zenith resourcing limited

zenith resourcing limited Company Information

Share ZENITH RESOURCING LIMITED
Live 
EstablishedSmallDeclining

Company Number

08941582

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

adam green

nicholas reece

View All

Group Structure

View All

Contact

Registered Address

c/o m j goldman (chartered accou, hollinwood business centre, oldham, OL8 3QL

zenith resourcing limited Estimated Valuation

£117.2k

Pomanda estimates the enterprise value of ZENITH RESOURCING LIMITED at £117.2k based on a Turnover of £755.6k and 0.16x industry multiple (adjusted for size and gross margin).

zenith resourcing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZENITH RESOURCING LIMITED at £0 based on an EBITDA of £-219.6k and a 2.78x industry multiple (adjusted for size and gross margin).

zenith resourcing limited Estimated Valuation

£357.6k

Pomanda estimates the enterprise value of ZENITH RESOURCING LIMITED at £357.6k based on Net Assets of £218.3k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zenith Resourcing Limited Overview

Zenith Resourcing Limited is a live company located in oldham, OL8 3QL with a Companies House number of 08941582. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2014, it's largest shareholder is adam green with a 64.7% stake. Zenith Resourcing Limited is a established, small sized company, Pomanda has estimated its turnover at £755.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zenith Resourcing Limited Health Check

Pomanda's financial health check has awarded Zenith Resourcing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £755.6k, make it smaller than the average company (£7.9m)

£755.6k - Zenith Resourcing Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (7.2%)

-28% - Zenith Resourcing Limited

7.2% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Zenith Resourcing Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of -29.1% make it less profitable than the average company (3.2%)

-29.1% - Zenith Resourcing Limited

3.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (41)

4 - Zenith Resourcing Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Zenith Resourcing Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.9k, this is more efficient (£149.4k)

£188.9k - Zenith Resourcing Limited

£149.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (41 days)

56 days - Zenith Resourcing Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (7 days)

6 days - Zenith Resourcing Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zenith Resourcing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (12 weeks)

91 weeks - Zenith Resourcing Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (63.8%)

33.9% - Zenith Resourcing Limited

63.8% - Industry AVG

ZENITH RESOURCING LIMITED financials

EXPORTms excel logo

Zenith Resourcing Limited's latest turnover from March 2024 is estimated at £755.6 thousand and the company has net assets of £218.3 thousand. According to their latest financial statements, Zenith Resourcing Limited has 4 employees and maintains cash reserves of £197.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover755,6432,190,8312,788,9362,024,8942,278,0262,268,2781,842,3061,923,1104,243,0935,871,967
Other Income Or Grants0000000000
Cost Of Sales579,7091,642,0992,086,6451,561,2021,756,3681,753,1951,427,8461,473,5163,263,5314,415,727
Gross Profit175,933548,732702,291463,692521,658515,082414,460449,594979,5621,456,241
Admin Expenses395,684519,179724,941410,844476,813400,157494,389528,355729,0651,302,501
Operating Profit-219,75129,553-22,65052,84844,845114,925-79,929-78,761250,497153,740
Interest Payable0000000000
Interest Receivable13,87012,7882,1182351781,3741,61077242631
Pre-Tax Profit-205,88142,341-20,53253,08345,023116,299-78,319-77,989250,923153,771
Tax0-8,0450-10,086-8,554-22,09700-50,184-32,292
Profit After Tax-205,88134,296-20,53242,99736,46994,202-78,319-77,989200,738121,479
Dividends Paid0000000000
Retained Profit-205,88134,296-20,53242,99736,46994,202-78,319-77,989200,738121,479
Employee Costs207,223191,701178,650239,881249,609296,537323,201314,895935,2771,290,551
Number Of Employees444667882434
EBITDA*-219,62429,616-22,65052,86544,862116,323-76,141-74,493253,385154,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1933200017341,4325,1709,2781,730
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1933200017341,4325,1709,2781,730
Stock & work in progress0000000000
Trade Debtors116,862314,931387,643291,355398,911367,474341,640247,144659,421573,455
Group Debtors0000000000
Misc Debtors16,07767,51645,90421,2652,2422,0523,5654,79382,9660
Cash197,205331,179270,600294,108175,091181,864184,479459,464157,83112,455
misc current assets0000000000
total current assets330,144713,626704,147606,728576,244551,390529,684711,401900,218585,910
total assets330,337713,946704,147606,728576,261551,424531,116716,571909,496587,640
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 9,928102,657166,73565,05463,84489,70232,879101,739122,730464,815
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities102,104196,048165,412158,087180,772162,953307,095358,144462,0700
total current liabilities112,032298,705332,147223,141244,616252,655339,974459,883584,800464,815
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions00000006521,479346
total long term liabilities00000006521,479346
total liabilities112,032298,705332,147223,141244,616252,655339,974460,535586,279465,161
net assets218,305415,241372,000383,587331,645298,769191,142256,036323,217122,479
total shareholders funds218,305415,241372,000383,587331,645298,769191,142256,036323,217122,479
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-219,75129,553-22,65052,84844,845114,925-79,929-78,761250,497153,740
Depreciation12763017171,3983,7884,2682,888482
Amortisation0000000000
Tax0-8,0450-10,086-8,554-22,09700-50,184-32,292
Stock0000000000
Debtors-249,508-51,100120,927-88,53331,62724,32193,268-490,450168,932573,455
Creditors-92,729-64,078101,6811,210-25,85856,823-68,860-20,991-342,085464,815
Accruals and Deferred Income-93,94430,6367,325-22,68517,819-144,142-51,049-103,926462,0700
Deferred Taxes & Provisions000000-652-8271,133346
Cash flow from operations-156,78939,229-34,571109,837-3,358-17,414-289,970290,213155,38713,636
Investing Activities
capital expenditure0-3830000-50-160-10,436-2,212
Change in Investments0000000000
cash flow from investments0-3830000-50-160-10,436-2,212
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue8,9458,9458,9458,945-3,59313,42513,42510,80801,000
interest13,87012,7882,1182351781,3741,61077242631
cash flow from financing22,81521,73311,0639,180-3,41514,79915,03511,5804261,031
cash and cash equivalents
cash-133,97460,579-23,508119,017-6,773-2,615-274,985301,633145,37612,455
overdraft0000000000
change in cash-133,97460,579-23,508119,017-6,773-2,615-274,985301,633145,37612,455

zenith resourcing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zenith resourcing limited. Get real-time insights into zenith resourcing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zenith Resourcing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zenith resourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OL8 area or any other competitors across 12 key performance metrics.

zenith resourcing limited Ownership

ZENITH RESOURCING LIMITED group structure

Zenith Resourcing Limited has no subsidiary companies.

Ultimate parent company

ZENITH RESOURCING LIMITED

08941582

ZENITH RESOURCING LIMITED Shareholders

adam green 64.71%
nicholas reece 17.65%
marcus greenhalgh 17.65%

zenith resourcing limited directors

Zenith Resourcing Limited currently has 3 directors. The longest serving directors include Mr Adam Green (Mar 2014) and Mr Marcus Greenhalgh (Apr 2014).

officercountryagestartendrole
Mr Adam GreenUnited Kingdom52 years Mar 2014- Director
Mr Marcus GreenhalghUnited Kingdom53 years Apr 2014- Director
Mr Nicholas ReeceUnited Kingdom42 years Apr 2014- Director

P&L

March 2024

turnover

755.6k

-66%

operating profit

-219.8k

0%

gross margin

23.3%

-7.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

218.3k

-0.47%

total assets

330.3k

-0.54%

cash

197.2k

-0.4%

net assets

Total assets minus all liabilities

zenith resourcing limited company details

company number

08941582

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M J GOLDMAN (CHARTERED ACCOUNTANTS)

auditor

-

address

c/o m j goldman (chartered accou, hollinwood business centre, oldham, OL8 3QL

Bank

-

Legal Advisor

-

zenith resourcing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zenith resourcing limited.

charges

zenith resourcing limited Companies House Filings - See Documents

datedescriptionview/download