monteros sub co 1 limited

Live EstablishedSmallHealthy

monteros sub co 1 limited Company Information

Share MONTEROS SUB CO 1 LIMITED

Company Number

08963464

Shareholders

monteros finance limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

11 broomgrove road, sheffield, S10 2LW

monteros sub co 1 limited Estimated Valuation

£791.6k

Pomanda estimates the enterprise value of MONTEROS SUB CO 1 LIMITED at £791.6k based on a Turnover of £648.4k and 1.22x industry multiple (adjusted for size and gross margin).

monteros sub co 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MONTEROS SUB CO 1 LIMITED at £0 based on an EBITDA of £-709 and a 4.21x industry multiple (adjusted for size and gross margin).

monteros sub co 1 limited Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of MONTEROS SUB CO 1 LIMITED at £14.4k based on Net Assets of £11k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monteros Sub Co 1 Limited Overview

Monteros Sub Co 1 Limited is a live company located in sheffield, S10 2LW with a Companies House number of 08963464. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2014, it's largest shareholder is monteros finance limited with a 100% stake. Monteros Sub Co 1 Limited is a established, small sized company, Pomanda has estimated its turnover at £648.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monteros Sub Co 1 Limited Health Check

Pomanda's financial health check has awarded Monteros Sub Co 1 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £648.4k, make it smaller than the average company (£5.3m)

£648.4k - Monteros Sub Co 1 Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.7%)

5% - Monteros Sub Co 1 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Monteros Sub Co 1 Limited

56% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (9.2%)

-0.1% - Monteros Sub Co 1 Limited

9.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Monteros Sub Co 1 Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Monteros Sub Co 1 Limited

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.1k, this is equally as efficient (£216.1k)

£216.1k - Monteros Sub Co 1 Limited

£216.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Monteros Sub Co 1 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Monteros Sub Co 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Monteros Sub Co 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 167 weeks, this is more cash available to meet short term requirements (29 weeks)

167 weeks - Monteros Sub Co 1 Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (69.5%)

31.1% - Monteros Sub Co 1 Limited

69.5% - Industry AVG

MONTEROS SUB CO 1 LIMITED financials

EXPORTms excel logo

Monteros Sub Co 1 Limited's latest turnover from March 2024 is estimated at £648.4 thousand and the company has net assets of £11 thousand. According to their latest financial statements, Monteros Sub Co 1 Limited has 3 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover648,355598,772621,089559,89661,373,9094,767,88365,478,70319,555,332,30439,644,32513,628
Other Income Or Grants
Cost Of Sales285,027251,011247,095223,28123,672,7601,878,19726,118,6057,532,230,49813,757,123
Gross Profit363,328347,761373,994336,61537,701,1492,889,68739,360,09812,023,101,80625,887,20313,628
Admin Expenses364,0371,744,573331,108-254,93637,071,7852,756,209275,038,96011,744,781,82525,808,01763
Operating Profit-709-1,396,81242,886591,551629,364133,478-235,678,862278,319,98179,18613,565
Interest Payable
Interest Receivable70929,52422,3445,9236,99928,1429,387,9924,693,6241,312
Pre-Tax Profit-1,367,28865,230597,474636,363161,620-226,290,870283,013,60580,49913,565
Tax-12,394-113,520-120,909-30,708-56,602,721-16,100-2,848
Profit After Tax-1,367,28852,836483,954515,454130,912-226,290,870226,410,88464,39910,717
Dividends Paid
Retained Profit-1,367,28852,836483,954515,454130,912-226,290,870226,410,88464,39910,717
Employee Costs238,797221,925219,938205,961208,275205,15322,469,0336,828,048,10713,194,86858,258
Number Of Employees333333341108,8852171
EBITDA*-709-1,396,81242,886591,551629,364133,478-235,678,862278,319,98179,18613,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,693,821984,4176,551,3621,937,561,0004,040,562950,268
Group Debtors4,358,883
Misc Debtors319,730140,755370,945104,659,00075,37713,628
Cash15,95611,0551,378,3304,580,0477,266,5746,731,579772,8243,754,424,000475,24549,670
misc current assets
total current assets15,95611,0551,378,3308,938,93020,280,1257,856,7517,695,1315,796,644,0004,591,1841,013,566
total assets15,95611,0551,378,3308,938,93020,280,1257,856,7517,695,1315,796,644,0004,591,1841,013,566
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts4,88811,793,552
other short term finances
hp & lease commitments
other current liabilities695643113,479145,07630,70870,157,00016,0672,848
total current liabilities4,9575643113,47911,938,62830,70870,157,00016,0672,848
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,9575643113,47911,938,62830,70870,157,00016,0672,848
net assets10,99910,9991,378,2878,825,4518,341,4977,826,0437,695,1315,726,487,0004,575,1171,010,718
total shareholders funds10,99910,9991,378,2878,825,4518,341,4977,826,0437,695,1315,726,487,0004,575,1171,010,718
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-709-1,396,81242,886591,551629,364133,478-235,678,862278,319,98179,18613,565
Depreciation
Amortisation
Tax-12,394-113,520-120,909-30,708-56,602,721-16,100-2,848
Stock
Debtors-4,358,883-8,654,66811,888,379-5,797,135-2,035,297,6932,038,104,0613,152,043963,896
Creditors
Accruals and Deferred Income1313-113,436-31,597114,36830,708-70,157,00070,140,93313,2192,848
Deferred Taxes & Provisions
Cash flow from operations-696-1,396,7994,275,9399,101,102-11,265,5565,930,6131,729,461,831-1,746,245,868-3,075,738-950,331
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts4,888-11,793,55211,793,552
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,500,000-5,492,500,9995,495,500,9993,500,0001,000,001
interest70929,52422,3445,9236,99928,1429,387,9924,693,6241,312
cash flow from financing5,59729,524-7,477,656-11,787,62911,800,55128,142-5,483,113,0075,500,194,6233,501,3121,000,001
cash and cash equivalents
cash4,901-1,367,275-3,201,717-2,686,527534,9955,958,755-3,753,651,1763,753,948,755425,57549,670
overdraft
change in cash4,901-1,367,275-3,201,717-2,686,527534,9955,958,755-3,753,651,1763,753,948,755425,57549,670

monteros sub co 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monteros sub co 1 limited. Get real-time insights into monteros sub co 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monteros Sub Co 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monteros sub co 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in S10 area or any other competitors across 12 key performance metrics.

monteros sub co 1 limited Ownership

MONTEROS SUB CO 1 LIMITED group structure

Monteros Sub Co 1 Limited has no subsidiary companies.

Ultimate parent company

1 parent

MONTEROS SUB CO 1 LIMITED

08963464

MONTEROS SUB CO 1 LIMITED Shareholders

monteros finance limited 100%

monteros sub co 1 limited directors

Monteros Sub Co 1 Limited currently has 3 directors. The longest serving directors include Mr Martin Elwood (Mar 2014) and Mr Brendan Elwood (Mar 2014).

officercountryagestartendrole
Mr Martin ElwoodEngland56 years Mar 2014- Director
Mr Brendan ElwoodEngland81 years Mar 2014- Director
Mr Dale FixterEngland58 years Mar 2014- Director

P&L

March 2024

turnover

648.4k

+8%

operating profit

-709

0%

gross margin

56.1%

-3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11k

0%

total assets

16k

+0.44%

cash

16k

+0.44%

net assets

Total assets minus all liabilities

monteros sub co 1 limited company details

company number

08963464

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

monteros finance limited (August 2021)

accountant

-

auditor

-

address

11 broomgrove road, sheffield, S10 2LW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

monteros sub co 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to monteros sub co 1 limited.

monteros sub co 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONTEROS SUB CO 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

monteros sub co 1 limited Companies House Filings - See Documents

datedescriptionview/download