prime family choice ltd

4

prime family choice ltd Company Information

Share PRIME FAMILY CHOICE LTD
Live 
EstablishedSmallRapid

Company Number

08954979

Website

-

Registered Address

hearts day nursery, 89 chingford mount road, london, E4 8LU

Industry

Pre-primary education

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Letitia Ciritel10 Years

Shareholders

letitia ciritel 50%

ciprian ciritel 50%

prime family choice ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of PRIME FAMILY CHOICE LTD at £2.5m based on a Turnover of £4.6m and 0.55x industry multiple (adjusted for size and gross margin).

prime family choice ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PRIME FAMILY CHOICE LTD at £1.2m based on an EBITDA of £510.2k and a 2.27x industry multiple (adjusted for size and gross margin).

prime family choice ltd Estimated Valuation

£951.9k

Pomanda estimates the enterprise value of PRIME FAMILY CHOICE LTD at £951.9k based on Net Assets of £510.9k and 1.86x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Prime Family Choice Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Prime Family Choice Ltd Overview

Prime Family Choice Ltd is a live company located in london, E4 8LU with a Companies House number of 08954979. It operates in the pre-primary education sector, SIC Code 85100. Founded in March 2014, it's largest shareholder is letitia ciritel with a 50% stake. Prime Family Choice Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Family Choice Ltd Health Check

Pomanda's financial health check has awarded Prime Family Choice Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£632.2k)

£4.6m - Prime Family Choice Ltd

£632.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (3.1%)

66% - Prime Family Choice Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (44.3%)

33.7% - Prime Family Choice Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (6.1%)

11.2% - Prime Family Choice Ltd

6.1% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (29)

20 - Prime Family Choice Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Prime Family Choice Ltd

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.7k, this is more efficient (£28.6k)

£227.7k - Prime Family Choice Ltd

£28.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (3 days)

52 days - Prime Family Choice Ltd

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is slower than average (18 days)

21 days - Prime Family Choice Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Family Choice Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime Family Choice Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.9%, this is a higher level of debt than the average (18%)

25.9% - Prime Family Choice Ltd

18% - Industry AVG

prime family choice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime family choice ltd. Get real-time insights into prime family choice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Family Choice Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for prime family choice ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

prime family choice ltd Ownership

PRIME FAMILY CHOICE LTD group structure

Prime Family Choice Ltd has no subsidiary companies.

Ultimate parent company

PRIME FAMILY CHOICE LTD

08954979

PRIME FAMILY CHOICE LTD Shareholders

letitia ciritel 50%
ciprian ciritel 50%

prime family choice ltd directors

Prime Family Choice Ltd currently has 1 director, Mrs Letitia Ciritel serving since Mar 2014.

officercountryagestartendrole
Mrs Letitia CiritelEngland47 years Mar 2014- Director

PRIME FAMILY CHOICE LTD financials

EXPORTms excel logo

Prime Family Choice Ltd's latest turnover from March 2023 is estimated at £4.6 million and the company has net assets of £510.9 thousand. According to their latest financial statements, Prime Family Choice Ltd has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover4,553,0651,181,487950,472995,6781,021,239195,602185,869382,25462,109
Other Income Or Grants000000000
Cost Of Sales3,019,414787,641671,957641,354644,632125,073121,037247,70439,127
Gross Profit1,533,651393,846278,515354,324376,60770,52964,831134,55122,983
Admin Expenses1,023,431368,321299,714327,193305,25567,15963,13164,24262,951
Operating Profit510,22025,525-21,19927,13171,3523,3701,70070,309-39,968
Interest Payable00005481,1371,2506910
Interest Receivable00003994481751712
Pre-Tax Profit510,22025,525-21,19927,13171,2022,68062569,789-39,966
Tax-96,942-4,8500-5,155-13,528-509-125-13,9580
Profit After Tax413,27820,675-21,19921,97657,6742,17150055,831-39,966
Dividends Paid000000000
Retained Profit413,27820,675-21,19921,97657,6742,17150055,831-39,966
Employee Costs414,005379,250333,248315,724272,500265,883293,437158,38837,547
Number Of Employees2020181715151792
EBITDA*510,22025,525-21,19927,13171,3524,0162,22770,832-39,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets30,16216,00621,3425,2166,9551,9371,5831,5702,093
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets30,16216,00621,3425,2166,9551,9371,5831,5702,093
Stock & work in progress000000000
Trade Debtors659,689145,678108,281128,860145,05002,35820,1382,219
Group Debtors000000000
Misc Debtors009,600000000
Cash00000106,42272,73967,374860
misc current assets000000000
total current assets659,689145,678117,881128,860145,050106,42275,09787,5123,079
total assets689,851161,684139,223134,076152,005108,35976,68089,0825,172
Bank overdraft000002,5002,5002,5000
Bank loan000000000
Trade Creditors 178,91164,02262,23635,89039,01817221828013,889
Group/Directors Accounts0000042,17019,35431,2370
other short term finances000000000
hp & lease commitments000000000
other current liabilities0000021,23211,99410,4510
total current liabilities178,91164,02262,23635,89039,01866,07434,06644,46813,889
loans0000013,74916,24918,7490
hp & lease commitments000000000
Accruals and Deferred Income000025,1830000
other liabilities000011,59400021,249
provisions000000000
total long term liabilities000036,77713,74916,24918,74921,249
total liabilities178,91164,02262,23635,89075,79579,82350,31563,21735,138
net assets510,94097,66276,98798,18676,21028,53626,36525,865-29,966
total shareholders funds510,94097,66276,98798,18676,21028,53626,36525,865-29,966
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit510,22025,525-21,19927,13171,3523,3701,70070,309-39,968
Depreciation00000646527523698
Amortisation000000000
Tax-96,942-4,8500-5,155-13,528-509-125-13,9580
Stock000000000
Debtors514,01127,797-10,979-16,190145,050-2,358-17,78017,9192,219
Creditors114,8891,78626,346-3,12838,846-46-62-13,60913,889
Accruals and Deferred Income000-25,1833,9519,2381,54310,4510
Deferred Taxes & Provisions000000000
Cash flow from operations14,156-5,33616,1269,855-44,42915,05721,36335,797-27,600
Investing Activities
capital expenditure-14,1565,336-16,1261,739-5,018-1,000-5400-2,791
Change in Investments000000000
cash flow from investments-14,1565,336-16,1261,739-5,018-1,000-5400-2,791
Financing Activities
Bank loans000000000
Group/Directors Accounts0000-42,17022,816-11,88331,2370
Other Short Term Loans 000000000
Long term loans0000-13,749-2,500-2,50018,7490
Hire Purchase and Lease Commitments000000000
other long term liabilities000-11,59411,59400-21,24921,249
share issue0000-10,00000010,000
interest0000-149-689-1,075-5202
cash flow from financing000-11,594-54,47419,627-15,45828,21731,251
cash and cash equivalents
cash0000-106,42233,6835,36566,514860
overdraft0000-2,500002,5000
change in cash0000-103,92233,6835,36564,014860

P&L

March 2023

turnover

4.6m

+285%

operating profit

510.2k

0%

gross margin

33.7%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

510.9k

+4.23%

total assets

689.9k

+3.27%

cash

0

0%

net assets

Total assets minus all liabilities

prime family choice ltd company details

company number

08954979

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

March 2014

age

10

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

hearts day nursery, 89 chingford mount road, london, E4 8LU

last accounts submitted

March 2023

prime family choice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime family choice ltd.

charges

prime family choice ltd Companies House Filings - See Documents

datedescriptionview/download