one zero contractors limited

Dissolved 

one zero contractors limited Company Information

Share ONE ZERO CONTRACTORS LIMITED

Company Number

08937314

Shareholders

macondo ltd

gemma johnson shaw

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

stirling house, denny end road, waterbeach, cambridge, CB25 9PB

one zero contractors limited Estimated Valuation

£440.3k

Pomanda estimates the enterprise value of ONE ZERO CONTRACTORS LIMITED at £440.3k based on a Turnover of £2.7m and 0.16x industry multiple (adjusted for size and gross margin).

one zero contractors limited Estimated Valuation

£245.7k

Pomanda estimates the enterprise value of ONE ZERO CONTRACTORS LIMITED at £245.7k based on an EBITDA of £88.2k and a 2.79x industry multiple (adjusted for size and gross margin).

one zero contractors limited Estimated Valuation

£126.5k

Pomanda estimates the enterprise value of ONE ZERO CONTRACTORS LIMITED at £126.5k based on Net Assets of £97.6k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

One Zero Contractors Limited Overview

One Zero Contractors Limited is a dissolved company that was located in cambridge, CB25 9PB with a Companies House number of 08937314. It operated in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in March 2014, it's largest shareholder was macondo ltd with a 55% stake. The last turnover for One Zero Contractors Limited was estimated at £2.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

One Zero Contractors Limited Health Check

Pomanda's financial health check has awarded One Zero Contractors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£3.6m)

£2.7m - One Zero Contractors Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (4.8%)

87% - One Zero Contractors Limited

4.8% - Industry AVG

production

Production

with a gross margin of 13.8%, this company has a higher cost of product (22.6%)

13.8% - One Zero Contractors Limited

22.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it as profitable than the average company (3.6%)

3% - One Zero Contractors Limited

3.6% - Industry AVG

employees

Employees

with 41 employees, this is below the industry average (67)

41 - One Zero Contractors Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - One Zero Contractors Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67k, this is less efficient (£99.5k)

£67k - One Zero Contractors Limited

£99.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (49 days)

36 days - One Zero Contractors Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (15 days)

110 days - One Zero Contractors Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - One Zero Contractors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (10 weeks)

37 weeks - One Zero Contractors Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (76.1%)

88% - One Zero Contractors Limited

76.1% - Industry AVG

ONE ZERO CONTRACTORS LIMITED financials

EXPORTms excel logo

One Zero Contractors Limited's latest turnover from March 2018 is estimated at £2.7 million and the company has net assets of £97.6 thousand. According to their latest financial statements, One Zero Contractors Limited has 41 employees and maintains cash reserves of £518.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015
Turnover2,749,0471,398,9251,201,154420,061
Other Income Or Grants
Cost Of Sales2,369,0231,228,7141,064,765376,695
Gross Profit380,024170,211136,38943,366
Admin Expenses296,590139,210136,45539,749
Operating Profit83,43431,001-663,617
Interest Payable
Interest Receivable1,808477543101
Pre-Tax Profit85,24231,4784763,718
Tax-16,196-6,295-95-781
Profit After Tax69,04625,1823812,937
Dividends Paid
Retained Profit69,04625,1823812,937
Employee Costs1,956,1951,476,854194,50692,096
Number Of Employees413042
EBITDA*88,19431,0015193,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets19,04223,8022,342
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,04223,8022,342
Stock & work in progress
Trade Debtors276,218163,719171,17958,893
Group Debtors
Misc Debtors
Cash518,444204,612176,81940,277
misc current assets
total current assets794,662368,331347,99899,170
total assets813,704392,133350,34099,170
Bank overdraft
Bank loan
Trade Creditors 716,058363,533346,92296,133
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities716,058363,533346,92296,133
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities716,058363,533346,92296,133
net assets97,64628,6003,4183,037
total shareholders funds97,64628,6003,4183,037
Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit83,43431,001-663,617
Depreciation4,760585
Amortisation
Tax-16,196-6,295-95-781
Stock
Debtors112,499-7,460112,28658,893
Creditors352,52516,611250,78996,133
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations312,02448,777138,92740,076
Investing Activities
capital expenditure-21,460-2,927
Change in Investments
cash flow from investments-21,460-2,927
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,808477543101
cash flow from financing1,808477543201
cash and cash equivalents
cash313,83227,793136,54240,277
overdraft
change in cash313,83227,793136,54240,277

one zero contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for one zero contractors limited. Get real-time insights into one zero contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

One Zero Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for one zero contractors limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CB25 area or any other competitors across 12 key performance metrics.

one zero contractors limited Ownership

ONE ZERO CONTRACTORS LIMITED group structure

One Zero Contractors Limited has no subsidiary companies.

Ultimate parent company

1 parent

ONE ZERO CONTRACTORS LIMITED

08937314

ONE ZERO CONTRACTORS LIMITED Shareholders

macondo ltd 55%
gemma johnson shaw 45%

one zero contractors limited directors

One Zero Contractors Limited currently has 2 directors. The longest serving directors include Mr Philip Day (Mar 2014) and Miss Gemma Johnson-Shaw (May 2015).

officercountryagestartendrole
Mr Philip DayUnited Kingdom66 years Mar 2014- Director
Miss Gemma Johnson-Shaw34 years May 2015- Director

P&L

March 2018

turnover

2.7m

+97%

operating profit

83.4k

0%

gross margin

13.9%

+13.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

97.6k

+2.41%

total assets

813.7k

+1.08%

cash

518.4k

+1.53%

net assets

Total assets minus all liabilities

one zero contractors limited company details

company number

08937314

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2018

previous names

spu limited (May 2014)

accountant

-

auditor

-

address

stirling house, denny end road, waterbeach, cambridge, CB25 9PB

Bank

-

Legal Advisor

-

one zero contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to one zero contractors limited.

one zero contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONE ZERO CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

one zero contractors limited Companies House Filings - See Documents

datedescriptionview/download