greenside golf holdings limited
greenside golf holdings limited Company Information
Company Number
08958598
Website
-Registered Address
24 high street, saffron walden, CB10 1AX
Industry
Activities of head offices
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
richard thorpe 50%
david taylor 50%
greenside golf holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE GOLF HOLDINGS LIMITED at £4.7m based on a Turnover of £2.1m and 2.29x industry multiple (adjusted for size and gross margin).
greenside golf holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE GOLF HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.92x industry multiple (adjusted for size and gross margin).
greenside golf holdings limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE GOLF HOLDINGS LIMITED at £0 based on Net Assets of £-627.9k and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenside Golf Holdings Limited Overview
Greenside Golf Holdings Limited is a live company located in saffron walden, CB10 1AX with a Companies House number of 08958598. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2014, it's largest shareholder is richard thorpe with a 50% stake. Greenside Golf Holdings Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenside Golf Holdings Limited Health Check
Pomanda's financial health check has awarded Greenside Golf Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£20.2m)
- Greenside Golf Holdings Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.4%)
- Greenside Golf Holdings Limited
4.4% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (32.6%)
- Greenside Golf Holdings Limited
32.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Greenside Golf Holdings Limited
- - Industry AVG
Employees
with 6 employees, this is below the industry average (120)
- Greenside Golf Holdings Limited
120 - Industry AVG
Pay Structure
on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)
- Greenside Golf Holdings Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £345k, this is more efficient (£186.6k)
- Greenside Golf Holdings Limited
£186.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greenside Golf Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 137 days, this is slower than average (45 days)
- Greenside Golf Holdings Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenside Golf Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenside Golf Holdings Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Greenside Golf Holdings Limited
- - Industry AVG
GREENSIDE GOLF HOLDINGS LIMITED financials
Greenside Golf Holdings Limited's latest turnover from March 2023 is estimated at £2.1 million and the company has net assets of -£627.9 thousand. According to their latest financial statements, we estimate that Greenside Golf Holdings Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 35,862 | 41,602 | 58,149 | 55,910 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 430,500 | 230,500 | 500 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 35,862 | 472,102 | 288,649 | 56,410 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1,233,783 | 1,150,223 | 1,313,900 | 1,146,479 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 1,233,783 | 1,150,223 | 1,313,900 | 1,146,479 |
| total assets | 0 | 0 | 0 | 0 | 0 | 1,269,645 | 1,622,325 | 1,602,549 | 1,202,889 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 627,926 | 627,926 | 627,926 | 627,926 | 627,926 | 1,379,568 | 1,235,748 | 1,243,710 | 1,202,789 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 627,926 | 627,926 | 627,926 | 627,926 | 627,926 | 1,379,568 | 1,235,748 | 1,243,710 | 1,202,789 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 627,926 | 627,926 | 627,926 | 627,926 | 627,926 | 1,379,568 | 1,235,748 | 1,243,710 | 1,202,789 |
| net assets | -627,926 | -627,926 | -627,926 | -627,926 | -627,926 | -109,923 | 386,577 | 358,839 | 100 |
| total shareholders funds | -627,926 | -627,926 | -627,926 | -627,926 | -627,926 | -109,923 | 386,577 | 358,839 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 10,261 | 9,867 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -1,233,783 | 83,560 | -163,677 | 167,421 | 1,146,479 |
| Creditors | 0 | 0 | 0 | 0 | -751,642 | 143,820 | -7,962 | 40,921 | 1,202,789 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -430,500 | 200,000 | 230,000 | 500 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
greenside golf holdings limited Credit Report and Business Information
Greenside Golf Holdings Limited Competitor Analysis
Perform a competitor analysis for greenside golf holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
greenside golf holdings limited Ownership
GREENSIDE GOLF HOLDINGS LIMITED group structure
Greenside Golf Holdings Limited has 2 subsidiary companies.
Ultimate parent company
GREENSIDE GOLF HOLDINGS LIMITED
08958598
2 subsidiaries
greenside golf holdings limited directors
Greenside Golf Holdings Limited currently has 2 directors. The longest serving directors include Mrs Shirin Thorpe (Aug 2018) and Mr Richard Thorpe (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shirin Thorpe | United Kingdom | 63 years | Aug 2018 | - | Director |
| Mr Richard Thorpe | England | 72 years | Sep 2018 | - | Director |
P&L
March 2023turnover
2.1m
+6%
operating profit
0
0%
gross margin
19.3%
+2.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-627.9k
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
greenside golf holdings limited company details
company number
08958598
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
March 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
24 high street, saffron walden, CB10 1AX
last accounts submitted
March 2023
greenside golf holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenside golf holdings limited.
greenside golf holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
