apricus property limited

Live EstablishedMicroHigh

apricus property limited Company Information

Share APRICUS PROPERTY LIMITED

Company Number

08968094

Shareholders

daniel millar

sophie pool

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

3 barker street, shrewsbury, shropshire, SY1 1QF

Website

-

apricus property limited Estimated Valuation

£617.4k

Pomanda estimates the enterprise value of APRICUS PROPERTY LIMITED at £617.4k based on a Turnover of £422.1k and 1.46x industry multiple (adjusted for size and gross margin).

apricus property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APRICUS PROPERTY LIMITED at £0 based on an EBITDA of £-4.1k and a 5.07x industry multiple (adjusted for size and gross margin).

apricus property limited Estimated Valuation

£119k

Pomanda estimates the enterprise value of APRICUS PROPERTY LIMITED at £119k based on Net Assets of £59.6k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apricus Property Limited Overview

Apricus Property Limited is a live company located in shropshire, SY1 1QF with a Companies House number of 08968094. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2014, it's largest shareholder is daniel millar with a 50% stake. Apricus Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £422.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apricus Property Limited Health Check

Pomanda's financial health check has awarded Apricus Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £422.1k, make it in line with the average company (£487.4k)

£422.1k - Apricus Property Limited

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)

23% - Apricus Property Limited

6.7% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a higher cost of product (85.3%)

37.9% - Apricus Property Limited

85.3% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (4.9%)

-1% - Apricus Property Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Apricus Property Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Apricus Property Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £422.1k, this is more efficient (£79.6k)

£422.1k - Apricus Property Limited

£79.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 194 days, this is later than average (42 days)

194 days - Apricus Property Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 229 days, this is slower than average (38 days)

229 days - Apricus Property Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apricus Property Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apricus Property Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.5%, this is a higher level of debt than the average (54.2%)

73.5% - Apricus Property Limited

54.2% - Industry AVG

APRICUS PROPERTY LIMITED financials

EXPORTms excel logo

Apricus Property Limited's latest turnover from March 2024 is estimated at £422.1 thousand and the company has net assets of £59.6 thousand. According to their latest financial statements, Apricus Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover422,085215,715205,048225,767106,506166,187188,910172,495361,458411,255
Other Income Or Grants
Cost Of Sales262,101125,296102,810126,03660,64793,844101,35674,183141,484151,824
Gross Profit159,98490,419102,23999,73145,85972,34387,55498,313219,974259,431
Admin Expenses164,09978,66388,18276,63253,38471,77987,221122,254184,379226,116
Operating Profit-4,11511,75614,05723,099-7,525564333-23,94135,59533,315
Interest Payable
Interest Receivable
Pre-Tax Profit-4,11511,75614,05723,099-7,525564333-23,94135,59533,315
Tax-2,234-2,671-4,389-107-63-7,119-6,996
Profit After Tax-4,1159,52211,38618,710-7,525457270-23,94128,47626,319
Dividends Paid
Retained Profit-4,1159,52211,38618,710-7,525457270-23,94128,47626,319
Employee Costs39,64039,50840,55336,46438,08378,49570,12772,604147,077151,250
Number Of Employees1111122244
EBITDA*-4,11511,75614,05723,099-7,525564333-23,94135,59533,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors224,368119,07799,550111,33843,83253,46865,33643,47167,63178,268
Group Debtors
Misc Debtors10,221
Cash
misc current assets5555
total current assets224,368119,07799,550111,33843,83253,52365,39143,47177,85278,268
total assets224,368119,07799,550111,33843,83253,52365,39143,47177,85278,268
Bank overdraft
Bank loan
Trade Creditors 164,80955,40345,39868,57219,77621,94217,50823,03751,929
Group/Directors Accounts16,759
other short term finances
hp & lease commitments
other current liabilities
total current liabilities164,80955,40345,39868,57219,77621,94234,26723,03751,929
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,597
provisions
total long term liabilities12,597
total liabilities164,80955,40345,39868,57219,77621,94234,26712,59723,03751,929
net assets59,55963,67454,15242,76624,05631,58131,12430,87454,81526,339
total shareholders funds59,55963,67454,15242,76624,05631,58131,12430,87454,81526,339
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-4,11511,75614,05723,099-7,525564333-23,94135,59533,315
Depreciation
Amortisation
Tax-2,234-2,671-4,389-107-63-7,119-6,996
Stock
Debtors105,29119,527-11,78867,506-9,636-11,86821,865-34,381-41678,268
Creditors109,40610,005-23,17448,796-2,1664,43417,508-23,037-28,89251,929
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5516,759-4,087-12,597-20
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-16,75916,759
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,59712,597
share issue-2020
interest
cash flow from financing-16,7594,14212,59720
cash and cash equivalents
cash
overdraft
change in cash

apricus property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apricus property limited. Get real-time insights into apricus property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apricus Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apricus property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.

apricus property limited Ownership

APRICUS PROPERTY LIMITED group structure

Apricus Property Limited has no subsidiary companies.

Ultimate parent company

APRICUS PROPERTY LIMITED

08968094

APRICUS PROPERTY LIMITED Shareholders

daniel millar 50%
sophie pool 50%

apricus property limited directors

Apricus Property Limited currently has 2 directors. The longest serving directors include Mr Daniel Millar (Mar 2014) and Miss Sophie Pool (Nov 2014).

officercountryagestartendrole
Mr Daniel MillarUnited Kingdom51 years Mar 2014- Director
Miss Sophie PoolUnited Kingdom36 years Nov 2014- Director

P&L

March 2024

turnover

422.1k

+96%

operating profit

-4.1k

0%

gross margin

38%

-9.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

59.6k

-0.06%

total assets

224.4k

+0.88%

cash

0

0%

net assets

Total assets minus all liabilities

apricus property limited company details

company number

08968094

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

March 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 barker street, shrewsbury, shropshire, SY1 1QF

Bank

-

Legal Advisor

-

apricus property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apricus property limited.

apricus property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APRICUS PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

apricus property limited Companies House Filings - See Documents

datedescriptionview/download