pwc business consulting services limited
pwc business consulting services limited Company Information
Company Number
08966493
Next Accounts
Mar 2025
Industry
Computer consultancy activities
Shareholders
pwc holdings (uk) limited
Group Structure
View All
Contact
Registered Address
1 embankment place, london, WC2N 6RH
Website
olivehorse.compwc business consulting services limited Estimated Valuation
Pomanda estimates the enterprise value of PWC BUSINESS CONSULTING SERVICES LIMITED at £5m based on a Turnover of £5.9m and 0.84x industry multiple (adjusted for size and gross margin).
pwc business consulting services limited Estimated Valuation
Pomanda estimates the enterprise value of PWC BUSINESS CONSULTING SERVICES LIMITED at £0 based on an EBITDA of £-515.7k and a 5.81x industry multiple (adjusted for size and gross margin).
pwc business consulting services limited Estimated Valuation
Pomanda estimates the enterprise value of PWC BUSINESS CONSULTING SERVICES LIMITED at £532.6k based on Net Assets of £233k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pwc Business Consulting Services Limited Overview
Pwc Business Consulting Services Limited is a live company located in london, WC2N 6RH with a Companies House number of 08966493. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2014, it's largest shareholder is pwc holdings (uk) limited with a 100% stake. Pwc Business Consulting Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pwc Business Consulting Services Limited Health Check
Pomanda's financial health check has awarded Pwc Business Consulting Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £5.9m, make it larger than the average company (£1.3m)
£5.9m - Pwc Business Consulting Services Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6%)
- Pwc Business Consulting Services Limited
6% - Industry AVG
Production
with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)
48.6% - Pwc Business Consulting Services Limited
48.6% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (6.8%)
-8.7% - Pwc Business Consulting Services Limited
6.8% - Industry AVG
Employees
with 35 employees, this is above the industry average (13)
35 - Pwc Business Consulting Services Limited
13 - Industry AVG
Pay Structure
on an average salary of £147.7k, the company has a higher pay structure (£57.1k)
£147.7k - Pwc Business Consulting Services Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £169.7k, this is more efficient (£126.1k)
£169.7k - Pwc Business Consulting Services Limited
£126.1k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (65 days)
140 days - Pwc Business Consulting Services Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (29 days)
6 days - Pwc Business Consulting Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pwc Business Consulting Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (18 weeks)
13 weeks - Pwc Business Consulting Services Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (57.9%)
94.2% - Pwc Business Consulting Services Limited
57.9% - Industry AVG
PWC BUSINESS CONSULTING SERVICES LIMITED financials
Pwc Business Consulting Services Limited's latest turnover from June 2023 is £5.9 million and the company has net assets of £233 thousand. According to their latest financial statements, Pwc Business Consulting Services Limited has 35 employees and maintains cash reserves of £960 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,940,000 | 6,377,000 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | |||||||
| Pre-Tax Profit | -588,000 | 584,000 | |||||||
| Tax | 121,000 | -97,000 | |||||||
| Profit After Tax | -467,000 | 487,000 | |||||||
| Dividends Paid | 0 | 1,073,000 | |||||||
| Retained Profit | -467,000 | -586,000 | |||||||
| Employee Costs | 5,171,000 | 4,407,000 | |||||||
| Number Of Employees | 35 | 35 | 36 | 36 | 35 | 29 | 19 | 12 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 294,000 | 0 | 35,452 | 52,725 | 26,007 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 147,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 147,000 | 0 | 35,452 | 52,725 | 26,007 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 82,119 | 35,530 | 422,096 | 488,848 | 0 | 0 | 0 |
| Trade Debtors | 2,293,000 | 1,629,000 | 1,573,688 | 1,418,389 | 1,208,306 | 1,798,230 | 795,191 | 1,119,360 | 662,008 |
| Group Debtors | 465,000 | 68,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,000 | 4,000 | 208,897 | 82,028 | 45,229 | 808 | 30,901 | 66,526 | 0 |
| Cash | 960,000 | 986,000 | 536,387 | 118,449 | 297,093 | 26,945 | 281,086 | 87,411 | 19,098 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 45,941 | 0 | 0 | 0 |
| total current assets | 3,866,000 | 2,787,000 | 2,401,091 | 1,654,396 | 1,972,724 | 2,360,772 | 1,107,178 | 1,273,297 | 681,106 |
| total assets | 4,013,000 | 2,787,000 | 2,436,543 | 1,707,121 | 1,998,731 | 2,360,772 | 1,107,178 | 1,273,297 | 681,106 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,334 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 52,000 | 94,000 | 289,861 | 181,271 | 203,011 | 0 | 0 | 384,682 | 514,115 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,728,000 | 1,993,000 | 860,494 | 616,278 | 974,579 | 1,751,354 | 670,932 | 371,425 | 0 |
| total current liabilities | 3,780,000 | 2,087,000 | 1,150,355 | 797,549 | 1,177,590 | 1,751,354 | 670,932 | 849,441 | 514,115 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,780,000 | 2,087,000 | 1,150,355 | 797,549 | 1,177,590 | 1,751,354 | 670,932 | 849,441 | 514,115 |
| net assets | 233,000 | 700,000 | 1,286,188 | 909,572 | 821,141 | 609,418 | 436,246 | 423,856 | 166,991 |
| total shareholders funds | 233,000 | 700,000 | 1,286,188 | 909,572 | 821,141 | 609,418 | 436,246 | 423,856 | 166,991 |
| Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 28,000 | 26,798 | 22,787 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 121,000 | -97,000 | |||||||
| Stock | 0 | -82,119 | 46,589 | -386,566 | -66,752 | 488,848 | 0 | 0 | 0 |
| Debtors | 1,207,000 | -81,585 | 282,168 | 246,882 | -545,503 | 972,946 | -359,794 | 523,878 | 662,008 |
| Creditors | -42,000 | -195,861 | 108,590 | -21,740 | 203,011 | 0 | -384,682 | -129,433 | 514,115 |
| Accruals and Deferred Income | 1,735,000 | 1,132,506 | 244,216 | -358,301 | -776,775 | 1,080,422 | 299,507 | 371,425 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | |||||||
| cash flow from financing | 0 | -188 | |||||||
| cash and cash equivalents | |||||||||
| cash | -26,000 | 449,613 | 417,938 | -178,644 | 270,148 | -254,141 | 193,675 | 68,313 | 19,098 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -93,334 | 93,334 | 0 |
| change in cash | -26,000 | 449,613 | 417,938 | -178,644 | 270,148 | -254,141 | 287,009 | -25,021 | 19,098 |
pwc business consulting services limited Credit Report and Business Information
Pwc Business Consulting Services Limited Competitor Analysis
Perform a competitor analysis for pwc business consulting services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.
pwc business consulting services limited Ownership
PWC BUSINESS CONSULTING SERVICES LIMITED group structure
Pwc Business Consulting Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
PWC BUSINESS CONSULTING SERVICES LIMITED
08966493
pwc business consulting services limited directors
Pwc Business Consulting Services Limited currently has 8 directors. The longest serving directors include Mr Dan Schwarzmann (Feb 2022) and Mr Dan Schwarzmann (Feb 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dan Schwarzmann | 61 years | Feb 2022 | - | Director | |
| Mr Dan Schwarzmann | United Kingdom | 61 years | Feb 2022 | - | Director |
| Mrs Marissa Thomas | United Kingdom | 55 years | Feb 2022 | - | Director |
| Mr Andrew Cope | 60 years | Feb 2022 | - | Director | |
| Mr Dan Schwarzmann | United Kingdom | 61 years | Feb 2022 | - | Director |
| Mr Warwick Hunt | United Kingdom | 62 years | Feb 2022 | - | Director |
| Mr Andrew Cope | England | 60 years | Feb 2022 | - | Director |
| Mr Simon Hunt | 50 years | Dec 2024 | - | Director |
P&L
June 2023turnover
5.9m
-7%
operating profit
-515.7k
0%
gross margin
48.7%
+4.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
233k
-0.67%
total assets
4m
+0.44%
cash
960k
-0.03%
net assets
Total assets minus all liabilities
Similar Companies
pwc business consulting services limited company details
company number
08966493
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
olivehorse consulting services ltd (February 2022)
accountant
-
auditor
CROWE UK LLP
address
1 embankment place, london, WC2N 6RH
Bank
-
Legal Advisor
-
pwc business consulting services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pwc business consulting services limited.
pwc business consulting services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PWC BUSINESS CONSULTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
pwc business consulting services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
