lfg limited

Live EstablishedLargeRapid

lfg limited Company Information

Share LFG LIMITED

Company Number

08937123

Shareholders

lfg lux s.c.sp

moustafa suleyman

View All

Group Structure

View All

Industry

Retail sale of footwear in specialised stores

 +3

Registered Address

3rd floor 9 hatton street, london, NW8 8PL

lfg limited Estimated Valuation

£31.2m

Pomanda estimates the enterprise value of LFG LIMITED at £31.2m based on a Turnover of £41.1m and 0.76x industry multiple (adjusted for size and gross margin).

lfg limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of LFG LIMITED at £6.3m based on an EBITDA of £823.5k and a 7.63x industry multiple (adjusted for size and gross margin).

lfg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LFG LIMITED at £0 based on Net Assets of £-2.3m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lfg Limited Overview

Lfg Limited is a live company located in london, NW8 8PL with a Companies House number of 08937123. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in March 2014, it's largest shareholder is lfg lux s.c.sp with a 44.9% stake. Lfg Limited is a established, large sized company, Pomanda has estimated its turnover at £41.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lfg Limited Health Check

Pomanda's financial health check has awarded Lfg Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £41.1m, make it larger than the average company (£10.5m)

£41.1m - Lfg Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 112%, show it is growing at a faster rate (6.5%)

112% - Lfg Limited

6.5% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)

40.9% - Lfg Limited

40.9% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (3.5%)

2% - Lfg Limited

3.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (56)

6 - Lfg Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Lfg Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.8m, this is more efficient (£211.5k)

£6.8m - Lfg Limited

£211.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (21 days)

43 days - Lfg Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (32 days)

128 days - Lfg Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (123 days)

25 days - Lfg Limited

123 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Lfg Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132.8%, this is a higher level of debt than the average (69.7%)

132.8% - Lfg Limited

69.7% - Industry AVG

LFG LIMITED financials

EXPORTms excel logo

Lfg Limited's latest turnover from December 2023 is estimated at £41.1 million and the company has net assets of -£2.3 million. According to their latest financial statements, Lfg Limited has 6 employees and maintains cash reserves of £274.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover41,077,3557,951,07614,823,4074,341,0414,755,5184,307,2604,304,1193,602,3822,136,5698,730,546
Other Income Or Grants
Cost Of Sales24,279,8514,704,9918,817,2492,579,0902,807,8232,499,6352,519,5372,118,3351,247,2915,065,450
Gross Profit16,797,5033,246,0856,006,1571,761,9501,947,6951,807,6251,784,5821,484,047889,2773,665,096
Admin Expenses15,982,4532,847,9075,285,0932,298,2932,739,9923,254,3154,030,5305,247,2805,033,5295,296,711
Operating Profit815,050398,178721,064-536,343-792,297-1,446,690-2,245,948-3,763,233-4,144,252-1,631,615
Interest Payable70,87737,0732831,28168,05565,03330,691273
Interest Receivable10,0173,109165995682,6182,8449412,5881,846
Pre-Tax Profit754,189364,214721,201-567,525-859,784-1,509,106-2,273,795-3,762,565-4,141,664-1,629,769
Tax-188,547-69,201-137,028
Profit After Tax565,642295,013584,173-567,525-859,784-1,509,106-2,273,795-3,762,565-4,141,664-1,629,769
Dividends Paid
Retained Profit565,642295,013584,173-567,525-859,784-1,509,106-2,273,795-3,762,565-4,141,664-1,629,769
Employee Costs187,78987,62784,009193,961449,685811,308934,191749,276329,7171,328,015
Number Of Employees6337162935291353
EBITDA*823,550408,737731,420-524,074-780,835-1,398,959-2,081,360-3,573,981-3,998,950-1,605,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets621,2013,6596,38720,00843,58266,047216,819
Intangible Assets19,31627,81622,01917,89113,3778,10031,333167,413324,492
Investments & Other
Debtors (Due After 1 year)8,2732,095179,8307,000
Total Fixed Assets27,58929,91122,08119,09217,03614,48751,341210,995570,369223,819
Stock & work in progress1,678,9731,451,757976,298367,958589,389646,619726,740793,683889,929160,582
Trade Debtors4,912,269385,4501,689,67913,05723,30330,890137,919109,320107,180420,233
Group Debtors
Misc Debtors42,590190,92141,15746,26334,33463,55386,724158,746391,866
Cash274,050107,53870,11362,126135,14616,360681,688456,035296,756738,404
misc current assets
total current assets6,907,8822,135,6662,777,247489,404782,172757,4221,633,0711,517,7841,685,7311,319,219
total assets6,935,4712,165,5772,799,328508,496799,208771,9091,684,4121,728,7792,256,1001,543,038
Bank overdraft414494603,63823,81922,0948,745
Bank loan
Trade Creditors 8,566,3634,220,7014,991,0012,934,7052,677,8481,797,1701,267,448989,041453,2813,172,806
Group/Directors Accounts1,7641,7641,7641,7641,7641,7641,76496,287
other short term finances
hp & lease commitments
other current liabilities160,39588,05631,93262,84686,37890,225485,84380,117
total current liabilities8,726,7584,222,5065,081,2702,968,8612,746,0961,909,1311,381,5311,485,393629,6853,172,806
loans480,000780,0001,021,500967,500913,500
hp & lease commitments
Accruals and Deferred Income
other liabilities850,0001,255,750180,202184,084169,081
provisions25,391
total long term liabilities480,000780,000850,0001,255,7501,201,7021,151,5841,082,58125,391
total liabilities9,206,7585,002,5065,931,2704,224,6113,947,7983,060,7152,464,1121,485,393655,0763,172,806
net assets-2,271,287-2,836,929-3,131,942-3,716,115-3,148,590-2,288,806-779,700243,3861,601,024-1,629,768
total shareholders funds-2,271,287-2,836,929-3,131,942-3,716,115-3,148,590-2,288,806-779,700243,3861,601,024-1,629,768
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit815,050398,178721,064-536,343-792,297-1,446,690-2,245,948-3,763,233-4,144,252-1,631,615
Depreciation3561,1392,4584,40016,23728,50830,418145,30226,322
Amortisation8,50010,2039,2179,8117,06231,494136,080158,834
Tax-188,547-69,201-137,028
Stock227,216475,459608,340-221,431-57,230-80,121-66,943-96,246729,347160,582
Debtors4,384,666-1,152,3701,671,5161,683-36,806-130,200-43,423-410,810251,643427,233
Creditors4,345,662-770,3002,056,296256,857880,678529,722278,407535,760-2,719,5253,172,806
Accruals and Deferred Income160,395-88,05656,124-30,914-23,532-3,847-395,618405,72680,117
Deferred Taxes & Provisions-25,39125,391
Cash flow from operations529,178158,091426,956-78,383170,347-662,763-2,088,205-2,150,830-7,593,957979,698
Investing Activities
capital expenditure-16,294-13,345-14,325-14,011-10,877-4,934-9,708-319,022-243,141
Change in Investments
cash flow from investments-16,294-13,345-14,325-14,011-10,877-4,934-9,708-319,022-243,141
Financing Activities
Bank loans
Group/Directors Accounts-1,764-94,52396,287
Other Short Term Loans
Long term loans-300,000780,000-1,021,50054,00054,000913,500
Hire Purchase and Lease Commitments
other long term liabilities-850,000-405,7501,075,548-3,88215,003169,081
share issue1,250,7092,404,9277,372,4561
interest-60,860-33,964137-31,182-67,487-62,415-27,8476682,5881,846
cash flow from financing-362,624-103,964-405,61322,866-17,3696,5882,305,4432,311,0727,471,3311,847
cash and cash equivalents
cash166,51237,4257,987-73,020118,786-665,328225,653159,279-441,648738,404
overdraft-41-408-11-3,178-20,1811,72513,3498,745
change in cash166,55337,8337,998-69,842138,967-667,053212,304150,534-441,648738,404

lfg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lfg limited. Get real-time insights into lfg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lfg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lfg limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in NW8 area or any other competitors across 12 key performance metrics.

lfg limited Ownership

LFG LIMITED group structure

Lfg Limited has no subsidiary companies.

Ultimate parent company

LFG LIMITED

08937123

LFG LIMITED Shareholders

lfg lux s.c.sp 44.89%
moustafa suleyman 27.56%
touker suleyman 27.56%

lfg limited directors

Lfg Limited currently has 3 directors. The longest serving directors include Mr Touker Suleyman (Oct 2017) and Mr Michele Vanossi (Dec 2018).

officercountryagestartendrole
Mr Touker Suleyman71 years Oct 2017- Director
Mr Michele VanossiUnited Arab Emirates45 years Dec 2018- Director
Mr Giorgio GalanteUnited Kingdom48 years Dec 2018- Director

P&L

December 2023

turnover

41.1m

+417%

operating profit

815k

0%

gross margin

40.9%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.3m

-0.2%

total assets

6.9m

+2.2%

cash

274.1k

+1.55%

net assets

Total assets minus all liabilities

lfg limited company details

company number

08937123

Type

Private limited with Share Capital

industry

47721 - Retail sale of footwear in specialised stores

46420 - Wholesale of clothing and footwear

47710 - Retail sale of clothing in specialised stores

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BBK PARTNERSHIP

auditor

-

address

3rd floor 9 hatton street, london, NW8 8PL

Bank

-

Legal Advisor

-

lfg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lfg limited.

lfg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LFG LIMITED. This can take several minutes, an email will notify you when this has completed.

lfg limited Companies House Filings - See Documents

datedescriptionview/download