 employee and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover57,75980,742,412103,826,0159,804,8919,596,1665,029,1194,803,3915,286,678270,736
Other Income Or Grants
Cost Of Sales17,14425,432,32834,389,1303,176,5033,164,5401,565,0811,590,7351,733,68789,208
Gross Profit40,61555,310,08469,436,8846,628,3886,431,6263,464,0393,212,6563,552,991181,528
Admin Expenses611,34555,325,29466,373,6796,572,8045,966,1073,493,5413,234,6163,522,180197,91844
Operating Profit-570,730-15,2103,063,20555,584465,519-29,502-21,96030,811-16,390-44
Interest Payable2,9063,6731,672266
Interest Receivable3051132831361132182,2191,08523
Pre-Tax Profit-573,331-18,7703,061,81655,454465,632-29,284-19,74131,896-16,367-44
Tax-581,745-10,536-88,470-6,060
Profit After Tax-573,331-18,7702,480,07144,918377,162-29,284-19,74125,836-16,367-44
Dividends Paid
Retained Profit-573,331-18,7702,480,07144,918377,162-29,284-19,74125,836-16,367-44
Employee Costs40,12814,814,515110,366143,250160,585930,80077,187
Number Of Employees14213442625262
EBITDA*-570,730-15,2103,063,20555,584465,519-29,502-21,96030,811-16,390-44

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets
Intangible Assets
Investments & Other247,159650650650150100100
Debtors (Due After 1 year)
Total Fixed Assets247,159650650650150100100
Stock & work in progress686,839903,359731,2011,046,133918,679597,620412,987168,434162,828
Trade Debtors10,730,60118,105,6011,946,8891,415,059540,000540,000540,000
Group Debtors
Misc Debtors2,426,358144,650147,0205,0005,00014,97130,89236,858
Cash7,0924,54178874,691197,21829,67028,476858,9679,12756
misc current assets
total current assets3,120,28911,783,15118,984,6103,072,7132,535,9561,182,2611,012,3551,567,401208,81356
total assets3,367,44811,783,80118,985,2603,073,3632,536,1061,182,3611,012,3551,567,401208,813156
Bank overdraft
Bank loan10,00010,00010,0008,706
Trade Creditors 1,4401,361,5078,576,588454,804286,318227,32361,924174,881150,024
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,074,4657,547,4207,505,0882,185,8791,912,026994,438960,5471,382,89575,000
total current liabilities1,085,9058,918,92716,091,6762,649,3892,198,3441,221,7611,022,4711,557,776225,024
loans10,83320,83330,833
hp & lease commitments
Accruals and Deferred Income
other liabilities41,294
provisions
total long term liabilities10,83320,83330,83341,294
total liabilities1,096,7388,939,76016,122,5092,690,6832,198,3441,221,7611,022,4711,557,776225,024
net assets2,270,7102,844,0412,862,751382,680337,762-39,400-10,1169,625-16,211156
total shareholders funds2,270,7102,844,0412,862,751382,680337,762-39,400-10,1169,625-16,211156
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-570,730-15,2103,063,20555,584465,519-29,502-21,96030,811-16,390-44
Depreciation
Amortisation
Tax-581,745-10,536-88,470-6,060
Stock-216,520172,158-314,932127,454321,059184,633244,5535,606162,828
Debtors-8,448,893-7,377,37016,300,732531,830865,088-15,92130,892503,14236,858
Creditors-1,360,067-7,215,0818,121,784168,48658,995165,399-112,95724,857150,024
Accruals and Deferred Income-6,472,95542,3325,319,209273,853917,58833,891-422,3481,307,89575,000
Deferred Taxes & Provisions
Cash flow from operations261,66117,253-63,347-171,897167,4851,076-832,710848,7558,948-44
Investing Activities
capital expenditure
Change in Investments246,50950050100-100100
cash flow from investments-246,509-500-50-100100-100
Financing Activities
Bank loans1,2948,706
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,00030,833
Hire Purchase and Lease Commitments
other long term liabilities-41,29441,294
share issue60200
interest-2,601-3,560-1,389-1301132182,2191,08523
cash flow from financing-12,601-13,500-10,55649,8701132182,2191,08523200
cash and cash equivalents
cash2,5513,753-73,903-122,527167,5481,194-830,491849,8409,07156
overdraft
change in cash2,5513,753-73,903-122,527167,5481,194-830,491849,8409,07156

hollins monet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hollins monet limited. Get real-time insights into hollins monet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hollins Monet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hollins monet limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

hollins monet limited Ownership

HOLLINS MONET LIMITED group structure

Hollins Monet Limited has 2 subsidiary companies.

Ultimate parent company

HOLLINS MONET LIMITED

08934300

2 subsidiaries

HOLLINS MONET LIMITED Shareholders

stephen goodman 34.35%
lillian goodman 31.9%
nicholas bostock 23.75%
paul o'shea 10%

hollins monet limited directors

Hollins Monet Limited currently has 4 directors. The longest serving directors include Mr Stephen Goodman (Mar 2014) and Mr Nicholas Bostock (Mar 2014).

officercountryagestartendrole
Mr Stephen GoodmanEngland63 years Mar 2014- Director
Mr Nicholas Bostock42 years Mar 2014- Director
Mrs Lillian GoodmanEngland67 years Mar 2014- Director
Mr Benjamin GoodmanEngland32 years Jul 2023- Director

P&L

April 2024

turnover

57.8k

-100%

operating profit

-570.7k

0%

gross margin

70.4%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.3m

-0.2%

total assets

3.4m

-0.71%

cash

7.1k

+0.56%

net assets

Total assets minus all liabilities

hollins monet limited company details

company number

08934300

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

suite 3, first floor, victoria court, knutsford, cheshire, WA16 0PF

Bank

-

Legal Advisor

-

hollins monet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hollins monet limited.

hollins monet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLLINS MONET LIMITED. This can take several minutes, an email will notify you when this has completed.

hollins monet limited Companies House Filings - See Documents

datedescriptionview/download