redshaw advisors limited
redshaw advisors limited Company Information
Company Number
08957133
Website
www.redshawadvisors.comRegistered Address
32 gloucester circus, london, SE10 8RY
Industry
Management consultancy activities (other than financial management)
Telephone
02036371055
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
louis redshaw 75%
clare redshaw 25%
redshaw advisors limited Estimated Valuation
Pomanda estimates the enterprise value of REDSHAW ADVISORS LIMITED at £315.2m based on a Turnover of £427m and 0.74x industry multiple (adjusted for size and gross margin).
redshaw advisors limited Estimated Valuation
Pomanda estimates the enterprise value of REDSHAW ADVISORS LIMITED at £9.5m based on an EBITDA of £1.8m and a 5.27x industry multiple (adjusted for size and gross margin).
redshaw advisors limited Estimated Valuation
Pomanda estimates the enterprise value of REDSHAW ADVISORS LIMITED at £13.7m based on Net Assets of £5.1m and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redshaw Advisors Limited Overview
Redshaw Advisors Limited is a live company located in london, SE10 8RY with a Companies House number of 08957133. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2014, it's largest shareholder is louis redshaw with a 75% stake. Redshaw Advisors Limited is a established, mega sized company, Pomanda has estimated its turnover at £427m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redshaw Advisors Limited Health Check
Pomanda's financial health check has awarded Redshaw Advisors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £427m, make it larger than the average company (£267.6k)
£427m - Redshaw Advisors Limited
£267.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 322%, show it is growing at a faster rate (6%)
- Redshaw Advisors Limited
6% - Industry AVG
Production
with a gross margin of 1.1%, this company has a higher cost of product (55.4%)
1.1% - Redshaw Advisors Limited
55.4% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (9.1%)
0.4% - Redshaw Advisors Limited
9.1% - Industry AVG
Employees
with 32 employees, this is above the industry average (3)
32 - Redshaw Advisors Limited
3 - Industry AVG
Pay Structure
on an average salary of £66k, the company has a higher pay structure (£41.3k)
£66k - Redshaw Advisors Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £13.3m, this is more efficient (£107.3k)
£13.3m - Redshaw Advisors Limited
£107.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (73 days)
5 days - Redshaw Advisors Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (27 days)
3 days - Redshaw Advisors Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (24 days)
4 days - Redshaw Advisors Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (24 weeks)
19 weeks - Redshaw Advisors Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (55.7%)
81.9% - Redshaw Advisors Limited
55.7% - Industry AVG
REDSHAW ADVISORS LIMITED financials
Redshaw Advisors Limited's latest turnover from April 2023 is £427 million and the company has net assets of £5.1 million. According to their latest financial statements, Redshaw Advisors Limited has 32 employees and maintains cash reserves of £8.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 427,006,352 | 424,422,733 | 3,868,981 | 37,744 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 422,259,764 | 419,075,414 | 3,551,721 | 0 | |||||
| Gross Profit | 4,746,588 | 5,347,319 | 317,260 | 37,744 | |||||
| Admin Expenses | 2,955,770 | 2,821,211 | 243,314 | 88,609 | |||||
| Operating Profit | 1,790,818 | 2,526,108 | 73,946 | -50,865 | |||||
| Interest Payable | 239,472 | 175,771 | 11 | 235 | |||||
| Interest Receivable | 8,085 | 520 | 0 | 0 | |||||
| Pre-Tax Profit | 1,735,957 | 2,350,857 | 85,591 | -59,730 | |||||
| Tax | -306,191 | -442,334 | -4,583 | 0 | |||||
| Profit After Tax | 1,429,766 | 1,908,523 | 81,008 | -59,730 | |||||
| Dividends Paid | 0 | 0 | 16,875 | 0 | |||||
| Retained Profit | 1,429,766 | 1,908,523 | 64,133 | -59,730 | |||||
| Employee Costs | 2,113,402 | 1,167,902 | 145,968 | 7,500 | |||||
| Number Of Employees | 32 | 30 | 12 | 11 | 6 | 5 | 5 | 3 | |
| EBITDA* | 1,797,037 | 2,532,327 | 75,131 | -50,865 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,437 | 18,655 | 0 | 0 | 0 | 1,184 | 2,369 | 3,554 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 201,280 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 213,717 | 18,705 | 0 | 0 | 0 | 1,184 | 2,369 | 3,554 | 0 |
| Stock & work in progress | 5,696,725 | 2,429,085 | 8,735,822 | 528,091 | 314,454 | 135,536 | 38,416 | 91,101 | 36,630 |
| Trade Debtors | 6,697,631 | 7,909,483 | 3,736,652 | 1,631,832 | 18,700 | 75,183 | 3,000 | 12,075 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 344,112 | 136,350 | 8,887 | 13,128 | 0 | 109,700 | 800 | 0 | 50 |
| Cash | 8,890,976 | 3,696,183 | 4,676,816 | 2,164,855 | 2,308,903 | 908,896 | 653,565 | 311,434 | 216,878 |
| misc current assets | 6,404,668 | 2,676,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,034,112 | 16,848,058 | 17,158,177 | 4,337,906 | 2,656,415 | 1,229,315 | 695,781 | 414,610 | 253,558 |
| total assets | 28,247,829 | 16,866,763 | 17,158,177 | 4,337,906 | 2,656,415 | 1,230,499 | 698,150 | 418,164 | 253,558 |
| Bank overdraft | 0 | 0 | 1,667 | 0 | 0 | 0 | 11,707 | 1,913 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,539,179 | 2,457,690 | 2,858,685 | 0 | 0 | 1,138,656 | 0 | 0 | 0 |
| Group/Directors Accounts | 724,553 | 871,159 | 927,031 | 1,037,876 | 0 | 0 | 524,341 | 341,056 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 1,243,338 | 0 | 0 | 0 | 301,788 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 18,875,787 | 9,859,370 | 11,552,440 | 2,627,641 | 0 | 0 | 143,856 | 60,792 | 1,500 |
| total current liabilities | 23,139,519 | 13,188,219 | 15,339,823 | 3,665,517 | 2,249,775 | 1,138,656 | 679,904 | 403,761 | 303,288 |
| loans | 0 | 0 | 48,333 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 48,333 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,139,519 | 13,188,219 | 15,388,156 | 3,665,517 | 2,249,775 | 1,138,656 | 679,904 | 403,761 | 303,288 |
| net assets | 5,108,310 | 3,678,544 | 1,770,021 | 672,389 | 406,640 | 91,843 | 18,246 | 14,403 | -49,730 |
| total shareholders funds | 5,108,310 | 3,678,544 | 1,770,021 | 672,389 | 406,640 | 91,843 | 18,246 | 14,403 | -49,730 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,790,818 | 2,526,108 | 73,946 | -50,865 | |||||
| Depreciation | 6,219 | 6,219 | 0 | 0 | 1,184 | 1,185 | 0 | 1,185 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -306,191 | -442,334 | -4,583 | 0 | |||||
| Stock | 3,267,640 | -6,306,737 | 8,207,731 | 213,637 | 178,918 | 97,120 | -52,685 | 54,471 | 36,630 |
| Debtors | -1,004,090 | 4,300,294 | 2,100,579 | 1,626,260 | -166,183 | 181,083 | -8,275 | 12,025 | 50 |
| Creditors | 1,081,489 | -400,995 | 2,858,685 | 0 | -1,138,656 | 1,138,656 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,016,417 | -1,693,070 | 8,924,799 | 2,627,641 | 0 | -143,856 | 83,064 | 59,292 | 1,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 9,325,202 | 2,002,371 | 63,344 | -86,045 | |||||
| Investing Activities | |||||||||
| capital expenditure | 0 | 0 | |||||||
| Change in Investments | 201,230 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -201,230 | -50 | |||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -146,606 | -55,872 | -110,845 | 1,037,876 | 0 | -524,341 | 183,285 | 341,056 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -1,243,338 | 1,243,338 | 0 | 0 | -301,788 | 301,788 |
| Long term loans | 0 | -48,333 | 48,333 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | -231,387 | -175,251 | -11 | -235 | |||||
| cash flow from financing | -377,993 | -279,456 | 39,257 | 311,553 | |||||
| cash and cash equivalents | |||||||||
| cash | 5,194,793 | -980,633 | 2,511,961 | -144,048 | 1,400,007 | 255,331 | 342,131 | 94,556 | 216,878 |
| overdraft | 0 | -1,667 | 1,667 | 0 | 0 | -11,707 | 9,794 | 1,913 | 0 |
| change in cash | 5,194,793 | -978,966 | 2,510,294 | -144,048 | 1,400,007 | 267,038 | 332,337 | 92,643 | 216,878 |
redshaw advisors limited Credit Report and Business Information
Redshaw Advisors Limited Competitor Analysis
Perform a competitor analysis for redshaw advisors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SE10 area or any other competitors across 12 key performance metrics.
redshaw advisors limited Ownership
REDSHAW ADVISORS LIMITED group structure
Redshaw Advisors Limited has 2 subsidiary companies.
Ultimate parent company
REDSHAW ADVISORS LIMITED
08957133
2 subsidiaries
redshaw advisors limited directors
Redshaw Advisors Limited currently has 2 directors. The longest serving directors include Mr Louis Redshaw (Mar 2014) and Mr Thomas Lord (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Louis Redshaw | United Kingdom | 52 years | Mar 2014 | - | Director |
| Mr Thomas Lord | United Kingdom | 40 years | Aug 2024 | - | Director |
P&L
April 2023turnover
427m
+1%
operating profit
1.8m
-29%
gross margin
1.2%
-11.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
5.1m
+0.39%
total assets
28.2m
+0.67%
cash
8.9m
+1.41%
net assets
Total assets minus all liabilities
Similar Companies
redshaw advisors limited company details
company number
08957133
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2014
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
FIELD SULLIVAN LIMITED
address
32 gloucester circus, london, SE10 8RY
Bank
-
Legal Advisor
-
redshaw advisors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redshaw advisors limited.
redshaw advisors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
