foxtone prop uk ltd
foxtone prop uk ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
49 ewart grove, london, N22 5NY
Website
-foxtone prop uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FOXTONE PROP UK LTD at £124.4k based on a Turnover of £53.2k and 2.34x industry multiple (adjusted for size and gross margin).
foxtone prop uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FOXTONE PROP UK LTD at £33.6k based on an EBITDA of £7.2k and a 4.69x industry multiple (adjusted for size and gross margin).
foxtone prop uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FOXTONE PROP UK LTD at £58.9k based on Net Assets of £33.4k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Foxtone Prop Uk Ltd Overview
Foxtone Prop Uk Ltd is a live company located in london, N22 5NY with a Companies House number of 08960240. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2014, it's largest shareholder is mukund patel with a 100% stake. Foxtone Prop Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £53.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Foxtone Prop Uk Ltd Health Check
Pomanda's financial health check has awarded Foxtone Prop Uk Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £53.2k, make it smaller than the average company (£833k)
- Foxtone Prop Uk Ltd
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of 90%, show it is growing at a faster rate (2.3%)
- Foxtone Prop Uk Ltd
2.3% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.9%)
- Foxtone Prop Uk Ltd
72.9% - Industry AVG
Profitability
an operating margin of 13.4% make it less profitable than the average company (26.3%)
- Foxtone Prop Uk Ltd
26.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Foxtone Prop Uk Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Foxtone Prop Uk Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £53.2k, this is less efficient (£177.7k)
- Foxtone Prop Uk Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (33 days)
- Foxtone Prop Uk Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (36 days)
- Foxtone Prop Uk Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Foxtone Prop Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Foxtone Prop Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (67.3%)
16.1% - Foxtone Prop Uk Ltd
67.3% - Industry AVG
FOXTONE PROP UK LTD financials
Foxtone Prop Uk Ltd's latest turnover from June 2023 is estimated at £53.2 thousand and the company has net assets of £33.4 thousand. According to their latest financial statements, we estimate that Foxtone Prop Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 14,800 | 8,050 | 0 | 0 | 0 | 54,960 | 20,531 | 20,451 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 438,659 | 433,783 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,800 | 8,050 | 0 | 0 | 0 | 54,960 | 459,190 | 454,234 |
| total assets | 39,800 | 33,050 | 25,000 | 25,000 | 25,000 | 79,960 | 484,190 | 479,234 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,047 | 4,664 | 2,674 | 6,603 | 12,478 | 73,168 | 2,280 | 1,800 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 386,382 | 385,487 |
| total current liabilities | 6,047 | 4,664 | 2,674 | 6,603 | 12,478 | 73,168 | 388,662 | 387,287 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 360 | 360 | 480 | 480 | 540 | 400 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 360 | 360 | 480 | 480 | 540 | 400 | 0 | 0 |
| total liabilities | 6,407 | 5,024 | 3,154 | 7,083 | 13,018 | 73,568 | 388,662 | 387,287 |
| net assets | 33,393 | 28,026 | 21,846 | 17,917 | 11,982 | 6,392 | 95,528 | 91,947 |
| total shareholders funds | 33,393 | 28,026 | 21,846 | 17,917 | 11,982 | 6,392 | 95,528 | 91,947 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,750 | 8,050 | 0 | 0 | -54,960 | -404,230 | 4,956 | 454,234 |
| Creditors | 1,383 | 1,990 | -3,929 | -5,875 | -60,690 | 70,888 | 480 | 1,800 |
| Accruals and Deferred Income | 0 | -120 | 0 | -60 | 140 | -385,982 | 895 | 385,487 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
foxtone prop uk ltd Credit Report and Business Information
Foxtone Prop Uk Ltd Competitor Analysis
Perform a competitor analysis for foxtone prop uk ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N22 area or any other competitors across 12 key performance metrics.
foxtone prop uk ltd Ownership
FOXTONE PROP UK LTD group structure
Foxtone Prop Uk Ltd has no subsidiary companies.
Ultimate parent company
FOXTONE PROP UK LTD
08960240
foxtone prop uk ltd directors
Foxtone Prop Uk Ltd currently has 1 director, Mr Mukund Patel serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mukund Patel | England | 54 years | Feb 2018 | - | Director |
P&L
June 2023turnover
53.2k
+82%
operating profit
7.2k
0%
gross margin
30%
+3.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
33.4k
+0.19%
total assets
39.8k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
foxtone prop uk ltd company details
company number
08960240
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
08960240 ltd (February 2018)
accountant
-
auditor
-
address
49 ewart grove, london, N22 5NY
Bank
-
Legal Advisor
-
foxtone prop uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to foxtone prop uk ltd.
foxtone prop uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOXTONE PROP UK LTD. This can take several minutes, an email will notify you when this has completed.
foxtone prop uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
