mactech energy group limited

Live EstablishedMidRapid

mactech energy group limited Company Information

Share MACTECH ENERGY GROUP LIMITED

Company Number

08946927

Shareholders

andrew mcfarlane

kevin malcolm stuart mcfarlane

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

23 claremont road, whitley bay, tyne and wear, NE26 3TN

mactech energy group limited Estimated Valuation

£20m

Pomanda estimates the enterprise value of MACTECH ENERGY GROUP LIMITED at £20m based on a Turnover of £16.2m and 1.24x industry multiple (adjusted for size and gross margin).

mactech energy group limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of MACTECH ENERGY GROUP LIMITED at £7.5m based on an EBITDA of £1.5m and a 5.16x industry multiple (adjusted for size and gross margin).

mactech energy group limited Estimated Valuation

£950.9k

Pomanda estimates the enterprise value of MACTECH ENERGY GROUP LIMITED at £950.9k based on Net Assets of £728.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mactech Energy Group Limited Overview

Mactech Energy Group Limited is a live company located in tyne and wear, NE26 3TN with a Companies House number of 08946927. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2014, it's largest shareholder is andrew mcfarlane with a 49% stake. Mactech Energy Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mactech Energy Group Limited Health Check

Pomanda's financial health check has awarded Mactech Energy Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £16.2m, make it in line with the average company (£19.6m)

£16.2m - Mactech Energy Group Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 286%, show it is growing at a faster rate (12.2%)

286% - Mactech Energy Group Limited

12.2% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (35.1%)

23.1% - Mactech Energy Group Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (4.6%)

8.8% - Mactech Energy Group Limited

4.6% - Industry AVG

employees

Employees

with 97 employees, this is similar to the industry average (106)

97 - Mactech Energy Group Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.9k, the company has a higher pay structure (£45.4k)

£81.9k - Mactech Energy Group Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.9k, this is equally as efficient (£193.8k)

£166.9k - Mactech Energy Group Limited

£193.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (45 days)

48 days - Mactech Energy Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (43 days)

1 days - Mactech Energy Group Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mactech Energy Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Mactech Energy Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.4%, this is a similar level of debt than the average (68.8%)

71.4% - Mactech Energy Group Limited

68.8% - Industry AVG

MACTECH ENERGY GROUP LIMITED financials

EXPORTms excel logo

Mactech Energy Group Limited's latest turnover from June 2024 is £16.2 million and the company has net assets of £728.7 thousand. According to their latest financial statements, Mactech Energy Group Limited has 97 employees and maintains cash reserves of £50.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014May 2014
Turnover16,185,50414,048,227282,24810,000,36911,237,4749,531,6398,542,5196,719,5817,623,73910,706,7638,702,943
Other Income Or Grants
Cost Of Sales12,454,56811,575,192183,4668,799,7049,449,5007,804,7466,577,4035,420,0356,096,6298,772,9837,028,287
Gross Profit3,730,9362,473,03598,7821,200,6651,787,9741,726,8931,965,1161,299,5461,527,1101,933,7801,674,656
Admin Expenses2,312,7322,075,03057,075852,1061,284,8481,314,5431,260,6631,030,5191,302,9411,490,183976,689
Operating Profit1,418,204398,00541,707348,559503,126412,350704,453269,027224,169443,597697,967
Interest Payable1,08914,4561,5701,6351,8992,9973238942,250
Interest Receivable4995716109
Pre-Tax Profit1,418,204620,64327,822346,989503,126410,715702,554266,030223,846442,709695,826
Tax-380,903-95,627-5,286-70,883-98,817-79,990-131,809222,241-48,762-93,728-225,771
Profit After Tax1,037,301525,01622,536276,106404,309330,725570,745488,271175,084348,981470,055
Dividends Paid548,259245,000408,126576,596646,596764,800303,575472,5001,237,348632,457
Retained Profit489,042280,01622,536-132,020-172,287-315,871-194,055184,696-297,416-888,367-162,402
Employee Costs7,944,8389,481,057119,2965,089,6365,153,8644,864,6333,650,1323,474,6752,620,4225,059,2095,397,421
Number Of Employees978731241265892707091117
EBITDA*1,455,874420,11043,048372,890528,272447,793747,675315,922274,129477,540734,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014May 2014
Tangible Assets62,71231,09728,95987,614109,148126,907171,573207,367219,111235,986703,122
Intangible Assets25,45939,840
Investments & Other2,623,945
Debtors (Due After 1 year)
Total Fixed Assets88,17170,9372,652,90487,614109,148126,907171,573207,367219,111235,986703,122
Stock & work in progress
Trade Debtors2,130,0191,861,188928,3391,139,9491,860,733811,497637,099577,4371,085,152870,082
Group Debtors228,024
Misc Debtors276,788114,20058,737360,267514,744512,857373,649525,474343,2412,136,724268,141
Cash50,93978,442991455,546225,43737,419184,621721,805260,28193,370799,024
misc current assets
total current assets2,457,7462,053,830287,7521,744,1521,880,1302,411,0091,369,7671,884,3781,180,9593,315,2461,937,247
total assets2,545,9172,124,7672,940,6561,831,7661,989,2782,537,9161,541,3402,091,7451,400,0703,551,2322,640,369
Bank overdraft5,045
Bank loan50,000
Trade Creditors 52,47778,5555,455207,672220,230186,625154,370385,58173,554412,934149,791
Group/Directors Accounts246,26483,767120,91077,964
other short term finances352,320759,958407,545737,1911,094,2551,154,944
hp & lease commitments33,3179,0642,910
other current liabilities1,412,4701,083,36898,817976,508703,905753,988523,044387,404375,119700,638384,615
total current liabilities1,817,2671,921,881109,3171,641,7251,661,3262,034,868710,7311,028,313535,3502,389,426612,370
loans
hp & lease commitments33,31711,554
Accruals and Deferred Income
other liabilities236
provisions2,4541,4667,35710,16621,85627,30735,05446,27824,102
total long term liabilities2,4542361,4667,35710,16621,85660,62446,60846,27824,102
total liabilities1,817,2671,924,335109,5531,643,1911,668,6832,045,034732,5871,088,937581,9582,435,704636,472
net assets728,650200,4322,831,103188,575320,595492,882808,7531,002,808818,1121,115,5282,003,897
total shareholders funds728,650200,4322,831,103188,575320,595492,882808,7531,002,808818,1121,115,5282,003,897
Jun 2024Jun 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014May 2014
Operating Activities
Operating Profit1,418,204398,00541,707348,559503,126412,350704,453269,027224,169443,597697,967
Depreciation22,85416,5611,34124,33125,14635,44343,22246,89549,96033,94336,567
Amortisation14,8165,544
Tax-380,903-95,627-5,286-70,883-98,817-79,990-131,809222,241-48,762-93,728-225,771
Stock
Debtors431,4191,975,388-1,001,845-366,087-718,8971,188,44422,573241,895-2,301,1983,221,8761,138,223
Creditors-26,07878,555-202,217-12,55833,60532,255-231,211312,027-339,380412,934149,791
Accruals and Deferred Income329,1021,083,368-877,691272,603-50,083230,944135,64012,285-325,519700,638384,615
Deferred Taxes & Provisions-2,4542,454-1,466-5,891-2,809-11,690-5,451-7,747-11,22446,27824,102
Cash flow from operations944,122-486,528-41,767922,2481,129,065-569,132492,271612,8331,850,442-1,678,214-70,952
Investing Activities
capital expenditure57,31419,98011,300-17,408433,193-59,449
Change in Investments2,623,945
cash flow from investments-2,566,63119,98011,300-17,408433,193-59,449
Financing Activities
Bank loans-50,00050,000
Group/Directors Accounts-246,264162,497-37,143120,91077,964
Other Short Term Loans -407,638759,958-407,545-329,646-357,0641,094,255-1,154,9441,154,944
Long term loans
Hire Purchase and Lease Commitments-33,317-9,06427,91714,464
other long term liabilities236
share issue39,176-79,5842,619,9922,003,8952,166,299
interest-590-13,885-1,570-1,635-1,899-2,997-323-888-2,141
cash flow from financing-368,462679,7842,148,798-281,216-357,0641,059,303-257,227187,417-1,177,9463,278,8612,242,122
cash and cash equivalents
cash-27,50378,442-454,555230,109188,018-147,202-537,184461,524166,91193,370799,024
overdraft5,045
change in cash-27,50378,442-459,600230,109188,018-147,202-537,184461,524166,91193,370799,024

mactech energy group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mactech energy group limited. Get real-time insights into mactech energy group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mactech Energy Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mactech energy group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NE26 area or any other competitors across 12 key performance metrics.

mactech energy group limited Ownership

MACTECH ENERGY GROUP LIMITED group structure

Mactech Energy Group Limited has 4 subsidiary companies.

MACTECH ENERGY GROUP LIMITED Shareholders

andrew mcfarlane 48.98%
kevin malcolm stuart mcfarlane 45.97%
mcfarlane heike 5%
declan mcfarlane 0.01%
heike mcfarlane 0.01%
kevin mcfarlane 0.01%
douglas mcfarlane 0.01%
kieran mcfarlane 0.01%
james frederick anthony strickland 0%

mactech energy group limited directors

Mactech Energy Group Limited currently has 5 directors. The longest serving directors include Mr Andrew McFarlane (Mar 2015) and Mr Simon Thorne (Oct 2021).

officercountryagestartendrole
Mr Andrew McFarlaneUnited Kingdom42 years Mar 2015- Director
Mr Simon ThorneUnited Kingdom61 years Oct 2021- Director
Mrs Sarah RichardsonUnited Kingdom52 years Jun 2022- Director
Mr Christian Jeanneau53 years Jan 2025- Director
Mr Damien Chabert Dhieres De Seguin De ReyniesUnited Kingdom41 years Jan 2025- Director

P&L

June 2024

turnover

16.2m

+15%

operating profit

1.4m

+256%

gross margin

23.1%

+30.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

728.7k

+2.64%

total assets

2.5m

+0.2%

cash

50.9k

-0.35%

net assets

Total assets minus all liabilities

mactech energy group limited company details

company number

08946927

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

mactech inspection holdco limited (September 2021)

accountant

-

auditor

AZETS AUDIT SERVICES

address

23 claremont road, whitley bay, tyne and wear, NE26 3TN

Bank

HSBC BANK PLC

Legal Advisor

-

mactech energy group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mactech energy group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

mactech energy group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACTECH ENERGY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

mactech energy group limited Companies House Filings - See Documents

datedescriptionview/download