toucan agency ltd

Live (In Liquidation)EstablishedMicroDeclining

toucan agency ltd Company Information

Share TOUCAN AGENCY LTD

Company Number

08941458

Shareholders

lynn chambers

Group Structure

View All

Industry

Video production activities

 

Registered Address

31st floor 40 bank street, london, E14 5NR

toucan agency ltd Estimated Valuation

£181.9k

Pomanda estimates the enterprise value of TOUCAN AGENCY LTD at £181.9k based on a Turnover of £381.4k and 0.48x industry multiple (adjusted for size and gross margin).

toucan agency ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOUCAN AGENCY LTD at £0 based on an EBITDA of £-1m and a 2.4x industry multiple (adjusted for size and gross margin).

toucan agency ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOUCAN AGENCY LTD at £0 based on Net Assets of £-48.5k and 1.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Toucan Agency Ltd Overview

Toucan Agency Ltd is a live company located in london, E14 5NR with a Companies House number of 08941458. It operates in the video production activities sector, SIC Code 59112. Founded in March 2014, it's largest shareholder is lynn chambers with a 100% stake. Toucan Agency Ltd is a established, micro sized company, Pomanda has estimated its turnover at £381.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Toucan Agency Ltd Health Check

Pomanda's financial health check has awarded Toucan Agency Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £381.4k, make it larger than the average company (£224.5k)

£381.4k - Toucan Agency Ltd

£224.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (14.7%)

-37% - Toucan Agency Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Toucan Agency Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of -274.7% make it less profitable than the average company (8.7%)

-274.7% - Toucan Agency Ltd

8.7% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (3)

7 - Toucan Agency Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)

£29.9k - Toucan Agency Ltd

£29.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.5k, this is less efficient (£75k)

£54.5k - Toucan Agency Ltd

£75k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (44 days)

20 days - Toucan Agency Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 405 days, this is slower than average (41 days)

405 days - Toucan Agency Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Toucan Agency Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (18 weeks)

26 weeks - Toucan Agency Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.8%, this is a higher level of debt than the average (63.7%)

108.8% - Toucan Agency Ltd

63.7% - Industry AVG

TOUCAN AGENCY LTD financials

EXPORTms excel logo

Toucan Agency Ltd's latest turnover from December 2023 is estimated at £381.5 thousand and the company has net assets of -£48.5 thousand. According to their latest financial statements, Toucan Agency Ltd has 7 employees and maintains cash reserves of £291.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015
Turnover381,4501,432,1562,638,2671,491,0581,339,3841,099,0771,107,551145,854934,91762,603
Other Income Or Grants0000000000
Cost Of Sales168,001694,7101,490,819685,876655,054531,783541,18066,874450,85625,162
Gross Profit213,448737,4461,147,448805,182684,329567,294566,37178,980484,06137,440
Admin Expenses1,261,317180,548822,950598,191701,660589,300498,03479,465449,767-39,468
Operating Profit-1,047,869556,898324,498206,991-17,331-22,00668,337-48534,29476,908
Interest Payable84000000000
Interest Receivable29,48214,54700000124248248
Pre-Tax Profit-1,018,472571,444324,498206,991-17,331-22,00668,337-36134,54377,156
Tax0-108,574-61,655-39,32800-12,9840-6,908-16,203
Profit After Tax-1,018,472462,870262,843167,663-17,331-22,00655,353-36127,63460,953
Dividends Paid0000000000
Retained Profit-1,018,472462,870262,843167,663-17,331-22,00655,353-36127,63460,953
Employee Costs209,45470,19883,12738,15442,08340,57138,42374,731322,64339,167
Number Of Employees7221111291
EBITDA*-1,005,556556,898324,498206,991-17,331-22,00668,337-48537,73977,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015
Tangible Assets136,31347,20132,50441,81226,53524,98731,53837,45736,00110,601
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)15,140000000000
Total Fixed Assets151,45347,20132,50441,81226,53524,98731,53837,45736,00110,601
Stock & work in progress0000000000
Trade Debtors21,719374,940707,188358,382284,254251,828280,01727,475143,8611,888
Group Debtors0000000000
Misc Debtors85,55347,10900000000
Cash291,863831,251000000099,224
misc current assets0000000000
total current assets399,1351,253,300707,188358,382284,254251,828280,01727,475143,861101,112
total assets550,5881,300,501739,692400,194310,789276,815311,55564,932179,862111,713
Bank overdraft0000000000
Bank loan1,500000000000
Trade Creditors 186,43520,754232,578155,923234,181182,876195,6104,34091,27550,759
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities378,966310,34700000000
total current liabilities566,901331,101232,578155,923234,181182,876195,6104,34091,27550,759
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions32,17411,80000000000
total long term liabilities32,17411,80000000000
total liabilities599,075342,901232,578155,923234,181182,876195,6104,34091,27550,759
net assets-48,487957,600507,114244,27176,60893,939115,94560,59288,58760,954
total shareholders funds-48,487957,600507,114244,27176,60893,939115,94560,59288,58760,954
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015
Operating Activities
Operating Profit-1,047,869556,898324,498206,991-17,331-22,00668,337-48534,29476,908
Depreciation42,31300000003,445642
Amortisation0000000000
Tax0-108,574-61,655-39,32800-12,9840-6,908-16,203
Stock0000000000
Debtors-299,637-285,139348,80674,12832,426-28,189252,54225,587141,9731,888
Creditors165,681-211,82476,655-78,25851,305-12,734191,270-46,41940,51650,759
Accruals and Deferred Income68,619310,34700000000
Deferred Taxes & Provisions20,37411,80000000000
Cash flow from operations-451,245843,786-9,30815,2771,548-6,551-5,919-72,491-70,626110,218
Investing Activities
capital expenditure-131,425-14,6979,308-15,277-1,5486,5515,919-26,856-28,845-11,243
Change in Investments0000000000
cash flow from investments-131,425-14,6979,308-15,277-1,5486,5515,919-26,856-28,845-11,243
Financing Activities
Bank loans1,500000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue12,385-12,38400000-1-11
interest29,39814,54700000124248248
cash flow from financing43,2832,16300000123247249
cash and cash equivalents
cash-539,388831,25100000-99,224-99,22499,224
overdraft0000000000
change in cash-539,388831,25100000-99,224-99,22499,224

toucan agency ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for toucan agency ltd. Get real-time insights into toucan agency ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Toucan Agency Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for toucan agency ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

toucan agency ltd Ownership

TOUCAN AGENCY LTD group structure

Toucan Agency Ltd has no subsidiary companies.

Ultimate parent company

TOUCAN AGENCY LTD

08941458

TOUCAN AGENCY LTD Shareholders

lynn chambers 100%

toucan agency ltd directors

Toucan Agency Ltd currently has 2 directors. The longest serving directors include Miss Lynn Chambers (Mar 2014) and Ms Sally Smith (Jun 2014).

officercountryagestartendrole
Miss Lynn ChambersEngland64 years Mar 2014- Director
Ms Sally Smith56 years Jun 2014- Director

P&L

December 2023

turnover

381.4k

-73%

operating profit

-1m

0%

gross margin

56%

+8.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-48.5k

-1.05%

total assets

550.6k

-0.58%

cash

291.9k

-0.65%

net assets

Total assets minus all liabilities

toucan agency ltd company details

company number

08941458

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

toucan productions ltd (November 2021)

futureview productions ltd (July 2014)

accountant

-

auditor

-

address

31st floor 40 bank street, london, E14 5NR

Bank

-

Legal Advisor

-

toucan agency ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to toucan agency ltd.

toucan agency ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOUCAN AGENCY LTD. This can take several minutes, an email will notify you when this has completed.

toucan agency ltd Companies House Filings - See Documents

datedescriptionview/download