wisdom consultants ltd

3.5

wisdom consultants ltd Company Information

Share WISDOM CONSULTANTS LTD
Live 
EstablishedSmallRapid

Company Number

08937857

Website

-

Registered Address

381 ladypool road, birmingham, B12 8LA

Industry

Retail sale via mail order houses or via Internet

 

Telephone

441360860581

Next Accounts Due

November 2024

Group Structure

View All

Directors

Ping Lu10 Years

Shareholders

ping lu 100%

wisdom consultants ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £1m based on a Turnover of £3.1m and 0.32x industry multiple (adjusted for size and gross margin).

wisdom consultants ltd Estimated Valuation

£340.9k

Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £340.9k based on an EBITDA of £77.7k and a 4.39x industry multiple (adjusted for size and gross margin).

wisdom consultants ltd Estimated Valuation

£773.7k

Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £773.7k based on Net Assets of £373.8k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wisdom Consultants Ltd Overview

Wisdom Consultants Ltd is a live company located in birmingham, B12 8LA with a Companies House number of 08937857. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2014, it's largest shareholder is ping lu with a 100% stake. Wisdom Consultants Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wisdom Consultants Ltd Health Check

Pomanda's financial health check has awarded Wisdom Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£379.4k)

£3.1m - Wisdom Consultants Ltd

£379.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.1%)

36% - Wisdom Consultants Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Wisdom Consultants Ltd

36.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (2.3%)

1.2% - Wisdom Consultants Ltd

2.3% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (5)

34 - Wisdom Consultants Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Wisdom Consultants Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is less efficient (£173.2k)

£91.8k - Wisdom Consultants Ltd

£173.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (23 days)

17 days - Wisdom Consultants Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (35 days)

78 days - Wisdom Consultants Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 139 days, this is more than average (85 days)

139 days - Wisdom Consultants Ltd

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Wisdom Consultants Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a similar level of debt than the average (76%)

72.2% - Wisdom Consultants Ltd

76% - Industry AVG

WISDOM CONSULTANTS LTD financials

EXPORTms excel logo

Wisdom Consultants Ltd's latest turnover from February 2023 is estimated at £3.1 million and the company has net assets of £373.8 thousand. According to their latest financial statements, Wisdom Consultants Ltd has 34 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Mar 2015
Turnover3,119,7943,245,8154,918,6871,238,036402,147732,8381,188,541166,2290
Other Income Or Grants000000000
Cost Of Sales1,975,6612,034,1813,145,548789,499249,530453,132736,444102,7240
Gross Profit1,144,1331,211,6341,773,139448,537152,618279,706452,09763,5050
Admin Expenses1,107,3901,200,5321,461,484339,50177,577259,677424,23942,3460
Operating Profit36,74311,102311,655109,03675,04120,02927,85821,1590
Interest Payable51,15036,13034,58218,6912,7112,118000
Interest Receivable1,10443412289975823570650
Pre-Tax Profit-13,304-24,594277,19591,24473,08818,14627,92821,2240
Tax00-52,667-17,336-13,887-3,448-5,585-4,2450
Profit After Tax-13,304-24,594224,52873,90859,20114,69822,34216,9790
Dividends Paid000000000
Retained Profit-13,304-24,594224,52873,90859,20114,69822,34216,9790
Employee Costs920,162849,990650,043107,557118,138117,465111,33628,2200
Number Of Employees343024444410
EBITDA*77,65861,335373,330112,54684,04120,02927,85821,1590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Mar 2015
Tangible Assets179,667220,582270,81532,49036,0000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets179,667220,582270,81532,49036,0000000
Stock & work in progress753,489390,42237,91937,47743,477223,477295,060100,2350
Trade Debtors153,002290,000567,63500002,9900
Group Debtors000000000
Misc Debtors233,588233,042881,224978,3104,0430000
Cash23,50631,678141,853101,542138,13964,10029,94426,0410
misc current assets3,27800000000
total current assets1,166,863945,1421,628,6311,117,329185,659287,577325,004129,2660
total assets1,346,5301,165,7241,899,4461,149,819221,659287,577325,004129,2660
Bank overdraft216,793157,471149,0415,25015,16765,167000
Bank loan000000000
Trade Creditors 424,593214,270709,120417,11551,695128,804279,21600
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities41,67747,889183,4756,94741,57739,5876,46712,1260
total current liabilities683,063419,6301,041,636429,312108,439233,558285,68312,1260
loans289,709359,032446,154533,37900000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000000100,0610
provisions000000000
total long term liabilities289,709359,032446,154533,379000100,0610
total liabilities972,772778,6621,487,790962,691108,439233,558285,683112,1870
net assets373,758387,062411,656187,128113,22054,01939,32117,0790
total shareholders funds373,758387,062411,656187,128113,22054,01939,32117,0790
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Mar 2015
Operating Activities
Operating Profit36,74311,102311,655109,03675,04120,02927,85821,1590
Depreciation40,91550,23361,6753,5109,0000000
Amortisation000000000
Tax00-52,667-17,336-13,887-3,448-5,585-4,2450
Stock363,067352,503442-6,000-180,000-71,583194,825100,2350
Debtors-136,452-925,817470,549974,2674,0430-2,9902,9900
Creditors210,323-494,850292,005365,420-77,109-150,412279,21600
Accruals and Deferred Income-6,212-135,586176,528-34,6301,99033,120-5,65912,1260
Deferred Taxes & Provisions000000000
Cash flow from operations55,1544,213318,205-542,267170,992-29,128103,995-74,1850
Investing Activities
capital expenditure00-300,0000-45,0000000
Change in Investments000000000
cash flow from investments00-300,0000-45,0000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-69,323-87,122-87,225533,37900000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000-100,061100,0610
share issue000000-1001000
interest-50,046-35,696-34,460-17,792-1,953-1,88370650
cash flow from financing-119,369-122,818-121,685515,587-1,953-1,883-100,091100,2260
cash and cash equivalents
cash-8,172-110,17540,311-36,59774,03934,1563,90326,0410
overdraft59,3228,430143,791-9,917-50,00065,167000
change in cash-67,494-118,605-103,480-26,680124,039-31,0113,90326,0410

wisdom consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wisdom consultants ltd. Get real-time insights into wisdom consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wisdom Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wisdom consultants ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B12 area or any other competitors across 12 key performance metrics.

wisdom consultants ltd Ownership

WISDOM CONSULTANTS LTD group structure

Wisdom Consultants Ltd has no subsidiary companies.

Ultimate parent company

WISDOM CONSULTANTS LTD

08937857

WISDOM CONSULTANTS LTD Shareholders

ping lu 100%

wisdom consultants ltd directors

Wisdom Consultants Ltd currently has 1 director, Mrs Ping Lu serving since Mar 2014.

officercountryagestartendrole
Mrs Ping LuEngland44 years Mar 2014- Director

P&L

February 2023

turnover

3.1m

-4%

operating profit

36.7k

0%

gross margin

36.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

373.8k

-0.03%

total assets

1.3m

+0.16%

cash

23.5k

-0.26%

net assets

Total assets minus all liabilities

wisdom consultants ltd company details

company number

08937857

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2014

age

10

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

381 ladypool road, birmingham, B12 8LA

accountant

-

auditor

-

wisdom consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wisdom consultants ltd.

charges

wisdom consultants ltd Companies House Filings - See Documents

datedescriptionview/download