slawston limited

Live (In Liquidation)EstablishedSmall

slawston limited Company Information

Share SLAWSTON LIMITED

Company Number

08961045

Shareholders

catherine lucy smith

anthony edward pennington smith

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

126 new walk, leicester, LE1 7JA

slawston limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of SLAWSTON LIMITED at £1.5m based on a Turnover of £1.2m and 1.24x industry multiple (adjusted for size and gross margin).

slawston limited Estimated Valuation

£72.1k

Pomanda estimates the enterprise value of SLAWSTON LIMITED at £72.1k based on an EBITDA of £15.9k and a 4.53x industry multiple (adjusted for size and gross margin).

slawston limited Estimated Valuation

£67.7m

Pomanda estimates the enterprise value of SLAWSTON LIMITED at £67.7m based on Net Assets of £35.8m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slawston Limited Overview

Slawston Limited is a live company located in leicester, LE1 7JA with a Companies House number of 08961045. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2014, it's largest shareholder is catherine lucy smith with a 50% stake. Slawston Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slawston Limited Health Check

Pomanda's financial health check has awarded Slawston Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.9m)

£1.2m - Slawston Limited

£4.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Slawston Limited

- - Industry AVG

production

Production

with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)

59.1% - Slawston Limited

59.1% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (17.5%)

1.3% - Slawston Limited

17.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Slawston Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.2k, the company has an equivalent pay structure (£65.2k)

£65.2k - Slawston Limited

£65.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £397.4k, this is equally as efficient (£397.4k)

£397.4k - Slawston Limited

£397.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Slawston Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Slawston Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Slawston Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 656 weeks, this is more cash available to meet short term requirements (7 weeks)

656 weeks - Slawston Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (88.8%)

0.4% - Slawston Limited

88.8% - Industry AVG

SLAWSTON LIMITED financials

EXPORTms excel logo

Slawston Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £35.8 million. According to their latest financial statements, Slawston Limited has 3 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover1,192,1781,148,7561,087,108919,6441,076,010588,644589,482577,35671,510,55511,578,810
Other Income Or Grants
Cost Of Sales487,514390,779308,247290,990359,926142,448162,345172,35118,198,7294,143,030
Gross Profit704,665757,977778,861628,654716,084446,196427,137405,00553,311,8267,435,779
Admin Expenses688,7723,338,473-46,042,49047,7172,122,879-323,536-269,702-467,26032,066,094-20,748,042
Operating Profit15,893-2,580,49646,821,351580,937-1,406,795769,732696,839872,26521,245,73228,183,821
Interest Payable
Interest Receivable83,37031,8851831,9058,7582,3735,54517,18865,50341,328
Pre-Tax Profit99,263-2,548,61146,821,533582,842-1,398,037772,105702,384889,45321,311,23528,225,148
Tax-24,816-8,896,091-110,740-146,700-133,453-177,890-4,262,247-5,927,281
Profit After Tax74,447-2,548,61137,925,442472,102-1,398,037625,405568,931711,56217,048,98822,297,867
Dividends Paid
Retained Profit74,447-2,548,61137,925,442472,102-1,398,037625,405568,931711,56217,048,98822,297,867
Employee Costs195,664181,621180,051162,195149,890100,87791,99675,1898,534,1501,836,810
Number Of Employees3333322224254
EBITDA*15,893-2,580,49646,821,351580,937-1,406,795769,732696,839872,26521,245,73228,183,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets
Intangible Assets
Investments & Other1,161,179
Debtors (Due After 1 year)
Total Fixed Assets1,161,179
Stock & work in progress
Trade Debtors44,123,0734,967,363
Group Debtors
Misc Debtors34,219,46634,358,96338,406,55839,516,35138,993,99741,793,69141,300,54647,014,160
Cash1,724,2541,451,73748,7351,750,8572,059,005276,552356,2674,079,8729,670,25316,531,022
misc current assets
total current assets35,943,72035,810,70038,455,29341,267,20841,053,00242,070,24341,656,81351,094,03253,793,32621,498,385
total assets35,943,72035,810,70038,455,29341,267,20841,053,00242,070,24341,656,81351,094,03253,793,32622,659,564
Bank overdraft
Bank loan
Trade Creditors 3,590,6605,886
Group/Directors Accounts467,915724,791458,379531,355
other short term finances
hp & lease commitments
other current liabilities136,63178,058174,040116,664117,6843,300142,299179,804
total current liabilities136,63178,058174,040584,579842,475461,679673,654179,8043,590,6605,886
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities136,63178,058174,040584,579842,475461,679673,654179,8043,590,6605,886
net assets35,807,08935,732,64238,281,25340,682,62940,210,52741,608,56440,983,15950,914,22850,202,66622,653,678
total shareholders funds35,807,08935,732,64238,281,25340,682,62940,210,52741,608,56440,983,15950,914,22850,202,66622,653,678
Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit15,893-2,580,49646,821,351580,937-1,406,795769,732696,839872,26521,245,73228,183,821
Depreciation
Amortisation
Tax-24,816-8,896,091-110,740-146,700-133,453-177,890-4,262,247-5,927,281
Stock
Debtors-139,497-4,047,59538,406,558522,354-2,799,694493,145-5,713,6142,891,08739,155,7104,967,363
Creditors-3,590,6603,584,7745,886
Accruals and Deferred Income58,573-95,982174,040-1,020114,384-138,999-37,505179,804
Deferred Taxes & Provisions
Cash flow from operations189,1471,371,117-307,258-53,1771,507,283-9,1126,239,495-5,607,568-18,587,45117,295,063
Investing Activities
capital expenditure
Change in Investments-1,161,1791,161,179
cash flow from investments1,161,179-1,161,179
Financing Activities
Bank loans
Group/Directors Accounts-256,876266,412-72,976531,355
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue355,811-10,500,00010,500,000355,811
interest83,37031,8851831,9058,7582,3735,54517,18865,50341,328
cash flow from financing83,37031,885355,994-254,971275,170-70,603-9,963,10017,18810,565,503397,139
cash and cash equivalents
cash272,5171,403,00248,735-308,1481,782,453-79,715-3,723,605-5,590,381-6,860,76916,531,022
overdraft
change in cash272,5171,403,00248,735-308,1481,782,453-79,715-3,723,605-5,590,381-6,860,76916,531,022

slawston limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slawston limited. Get real-time insights into slawston limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slawston Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for slawston limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

slawston limited Ownership

SLAWSTON LIMITED group structure

Slawston Limited has no subsidiary companies.

Ultimate parent company

SLAWSTON LIMITED

08961045

SLAWSTON LIMITED Shareholders

catherine lucy smith 50%
anthony edward pennington smith 50%

slawston limited directors

Slawston Limited currently has 2 directors. The longest serving directors include Mr Anthony Smith (Mar 2014) and Mrs Catherine Smith (Mar 2014).

officercountryagestartendrole
Mr Anthony Smith57 years Mar 2014- Director
Mrs Catherine SmithEngland53 years Mar 2014- Director

P&L

March 2024

turnover

1.2m

+4%

operating profit

15.9k

0%

gross margin

59.2%

-10.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.8m

0%

total assets

35.9m

0%

cash

1.7m

+0.19%

net assets

Total assets minus all liabilities

slawston limited company details

company number

08961045

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SOMERBYS LIMITED

auditor

-

address

126 new walk, leicester, LE1 7JA

Bank

-

Legal Advisor

-

slawston limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slawston limited.

slawston limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLAWSTON LIMITED. This can take several minutes, an email will notify you when this has completed.

slawston limited Companies House Filings - See Documents

datedescriptionview/download