gk4 limited

3

gk4 limited Company Information

Share GK4 LIMITED
Live 
EstablishedSmallDeclining

Company Number

08951022

Website

-

Registered Address

2 cavendish road, barnsley, S75 1BB

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Sixsmith10 Years

Shareholders

james sixsmith 100%

gk4 limited Estimated Valuation

£375.8k

Pomanda estimates the enterprise value of GK4 LIMITED at £375.8k based on a Turnover of £938.2k and 0.4x industry multiple (adjusted for size and gross margin).

gk4 limited Estimated Valuation

£154.1k

Pomanda estimates the enterprise value of GK4 LIMITED at £154.1k based on an EBITDA of £49.1k and a 3.14x industry multiple (adjusted for size and gross margin).

gk4 limited Estimated Valuation

£69.6k

Pomanda estimates the enterprise value of GK4 LIMITED at £69.6k based on Net Assets of £30.7k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gk4 Limited Overview

Gk4 Limited is a live company located in barnsley, S75 1BB with a Companies House number of 08951022. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2014, it's largest shareholder is james sixsmith with a 100% stake. Gk4 Limited is a established, small sized company, Pomanda has estimated its turnover at £938.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gk4 Limited Health Check

Pomanda's financial health check has awarded Gk4 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £938.2k, make it smaller than the average company (£3m)

£938.2k - Gk4 Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.1%)

-10% - Gk4 Limited

4.1% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (38.8%)

17.3% - Gk4 Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (6.5%)

5.2% - Gk4 Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Gk4 Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Gk4 Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £938.2k, this is more efficient (£136.7k)

£938.2k - Gk4 Limited

£136.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (39 days)

45 days - Gk4 Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 385 days, this is slower than average (33 days)

385 days - Gk4 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gk4 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gk4 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (60%)

96.4% - Gk4 Limited

60% - Industry AVG

GK4 LIMITED financials

EXPORTms excel logo

Gk4 Limited's latest turnover from March 2023 is estimated at £938.2 thousand and the company has net assets of £30.7 thousand. According to their latest financial statements, Gk4 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover938,1801,086,7631,149,6751,272,1431,229,3601,732,7581,678,4152424
Other Income Or Grants000000000
Cost Of Sales775,469907,183970,9261,053,9901,024,4701,442,5451,378,1902020
Gross Profit162,712179,580178,750218,154204,890290,212300,22544
Admin Expenses113,650162,643123,923218,155223,036333,174303,511-8,22810,514
Operating Profit49,06216,93754,827-1-18,146-42,962-3,2868,232-10,510
Interest Payable000000000
Interest Receivable000000119702463
Pre-Tax Profit49,06216,93754,827-1-18,146-42,962-3,1678,934-10,047
Tax-9,322-3,218-10,4170000-1,7870
Profit After Tax39,74013,71944,410-1-18,146-42,962-3,1677,147-10,047
Dividends Paid000000000
Retained Profit39,74013,71944,410-1-18,146-42,962-3,1677,147-10,047
Employee Costs43,73841,58840,00539,63438,362253,959248,80635,71835,598
Number Of Employees111117711
EBITDA*49,06216,93754,827-1-18,146-42,962-3,2868,232-10,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets745,4261,147,4261,252,4261,252,4261,252,4261,279,9261,279,9261,186,7341,097,407
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets745,4261,147,4261,252,4261,252,4261,252,4261,279,9261,279,9261,186,7341,097,407
Stock & work in progress000000000
Trade Debtors115,97043,6678,06423,74423,74413,34429,60355
Group Debtors000000000
Misc Debtors000000000
Cash000000095,558185,122
misc current assets000000000
total current assets115,97043,6678,06423,74423,74413,34429,60395,563185,127
total assets861,3961,191,0931,260,4901,276,1701,276,1701,293,2701,309,5291,282,2971,282,534
Bank overdraft000000000
Bank loan000000000
Trade Creditors 819,3031,200,1401,283,2561,343,3461,343,3451,342,2991,315,59600
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities819,3031,200,1401,283,2561,343,3461,343,3451,342,2991,315,59600
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities11,4000000001,285,1961,292,580
provisions000000000
total long term liabilities11,4000000001,285,1961,292,580
total liabilities830,7031,200,1401,283,2561,343,3461,343,3451,342,2991,315,5961,285,1961,292,580
net assets30,693-9,047-22,766-67,176-67,175-49,029-6,067-2,899-10,046
total shareholders funds30,693-9,047-22,766-67,176-67,175-49,029-6,067-2,899-10,046
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit49,06216,93754,827-1-18,146-42,962-3,2868,232-10,510
Depreciation000000000
Amortisation000000000
Tax-9,322-3,218-10,4170000-1,7870
Stock000000000
Debtors72,30335,603-15,680010,400-16,25929,59805
Creditors-380,837-83,116-60,09011,04626,7031,315,59600
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-413,400-105,00000-27,50001,282,7126,445-10,515
Investing Activities
capital expenditure402,000105,0000027,5000-93,192-89,327-1,097,407
Change in Investments000000000
cash flow from investments402,000105,0000027,5000-93,192-89,327-1,097,407
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities11,40000000-1,285,196-7,3841,292,580
share issue000000-101
interest000000119702463
cash flow from financing11,40000000-1,285,078-6,6821,293,044
cash and cash equivalents
cash000000-95,558-89,564185,122
overdraft000000000
change in cash000000-95,558-89,564185,122

gk4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gk4 limited. Get real-time insights into gk4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gk4 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gk4 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gk4 limited Ownership

GK4 LIMITED group structure

Gk4 Limited has no subsidiary companies.

Ultimate parent company

GK4 LIMITED

08951022

GK4 LIMITED Shareholders

james sixsmith 100%

gk4 limited directors

Gk4 Limited currently has 1 director, Mr James Sixsmith serving since Mar 2014.

officercountryagestartendrole
Mr James SixsmithEngland38 years Mar 2014- Director

P&L

March 2023

turnover

938.2k

-14%

operating profit

49.1k

0%

gross margin

17.4%

+4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

30.7k

-4.39%

total assets

861.4k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

gk4 limited company details

company number

08951022

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

2 cavendish road, barnsley, S75 1BB

last accounts submitted

March 2023

gk4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gk4 limited.

charges

gk4 limited Companies House Filings - See Documents

datedescriptionview/download