wisdom consultants ltd Company Information
Company Number
08937857
Website
-Registered Address
381 ladypool road, birmingham, B12 8LA
Industry
Retail sale via mail order houses or via Internet
Telephone
441360860581
Next Accounts Due
November 2024
Group Structure
View All
Directors
Ping Lu10 Years
Shareholders
ping lu 100%
wisdom consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £1m based on a Turnover of £3.1m and 0.32x industry multiple (adjusted for size and gross margin).
wisdom consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £340.9k based on an EBITDA of £77.7k and a 4.39x industry multiple (adjusted for size and gross margin).
wisdom consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of WISDOM CONSULTANTS LTD at £773.7k based on Net Assets of £373.8k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wisdom Consultants Ltd Overview
Wisdom Consultants Ltd is a live company located in birmingham, B12 8LA with a Companies House number of 08937857. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2014, it's largest shareholder is ping lu with a 100% stake. Wisdom Consultants Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wisdom Consultants Ltd Health Check
Pomanda's financial health check has awarded Wisdom Consultants Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £3.1m, make it larger than the average company (£379.4k)
- Wisdom Consultants Ltd
£379.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.1%)
- Wisdom Consultants Ltd
7.1% - Industry AVG
Production
with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)
- Wisdom Consultants Ltd
36.7% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (2.3%)
- Wisdom Consultants Ltd
2.3% - Industry AVG
Employees
with 34 employees, this is above the industry average (5)
34 - Wisdom Consultants Ltd
5 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Wisdom Consultants Ltd
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.8k, this is less efficient (£173.2k)
- Wisdom Consultants Ltd
£173.2k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (23 days)
- Wisdom Consultants Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (35 days)
- Wisdom Consultants Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 139 days, this is more than average (85 days)
- Wisdom Consultants Ltd
85 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)
1 weeks - Wisdom Consultants Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.2%, this is a similar level of debt than the average (76%)
72.2% - Wisdom Consultants Ltd
76% - Industry AVG
WISDOM CONSULTANTS LTD financials
Wisdom Consultants Ltd's latest turnover from February 2023 is estimated at £3.1 million and the company has net assets of £373.8 thousand. According to their latest financial statements, Wisdom Consultants Ltd has 34 employees and maintains cash reserves of £23.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 34 | 30 | 24 | 4 | 4 | 4 | 4 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 179,667 | 220,582 | 270,815 | 32,490 | 36,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 179,667 | 220,582 | 270,815 | 32,490 | 36,000 | 0 | 0 | 0 | 0 |
Stock & work in progress | 753,489 | 390,422 | 37,919 | 37,477 | 43,477 | 223,477 | 295,060 | 100,235 | 0 |
Trade Debtors | 153,002 | 290,000 | 567,635 | 0 | 0 | 0 | 0 | 2,990 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 233,588 | 233,042 | 881,224 | 978,310 | 4,043 | 0 | 0 | 0 | 0 |
Cash | 23,506 | 31,678 | 141,853 | 101,542 | 138,139 | 64,100 | 29,944 | 26,041 | 0 |
misc current assets | 3,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,166,863 | 945,142 | 1,628,631 | 1,117,329 | 185,659 | 287,577 | 325,004 | 129,266 | 0 |
total assets | 1,346,530 | 1,165,724 | 1,899,446 | 1,149,819 | 221,659 | 287,577 | 325,004 | 129,266 | 0 |
Bank overdraft | 216,793 | 157,471 | 149,041 | 5,250 | 15,167 | 65,167 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 424,593 | 214,270 | 709,120 | 417,115 | 51,695 | 128,804 | 279,216 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 41,677 | 47,889 | 183,475 | 6,947 | 41,577 | 39,587 | 6,467 | 12,126 | 0 |
total current liabilities | 683,063 | 419,630 | 1,041,636 | 429,312 | 108,439 | 233,558 | 285,683 | 12,126 | 0 |
loans | 289,709 | 359,032 | 446,154 | 533,379 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,061 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 289,709 | 359,032 | 446,154 | 533,379 | 0 | 0 | 0 | 100,061 | 0 |
total liabilities | 972,772 | 778,662 | 1,487,790 | 962,691 | 108,439 | 233,558 | 285,683 | 112,187 | 0 |
net assets | 373,758 | 387,062 | 411,656 | 187,128 | 113,220 | 54,019 | 39,321 | 17,079 | 0 |
total shareholders funds | 373,758 | 387,062 | 411,656 | 187,128 | 113,220 | 54,019 | 39,321 | 17,079 | 0 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 40,915 | 50,233 | 61,675 | 3,510 | 9,000 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||
Stock | 363,067 | 352,503 | 442 | -6,000 | -180,000 | -71,583 | 194,825 | 100,235 | 0 |
Debtors | -136,452 | -925,817 | 470,549 | 974,267 | 4,043 | 0 | -2,990 | 2,990 | 0 |
Creditors | 210,323 | -494,850 | 292,005 | 365,420 | -77,109 | -150,412 | 279,216 | 0 | 0 |
Accruals and Deferred Income | -6,212 | -135,586 | 176,528 | -34,630 | 1,990 | 33,120 | -5,659 | 12,126 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -69,323 | -87,122 | -87,225 | 533,379 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -100,061 | 100,061 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | -8,172 | -110,175 | 40,311 | -36,597 | 74,039 | 34,156 | 3,903 | 26,041 | 0 |
overdraft | 59,322 | 8,430 | 143,791 | -9,917 | -50,000 | 65,167 | 0 | 0 | 0 |
change in cash | -67,494 | -118,605 | -103,480 | -26,680 | 124,039 | -31,011 | 3,903 | 26,041 | 0 |
wisdom consultants ltd Credit Report and Business Information
Wisdom Consultants Ltd Competitor Analysis
Perform a competitor analysis for wisdom consultants ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B12 area or any other competitors across 12 key performance metrics.
wisdom consultants ltd Ownership
WISDOM CONSULTANTS LTD group structure
Wisdom Consultants Ltd has no subsidiary companies.
Ultimate parent company
WISDOM CONSULTANTS LTD
08937857
wisdom consultants ltd directors
Wisdom Consultants Ltd currently has 1 director, Mrs Ping Lu serving since Mar 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ping Lu | England | 44 years | Mar 2014 | - | Director |
P&L
February 2023turnover
3.1m
-4%
operating profit
36.7k
0%
gross margin
36.7%
-1.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
373.8k
-0.03%
total assets
1.3m
+0.16%
cash
23.5k
-0.26%
net assets
Total assets minus all liabilities
wisdom consultants ltd company details
company number
08937857
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
March 2014
age
10
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
381 ladypool road, birmingham, B12 8LA
accountant
-
auditor
-
wisdom consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wisdom consultants ltd.
wisdom consultants ltd Companies House Filings - See Documents
date | description | view/download |
---|