tidy bedrooms limited Company Information
Company Number
08961584
Website
http://commonfield.comRegistered Address
107 hindes road, harrow, middlesex, HA1 1RU
Industry
Other business support service activities n.e.c.
Telephone
01582697750
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
kimberley louise davies 23.8%
mark craig meredith 23.8%
View Alltidy bedrooms limited Estimated Valuation
Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £159.6k based on a Turnover of £390.6k and 0.41x industry multiple (adjusted for size and gross margin).
tidy bedrooms limited Estimated Valuation
Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £0 based on an EBITDA of £-201.5k and a 3.12x industry multiple (adjusted for size and gross margin).
tidy bedrooms limited Estimated Valuation
Pomanda estimates the enterprise value of TIDY BEDROOMS LIMITED at £0 based on Net Assets of £-91.6k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tidy Bedrooms Limited Overview
Tidy Bedrooms Limited is a live company located in middlesex, HA1 1RU with a Companies House number of 08961584. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2014, it's largest shareholder is kimberley louise davies with a 23.8% stake. Tidy Bedrooms Limited is a established, micro sized company, Pomanda has estimated its turnover at £390.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tidy Bedrooms Limited Health Check
Pomanda's financial health check has awarded Tidy Bedrooms Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £390.6k, make it smaller than the average company (£3.7m)
- Tidy Bedrooms Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.2%)
- Tidy Bedrooms Limited
5.2% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
- Tidy Bedrooms Limited
37.8% - Industry AVG
Profitability
an operating margin of -53.3% make it less profitable than the average company (6.1%)
- Tidy Bedrooms Limited
6.1% - Industry AVG
Employees
with 8 employees, this is below the industry average (23)
8 - Tidy Bedrooms Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Tidy Bedrooms Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £48.8k, this is less efficient (£152.9k)
- Tidy Bedrooms Limited
£152.9k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (41 days)
- Tidy Bedrooms Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 202 days, this is slower than average (33 days)
- Tidy Bedrooms Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (33 days)
- Tidy Bedrooms Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (25 weeks)
5 weeks - Tidy Bedrooms Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 191.1%, this is a higher level of debt than the average (61.4%)
191.1% - Tidy Bedrooms Limited
61.4% - Industry AVG
TIDY BEDROOMS LIMITED financials
Tidy Bedrooms Limited's latest turnover from September 2023 is estimated at £390.6 thousand and the company has net assets of -£91.6 thousand. According to their latest financial statements, Tidy Bedrooms Limited has 8 employees and maintains cash reserves of £17.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 8 | 8 | 6 | 6 | 7 | 7 | 7 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 7,744 | 0 | 0 | 0 | 0 |
Intangible Assets | 20,944 | 27,804 | 34,664 | 6,024 | 6,884 | 7,744 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,944 | 27,804 | 34,664 | 6,024 | 6,884 | 17,744 | 0 | 0 | 0 | 0 |
Stock & work in progress | 14,737 | 14,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 47,144 | 157,892 | 158,459 | 149,278 | 141,666 | 82,720 | 18,319 | 25,151 | 3,200 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 82,720 | 0 | 0 | 0 | 0 |
Cash | 17,764 | 43,702 | 114,443 | 112,530 | 38,440 | 77,187 | 154,045 | 128,468 | 82,207 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 79,645 | 216,397 | 272,902 | 261,808 | 180,106 | 159,907 | 172,364 | 153,619 | 85,407 | 0 |
total assets | 100,589 | 244,201 | 307,566 | 267,832 | 186,990 | 177,651 | 172,364 | 153,619 | 85,407 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 178,929 | 105,769 | 157,906 | 139,528 | 106,745 | 104,274 | 100,736 | 114,879 | 70,969 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 178,929 | 105,769 | 157,906 | 139,528 | 106,745 | 104,274 | 100,736 | 114,879 | 70,969 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 13,307 | 23,278 | 33,278 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,307 | 23,278 | 33,278 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 192,236 | 129,047 | 191,184 | 189,528 | 106,745 | 104,274 | 100,736 | 114,879 | 70,969 | 0 |
net assets | -91,647 | 115,154 | 116,382 | 78,304 | 80,245 | 73,377 | 71,628 | 38,740 | 14,438 | 0 |
total shareholders funds | -91,647 | 115,154 | 116,382 | 78,304 | 80,245 | 73,377 | 71,628 | 38,740 | 14,438 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 6,860 | 6,860 | 1,360 | 860 | 860 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | -66 | 14,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -110,748 | -567 | 9,181 | 7,612 | 48,946 | 74,401 | -6,832 | 21,951 | 3,200 | 0 |
Creditors | 73,160 | -52,137 | 18,378 | 32,783 | 2,471 | 3,538 | -14,143 | 43,910 | 70,969 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,971 | -10,000 | -16,722 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -25,938 | -70,741 | 1,913 | 74,090 | -38,747 | -76,858 | 25,577 | 46,261 | 82,207 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -25,938 | -70,741 | 1,913 | 74,090 | -38,747 | -76,858 | 25,577 | 46,261 | 82,207 | 0 |
tidy bedrooms limited Credit Report and Business Information
Tidy Bedrooms Limited Competitor Analysis
Perform a competitor analysis for tidy bedrooms limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
tidy bedrooms limited Ownership
TIDY BEDROOMS LIMITED group structure
Tidy Bedrooms Limited has no subsidiary companies.
tidy bedrooms limited directors
Tidy Bedrooms Limited currently has 4 directors. The longest serving directors include Mrs Jane Meredith (Mar 2014) and Mr Mark Meredith (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jane Meredith | United Kingdom | 72 years | Mar 2014 | - | Director |
Mr Mark Meredith | England | 44 years | Nov 2014 | - | Director |
Mr Philip Meredith | United Kingdom | 72 years | Nov 2014 | - | Director |
Mrs Kimberley Davies | United Kingdom | 42 years | Nov 2014 | - | Director |
P&L
September 2023turnover
390.6k
-19%
operating profit
-208.3k
0%
gross margin
17.5%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-91.6k
-1.8%
total assets
100.6k
-0.59%
cash
17.8k
-0.59%
net assets
Total assets minus all liabilities
tidy bedrooms limited company details
company number
08961584
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
HILL WOOLDRIDGE & CO
auditor
-
address
107 hindes road, harrow, middlesex, HA1 1RU
Bank
-
Legal Advisor
-
tidy bedrooms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tidy bedrooms limited.
tidy bedrooms limited Companies House Filings - See Documents
date | description | view/download |
---|