fc exports west africa limited

fc exports west africa limited Company Information

Share FC EXPORTS WEST AFRICA LIMITED
Live 
EstablishedSmallHealthy

Company Number

08939598

Industry

Agents specialised in the sale of other particular products

 

Directors

James Curley

Shareholders

james fenton curley

Group Structure

View All

Contact

Registered Address

network house, 110/112 lancaster road, barnet, hertfordshire, EN4 8AL

fc exports west africa limited Estimated Valuation

£751.3k

Pomanda estimates the enterprise value of FC EXPORTS WEST AFRICA LIMITED at £751.3k based on a Turnover of £2.7m and 0.28x industry multiple (adjusted for size and gross margin).

fc exports west africa limited Estimated Valuation

£24.3k

Pomanda estimates the enterprise value of FC EXPORTS WEST AFRICA LIMITED at £24.3k based on an EBITDA of £7.6k and a 3.2x industry multiple (adjusted for size and gross margin).

fc exports west africa limited Estimated Valuation

£170k

Pomanda estimates the enterprise value of FC EXPORTS WEST AFRICA LIMITED at £170k based on Net Assets of £131.1k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fc Exports West Africa Limited Overview

Fc Exports West Africa Limited is a live company located in barnet, EN4 8AL with a Companies House number of 08939598. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in March 2014, it's largest shareholder is james fenton curley with a 100% stake. Fc Exports West Africa Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fc Exports West Africa Limited Health Check

Pomanda's financial health check has awarded Fc Exports West Africa Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£9.4m)

£2.7m - Fc Exports West Africa Limited

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)

13% - Fc Exports West Africa Limited

7.4% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (29.3%)

17.4% - Fc Exports West Africa Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.9%)

0.3% - Fc Exports West Africa Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Fc Exports West Africa Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.5k, the company has an equivalent pay structure (£60.5k)

£60.5k - Fc Exports West Africa Limited

£60.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£424.5k)

£2.7m - Fc Exports West Africa Limited

£424.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (51 days)

108 days - Fc Exports West Africa Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (26 days)

110 days - Fc Exports West Africa Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fc Exports West Africa Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fc Exports West Africa Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (54%)

83.9% - Fc Exports West Africa Limited

54% - Industry AVG

FC EXPORTS WEST AFRICA LIMITED financials

EXPORTms excel logo

Fc Exports West Africa Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £131.1 thousand. According to their latest financial statements, Fc Exports West Africa Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,713,5962,375,0403,070,2291,898,4082,827,9761,963,7552,165,946911,5581,050,072733,059
Other Income Or Grants0000000000
Cost Of Sales2,242,6411,976,7182,587,5641,575,2692,357,0991,658,9471,835,723767,769878,358623,732
Gross Profit470,955398,321482,666323,139470,877304,808330,223143,789171,714109,327
Admin Expenses463,371387,348473,208304,982463,676296,664307,387104,921144,16297,225
Operating Profit7,58410,9739,45818,1577,2018,14422,83638,86827,55212,102
Interest Payable0000000000
Interest Receivable000000227147205138
Pre-Tax Profit7,58410,9739,45818,1577,2018,14423,06339,01527,75812,241
Tax-1,896-2,085-1,797-3,450-1,368-1,547-4,382-7,803-5,551-2,571
Profit After Tax5,6888,8887,66114,7075,8336,59718,68131,21222,2069,670
Dividends Paid0000000000
Retained Profit5,6888,8887,66114,7075,8336,59718,68131,21222,2069,670
Employee Costs60,48556,58154,19350,439259,042100,843144,67593,26891,15787,764
Number Of Employees1111523222
EBITDA*7,58410,9739,45818,1577,2018,14422,83644,61935,22012,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets7,1579,54411,93120,3768,74611,54112,94617,25523,0060
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets7,1579,54411,93120,3768,74611,54112,94617,25523,0060
Stock & work in progress0000000000
Trade Debtors804,749735,863930,077582,678654,642613,045539,224196,532225,595146,947
Group Debtors0000000000
Misc Debtors0000000000
Cash000000090,91026,74655,372
misc current assets0000000000
total current assets804,749735,863930,077582,678654,642613,045539,224287,442252,341202,319
total assets811,906745,407942,008603,054663,388624,586552,170304,697275,347202,319
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 680,763619,952825,441494,148569,189536,220470,401231,609233,471182,649
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities680,763619,952825,441494,148569,189536,220470,401231,609233,471182,649
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities680,763619,952825,441494,148569,189536,220470,401231,609233,471182,649
net assets131,143125,455116,567108,90694,19988,36681,76973,08841,87619,670
total shareholders funds131,143125,455116,567108,90694,19988,36681,76973,08841,87619,670
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit7,58410,9739,45818,1577,2018,14422,83638,86827,55212,102
Depreciation00000005,7517,6680
Amortisation0000000000
Tax-1,896-2,085-1,797-3,450-1,368-1,547-4,382-7,803-5,551-2,571
Stock0000000000
Debtors68,886-194,214347,399-71,96441,59773,821342,692-29,06378,648146,947
Creditors60,811-205,489331,293-75,04132,96965,819238,792-1,86250,822182,649
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-2,387-2,387-8,44511,630-2,795-1,405-85,44664,0171,84345,233
Investing Activities
capital expenditure2,3872,3878,445-11,6302,7951,4054,3090-30,6740
Change in Investments0000000000
cash flow from investments2,3872,3878,445-11,6302,7951,4054,3090-30,6740
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000-10,0000010,000
interest000000227147205138
cash flow from financing000000-9,77314720510,138
cash and cash equivalents
cash000000-90,91064,164-28,62655,372
overdraft0000000000
change in cash000000-90,91064,164-28,62655,372

fc exports west africa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fc exports west africa limited. Get real-time insights into fc exports west africa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fc Exports West Africa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fc exports west africa limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN4 area or any other competitors across 12 key performance metrics.

fc exports west africa limited Ownership

FC EXPORTS WEST AFRICA LIMITED group structure

Fc Exports West Africa Limited has no subsidiary companies.

Ultimate parent company

FC EXPORTS WEST AFRICA LIMITED

08939598

FC EXPORTS WEST AFRICA LIMITED Shareholders

james fenton curley 100%

fc exports west africa limited directors

Fc Exports West Africa Limited currently has 1 director, Mr James Curley serving since Mar 2014.

officercountryagestartendrole
Mr James Curley62 years Mar 2014- Director

P&L

December 2023

turnover

2.7m

+14%

operating profit

7.6k

0%

gross margin

17.4%

+3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

131.1k

+0.05%

total assets

811.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

fc exports west africa limited company details

company number

08939598

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

network house, 110/112 lancaster road, barnet, hertfordshire, EN4 8AL

Bank

-

Legal Advisor

-

fc exports west africa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fc exports west africa limited.

fc exports west africa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FC EXPORTS WEST AFRICA LIMITED. This can take several minutes, an email will notify you when this has completed.

fc exports west africa limited Companies House Filings - See Documents

datedescriptionview/download