diamond phones ltd

Live EstablishedMicroDeclining

diamond phones ltd Company Information

Share DIAMOND PHONES LTD

Company Number

08956866

Shareholders

rashpal singh khurana

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

121 harlington road, uxbridge, UB8 3JA

diamond phones ltd Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of DIAMOND PHONES LTD at £100.6k based on a Turnover of £170.1k and 0.59x industry multiple (adjusted for size and gross margin).

diamond phones ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAMOND PHONES LTD at £0 based on an EBITDA of £-5.5k and a 2.49x industry multiple (adjusted for size and gross margin).

diamond phones ltd Estimated Valuation

£36.7k

Pomanda estimates the enterprise value of DIAMOND PHONES LTD at £36.7k based on Net Assets of £15.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diamond Phones Ltd Overview

Diamond Phones Ltd is a live company located in uxbridge, UB8 3JA with a Companies House number of 08956866. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2014, it's largest shareholder is rashpal singh khurana with a 100% stake. Diamond Phones Ltd is a established, micro sized company, Pomanda has estimated its turnover at £170.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diamond Phones Ltd Health Check

Pomanda's financial health check has awarded Diamond Phones Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £170.1k, make it smaller than the average company (£12.1m)

£170.1k - Diamond Phones Ltd

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)

-4% - Diamond Phones Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (37.9%)

19.1% - Diamond Phones Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (4.6%)

-3.3% - Diamond Phones Ltd

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Diamond Phones Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.1k, the company has an equivalent pay structure (£61.1k)

£61.1k - Diamond Phones Ltd

£61.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.1k, this is less efficient (£227.9k)

£85.1k - Diamond Phones Ltd

£227.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (41 days)

75 days - Diamond Phones Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (44 days)

105 days - Diamond Phones Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (12 days)

2 days - Diamond Phones Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (9 weeks)

39 weeks - Diamond Phones Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (63.6%)

77% - Diamond Phones Ltd

63.6% - Industry AVG

DIAMOND PHONES LTD financials

EXPORTms excel logo

Diamond Phones Ltd's latest turnover from March 2023 is estimated at £170.1 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Diamond Phones Ltd has 2 employees and maintains cash reserves of £29.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover170,123140,060183,410190,832134,51052,49437,07339,18516,120
Other Income Or Grants
Cost Of Sales137,718115,604151,146152,718109,41141,86529,25630,81212,596
Gross Profit32,40524,45632,26438,11425,09910,6297,8178,3733,524
Admin Expenses37,95111,76631,10942,67112,75510,2997,4657,5842,360
Operating Profit-5,54612,6901,155-4,55712,3443303527891,164
Interest Payable
Interest Receivable1,63527717319402
Pre-Tax Profit-3,91112,9671,172-4,55412,3443303718291,166
Tax-2,464-223-2,345-63-74-166-245
Profit After Tax-3,91110,503949-4,5549,999267297663921
Dividends Paid
Retained Profit-3,91110,503949-4,5549,999267297663921
Employee Costs122,175114,876164,064164,11854,81454,13652,73451,17251,683
Number Of Employees223311111
EBITDA*-5,54612,6901,155-4,55712,3443303529651,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets160320480656
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets160320480656
Stock & work in progress9559559552,1554,2554,255
Trade Debtors35,37727,46635,09113,7159,520
Group Debtors
Misc Debtors
Cash29,88447,07626,7986,19715,193853
misc current assets
total current assets66,21648,03127,75335,81835,09113,7159,52019,4485,108
total assets66,21648,03127,75335,81835,09113,8759,84019,9285,764
Bank overdraft
Bank loan
Trade Creditors 39,70513,66961128,12522,94411,7277,95918,2444,743
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities39,70513,66961128,12522,94411,7277,95918,2444,743
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities11,27715,21718,500
provisions
total long term liabilities11,27715,21718,500
total liabilities50,98228,88619,11128,12522,94411,7277,95918,2444,743
net assets15,23419,1458,6427,69312,1472,1481,8811,6841,021
total shareholders funds15,23419,1458,6427,69312,1472,1481,8811,6841,021
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-5,54612,6901,155-4,55712,3443303527891,164
Depreciation176144
Amortisation
Tax-2,464-223-2,345-63-74-166-245
Stock-1,2002,155-4,2554,255
Debtors35,377-27,466-7,62521,3764,1959,520
Creditors26,03613,058-27,5145,18111,2173,768-10,28513,5014,743
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,88723,2842,0846,094-160-160-15,27214,3001,551
Investing Activities
capital expenditure160160160-800
Change in Investments
cash flow from investments160160160-800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,940-3,28318,500
share issue100-100100
interest1,63527717319402
cash flow from financing-2,305-3,00618,517103-8140102
cash and cash equivalents
cash-17,19220,27820,6016,197-15,19314,340853
overdraft
change in cash-17,19220,27820,6016,197-15,19314,340853

diamond phones ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diamond phones ltd. Get real-time insights into diamond phones ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diamond Phones Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diamond phones ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.

diamond phones ltd Ownership

DIAMOND PHONES LTD group structure

Diamond Phones Ltd has no subsidiary companies.

Ultimate parent company

DIAMOND PHONES LTD

08956866

DIAMOND PHONES LTD Shareholders

rashpal singh khurana 100%

diamond phones ltd directors

Diamond Phones Ltd currently has 2 directors. The longest serving directors include Mr Rashpal Khurana (Mar 2014) and Mr Nirpal Khurana (Jun 2014).

officercountryagestartendrole
Mr Rashpal KhuranaEngland49 years Mar 2014- Director
Mr Nirpal KhuranaUnited Kingdom42 years Jun 2014- Director

P&L

March 2023

turnover

170.1k

+21%

operating profit

-5.5k

0%

gross margin

19.1%

+9.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

15.2k

-0.2%

total assets

66.2k

+0.38%

cash

29.9k

-0.37%

net assets

Total assets minus all liabilities

diamond phones ltd company details

company number

08956866

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

diamond phone accessories & unlocking ltd (February 2017)

accountant

-

auditor

-

address

121 harlington road, uxbridge, UB8 3JA

Bank

-

Legal Advisor

-

diamond phones ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diamond phones ltd.

diamond phones ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAMOND PHONES LTD. This can take several minutes, an email will notify you when this has completed.

diamond phones ltd Companies House Filings - See Documents

datedescriptionview/download