tidy bedrooms limited

1.5

tidy bedrooms limited Company Information

Share TIDY BEDROOMS LIMITED
Live 
EstablishedMicroDeclining

Company Number

08961584

Registered Address

107 hindes road, harrow, middlesex, HA1 1RU

Industry

Other business support service activities n.e.c.

 

Telephone

01582697750

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jane Meredith10 Years

Mark Meredith9 Years

View All

Shareholders

kimberley louise davies 23.8%

mark craig meredith 23.8%

View All

tidy bedrooms limited Estimated Valuation

£159.6k

Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £159.6k based on a Turnover of £390.6k and 0.41x industry multiple (adjusted for size and gross margin).

tidy bedrooms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £0 based on an EBITDA of £-201.5k and a 3.12x industry multiple (adjusted for size and gross margin).

tidy bedrooms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £0 based on Net Assets of £-91.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tidy Bedrooms Limited Overview

Tidy Bedrooms Limited is a live company located in middlesex, HA1 1RU with a Companies House number of 08961584. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2014, it's largest shareholder is kimberley louise davies with a 23.8% stake. Tidy Bedrooms Limited is a established, micro sized company, Pomanda has estimated its turnover at £390.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tidy Bedrooms Limited Health Check

Pomanda's financial health check has awarded Tidy Bedrooms Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £390.6k, make it smaller than the average company (£3.7m)

£390.6k - Tidy Bedrooms Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.2%)

-9% - Tidy Bedrooms Limited

5.2% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.8%)

17.4% - Tidy Bedrooms Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -53.3% make it less profitable than the average company (6.1%)

-53.3% - Tidy Bedrooms Limited

6.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (23)

8 - Tidy Bedrooms Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Tidy Bedrooms Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.8k, this is less efficient (£152.9k)

£48.8k - Tidy Bedrooms Limited

£152.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (41 days)

44 days - Tidy Bedrooms Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 202 days, this is slower than average (33 days)

202 days - Tidy Bedrooms Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (33 days)

16 days - Tidy Bedrooms Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (25 weeks)

5 weeks - Tidy Bedrooms Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.1%, this is a higher level of debt than the average (61.4%)

191.1% - Tidy Bedrooms Limited

61.4% - Industry AVG

TIDY BEDROOMS LIMITED financials

EXPORTms excel logo

Tidy Bedrooms Limited's latest turnover from September 2023 is estimated at £390.6 thousand and the company has net assets of -£91.6 thousand. According to their latest financial statements, Tidy Bedrooms Limited has 8 employees and maintains cash reserves of £17.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover390,564483,090516,622514,567480,991364,639249,135214,373100,3180
Other Income Or Grants0000000000
Cost Of Sales322,603399,541437,781428,638400,528303,564206,115176,41783,5620
Gross Profit67,96183,54978,84285,92980,46361,07543,02037,95616,7570
Admin Expenses276,29986,55631,94687,94572,41859,7832,7717,842-8350
Operating Profit-208,338-3,00746,896-2,0168,0451,29240,24930,11417,5920
Interest Payable0000000000
Interest Receivable1,5371,779113754348673532632060
Pre-Tax Profit-206,801-1,22847,010-1,9418,4792,15940,60230,37817,7980
Tax00-8,9320-1,611-410-7,714-6,075-3,5590
Profit After Tax-206,801-1,22838,078-1,9416,8681,74932,88824,30214,2380
Dividends Paid0000000000
Retained Profit-206,801-1,22838,078-1,9416,8681,74932,88824,30214,2380
Employee Costs381,373359,313256,500249,375288,296274,115265,39538,04937,9260
Number Of Employees8866777110
EBITDA*-201,4783,85348,256-1,1568,9051,29240,24930,11417,5920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets000007,7440000
Intangible Assets20,94427,80434,6646,0246,8847,7440000
Investments & Other0000000000
Debtors (Due After 1 year)0000010,0000000
Total Fixed Assets20,94427,80434,6646,0246,88417,7440000
Stock & work in progress14,73714,80300000000
Trade Debtors47,144157,892158,459149,278141,66682,72018,31925,1513,2000
Group Debtors0000000000
Misc Debtors0000082,7200000
Cash17,76443,702114,443112,53038,44077,187154,045128,46882,2070
misc current assets0000000000
total current assets79,645216,397272,902261,808180,106159,907172,364153,61985,4070
total assets100,589244,201307,566267,832186,990177,651172,364153,61985,4070
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 178,929105,769157,906139,528106,745104,274100,736114,87970,9690
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities178,929105,769157,906139,528106,745104,274100,736114,87970,9690
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities13,30723,27833,27850,000000000
provisions0000000000
total long term liabilities13,30723,27833,27850,000000000
total liabilities192,236129,047191,184189,528106,745104,274100,736114,87970,9690
net assets-91,647115,154116,38278,30480,24573,37771,62838,74014,4380
total shareholders funds-91,647115,154116,38278,30480,24573,37771,62838,74014,4380
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-208,338-3,00746,896-2,0168,0451,29240,24930,11417,5920
Depreciation0000000000
Amortisation6,8606,8601,36086086000000
Tax00-8,9320-1,611-410-7,714-6,075-3,5590
Stock-6614,80300000000
Debtors-110,748-5679,1817,61248,94674,401-6,83221,9513,2000
Creditors73,160-52,13718,37832,7832,4713,538-14,14343,91070,9690
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-17,504-62,52048,52124,015-39,181-69,98125,22445,99881,8020
Investing Activities
capital expenditure00-30,00007,744-15,4880000
Change in Investments0000000000
cash flow from investments00-30,00007,744-15,4880000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-9,971-10,000-16,72250,000000000
share issue000000002000
interest1,5371,779113754348673532632060
cash flow from financing-8,434-8,221-16,60950,0754348673532634060
cash and cash equivalents
cash-25,938-70,7411,91374,090-38,747-76,85825,57746,26182,2070
overdraft0000000000
change in cash-25,938-70,7411,91374,090-38,747-76,85825,57746,26182,2070

tidy bedrooms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tidy bedrooms limited. Get real-time insights into tidy bedrooms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tidy Bedrooms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tidy bedrooms limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

tidy bedrooms limited Ownership

TIDY BEDROOMS LIMITED group structure

Tidy Bedrooms Limited has no subsidiary companies.

Ultimate parent company

1 parent

TIDY BEDROOMS LIMITED

08961584

TIDY BEDROOMS LIMITED Shareholders

kimberley louise davies 23.78%
mark craig meredith 23.78%
jane lesley meredith 22.55%
philip stephen meredith 22.55%
martin richard meredith 4.9%
ian malcolm powell 2.45%

tidy bedrooms limited directors

Tidy Bedrooms Limited currently has 4 directors. The longest serving directors include Mrs Jane Meredith (Mar 2014) and Mr Mark Meredith (Nov 2014).

officercountryagestartendrole
Mrs Jane MeredithUnited Kingdom72 years Mar 2014- Director
Mr Mark MeredithEngland44 years Nov 2014- Director
Mr Philip MeredithUnited Kingdom72 years Nov 2014- Director
Mrs Kimberley DaviesUnited Kingdom42 years Nov 2014- Director

P&L

September 2023

turnover

390.6k

-19%

operating profit

-208.3k

0%

gross margin

17.5%

+0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-91.6k

-1.8%

total assets

100.6k

-0.59%

cash

17.8k

-0.59%

net assets

Total assets minus all liabilities

tidy bedrooms limited company details

company number

08961584

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

HILL WOOLDRIDGE & CO

auditor

-

address

107 hindes road, harrow, middlesex, HA1 1RU

Bank

-

Legal Advisor

-

tidy bedrooms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tidy bedrooms limited.

charges

tidy bedrooms limited Companies House Filings - See Documents

datedescriptionview/download