maicounts consultancy limited

Live EstablishedMicroHealthy

maicounts consultancy limited Company Information

Share MAICOUNTS CONSULTANCY LIMITED

Company Number

08936857

Directors

Susan Brown

Shareholders

susan brown

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

65 knowl piece wilbury way, hitchin, hertfordshire, SG4 0TY

Website

-

maicounts consultancy limited Estimated Valuation

£278.7k

Pomanda estimates the enterprise value of MAICOUNTS CONSULTANCY LIMITED at £278.7k based on a Turnover of £354.3k and 0.79x industry multiple (adjusted for size and gross margin).

maicounts consultancy limited Estimated Valuation

£137.9k

Pomanda estimates the enterprise value of MAICOUNTS CONSULTANCY LIMITED at £137.9k based on an EBITDA of £50.8k and a 2.71x industry multiple (adjusted for size and gross margin).

maicounts consultancy limited Estimated Valuation

£275.7k

Pomanda estimates the enterprise value of MAICOUNTS CONSULTANCY LIMITED at £275.7k based on Net Assets of £211.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maicounts Consultancy Limited Overview

Maicounts Consultancy Limited is a live company located in hertfordshire, SG4 0TY with a Companies House number of 08936857. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2014, it's largest shareholder is susan brown with a 100% stake. Maicounts Consultancy Limited is a established, micro sized company, Pomanda has estimated its turnover at £354.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maicounts Consultancy Limited Health Check

Pomanda's financial health check has awarded Maicounts Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £354.3k, make it smaller than the average company (£5.3m)

£354.3k - Maicounts Consultancy Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.7%)

7% - Maicounts Consultancy Limited

6.7% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (55.4%)

14.2% - Maicounts Consultancy Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (9.1%)

14.3% - Maicounts Consultancy Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Maicounts Consultancy Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Maicounts Consultancy Limited

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £354.3k, this is more efficient (£217.2k)

£354.3k - Maicounts Consultancy Limited

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 201 days, this is later than average (32 days)

201 days - Maicounts Consultancy Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (41 days)

19 days - Maicounts Consultancy Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maicounts Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Maicounts Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.2%, this is a lower level of debt than the average (69.2%)

7.2% - Maicounts Consultancy Limited

69.2% - Industry AVG

MAICOUNTS CONSULTANCY LIMITED financials

EXPORTms excel logo

Maicounts Consultancy Limited's latest turnover from March 2024 is estimated at £354.3 thousand and the company has net assets of £211.3 thousand. According to their latest financial statements, Maicounts Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover354,301329,894309,089287,015258,095228,203194,167130,520218,433147,158
Other Income Or Grants
Cost Of Sales304,013273,756252,833232,337205,642183,972151,96798,975149,606102,166
Gross Profit50,28856,13856,25654,67852,45444,23142,20031,54468,82744,992
Admin Expenses-52049,71535,69923,88334,24310,1914,34045,62733,344-4,503
Operating Profit50,8086,42320,55730,79518,21134,04037,860-14,08335,48349,495
Interest Payable
Interest Receivable
Pre-Tax Profit50,8086,42320,55730,79518,21134,04037,860-14,08335,48349,495
Tax-12,702-1,220-3,906-5,851-3,460-6,468-7,193-7,096-10,394
Profit After Tax38,1065,20316,65124,94414,75127,57230,667-14,08328,38639,101
Dividends Paid
Retained Profit38,1065,20316,65124,94414,75127,57230,667-14,08328,38639,101
Employee Costs79,57873,97573,24568,65469,39868,38465,98062,72560,81158,258
Number Of Employees1111111111
EBITDA*50,8086,42320,55730,79518,21134,04037,860-14,08335,48349,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets31,9883847597492219413614599
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,9883847597492219413614599
Stock & work in progress
Trade Debtors195,745186,785184,341159,696135,959124,55496,84059,20684,09256,437
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets195,745186,785184,341159,696135,959124,55496,84059,20684,09256,437
total assets227,733186,823184,388159,755136,033124,64697,05959,61984,70657,036
Bank overdraft
Bank loan
Trade Creditors 16,43513,63116,3998,4179,63913,00312,9886,21517,21917,815
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities16,43513,63116,3998,4179,63913,00312,9886,21517,21917,815
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions120
total long term liabilities120
total liabilities16,43513,63116,3998,4179,63913,00312,9886,21517,21917,935
net assets211,298173,192167,989151,338126,394111,64384,07153,40467,48739,101
total shareholders funds211,298173,192167,989151,338126,394111,64384,07153,40467,48739,101
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit50,8086,42320,55730,79518,21134,04037,860-14,08335,48349,495
Depreciation
Amortisation
Tax-12,702-1,220-3,906-5,851-3,460-6,468-7,193-7,096-10,394
Stock
Debtors8,9602,44424,64523,73711,40527,71437,634-24,88627,65556,437
Creditors2,804-2,7687,982-1,222-3,364156,773-11,004-59617,815
Accruals and Deferred Income
Deferred Taxes & Provisions-120120
Cash flow from operations31,950-9-12-15-18-127-194-20116599
Investing Activities
capital expenditure-31,9509121518127194201-15-599
Change in Investments
cash flow from investments-31,9509121518127194201-15-599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

maicounts consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maicounts consultancy limited. Get real-time insights into maicounts consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maicounts Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maicounts consultancy limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SG4 area or any other competitors across 12 key performance metrics.

maicounts consultancy limited Ownership

MAICOUNTS CONSULTANCY LIMITED group structure

Maicounts Consultancy Limited has no subsidiary companies.

Ultimate parent company

MAICOUNTS CONSULTANCY LIMITED

08936857

MAICOUNTS CONSULTANCY LIMITED Shareholders

susan brown 100%

maicounts consultancy limited directors

Maicounts Consultancy Limited currently has 1 director, Mrs Susan Brown serving since Mar 2014.

officercountryagestartendrole
Mrs Susan BrownEngland70 years Mar 2014- Director

P&L

March 2024

turnover

354.3k

+7%

operating profit

50.8k

0%

gross margin

14.2%

-16.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

211.3k

+0.22%

total assets

227.7k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

maicounts consultancy limited company details

company number

08936857

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

65 knowl piece wilbury way, hitchin, hertfordshire, SG4 0TY

Bank

-

Legal Advisor

-

maicounts consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maicounts consultancy limited.

maicounts consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAICOUNTS CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

maicounts consultancy limited Companies House Filings - See Documents

datedescriptionview/download