altavia homes ltd

altavia homes ltd Company Information

Share ALTAVIA HOMES LTD
Live 
EstablishedSmallDeclining

Company Number

08972465

Industry

Development of building projects

 

Directors

Paul Rex

Shareholders

paul ashley rex

jason aaron parker

Group Structure

View All

Contact

Registered Address

c/o ency associates, printware court, portsmouth, hampshire, PO5 1DS

Website

-

altavia homes ltd Estimated Valuation

£367.4k

Pomanda estimates the enterprise value of ALTAVIA HOMES LTD at £367.4k based on a Turnover of £715.7k and 0.51x industry multiple (adjusted for size and gross margin).

altavia homes ltd Estimated Valuation

£98.7k

Pomanda estimates the enterprise value of ALTAVIA HOMES LTD at £98.7k based on an EBITDA of £26.6k and a 3.72x industry multiple (adjusted for size and gross margin).

altavia homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTAVIA HOMES LTD at £0 based on Net Assets of £-2.7m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Altavia Homes Ltd Overview

Altavia Homes Ltd is a live company located in portsmouth, PO5 1DS with a Companies House number of 08972465. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2014, it's largest shareholder is paul ashley rex with a 50% stake. Altavia Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £715.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Altavia Homes Ltd Health Check

Pomanda's financial health check has awarded Altavia Homes Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £715.7k, make it smaller than the average company (£2.3m)

£715.7k - Altavia Homes Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.6%)

-38% - Altavia Homes Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Altavia Homes Ltd

26.5% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (6.9%)

3.7% - Altavia Homes Ltd

6.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Altavia Homes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Altavia Homes Ltd

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.6k, this is equally as efficient (£275.8k)

£238.6k - Altavia Homes Ltd

£275.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Altavia Homes Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (31 days)

23 days - Altavia Homes Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 780 days, this is more than average (159 days)

780 days - Altavia Homes Ltd

159 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Altavia Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 339.3%, this is a higher level of debt than the average (72.3%)

339.3% - Altavia Homes Ltd

72.3% - Industry AVG

ALTAVIA HOMES LTD financials

EXPORTms excel logo

Altavia Homes Ltd's latest turnover from October 2023 is estimated at £715.7 thousand and the company has net assets of -£2.7 million. According to their latest financial statements, we estimate that Altavia Homes Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover715,6811,031,7061,050,1993,018,0442,962,7332,324,804777,517655,1564,991,504
Other Income Or Grants000000000
Cost Of Sales525,872769,468801,2232,220,7512,106,8801,632,952535,268460,1723,575,813
Gross Profit189,809262,238248,976797,293855,853691,852242,249194,9841,415,691
Admin Expenses163,254816,3882,118,381793,848862,107793,231273,892-11,1211,427,835
Operating Profit26,555-554,150-1,869,4053,445-6,254-101,379-31,643206,105-12,144
Interest Payable248,667103,8800000000
Interest Receivable304621931204334428951,799408
Pre-Tax Profit-221,808-657,408-1,869,3123,565-5,821-100,937-30,748207,904-11,736
Tax000-677000-41,5810
Profit After Tax-221,808-657,408-1,869,3122,888-5,821-100,937-30,748166,323-11,736
Dividends Paid000000000
Retained Profit-221,808-657,408-1,869,3122,888-5,821-100,937-30,748166,323-11,736
Employee Costs142,335180,478220,124518,081510,578376,432165,087123,635665,072
Number Of Employees345121294317
EBITDA*26,555-554,150-1,861,67110,320-3,754-101,379-31,643206,105-12,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets0012,89120,62527,5000000
Intangible Assets000000000
Investments & Other00025,00025,0000000
Debtors (Due After 1 year)000000000
Total Fixed Assets0012,89145,62552,5000000
Stock & work in progress1,125,0001,960,0002,522,5168,364,9065,873,9703,402,6432,225,0712,025,6161,280,688
Trade Debtors0000000025,854
Group Debtors000000000
Misc Debtors15,3117,201135,216176,558318,395210,15851,76871,4700
Cash011,59343,646141,94298,39517,133159,667556,170163,245
misc current assets000000000
total current assets1,140,3111,978,7942,701,3788,683,4066,290,7603,629,9342,436,5062,653,2561,469,787
total assets1,140,3111,978,7942,714,2698,729,0316,343,2603,629,9342,436,5062,653,2561,469,787
Bank overdraft000000000
Bank loan000000000
Trade Creditors 33,92029,56622,46123,566187,494168,3571475401,481,423
Group/Directors Accounts007,5777,5770001,000,0000
other short term finances1,902,4522,518,2960000000
hp & lease commitments000000000
other current liabilities1,932,3981,937,5834,533,4748,677,8191,638,1273,438,5752,312,4201,498,0290
total current liabilities3,868,7704,485,4454,563,5128,708,9621,825,6213,606,9322,312,5672,498,5691,481,423
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00004,500,4580000
provisions000000000
total long term liabilities00004,500,4580000
total liabilities3,868,7704,485,4454,563,5128,708,9626,326,0793,606,9322,312,5672,498,5691,481,423
net assets-2,728,459-2,506,651-1,849,24320,06917,18123,002123,939154,687-11,636
total shareholders funds-2,728,459-2,506,651-1,849,24320,06917,18123,002123,939154,687-11,636
Oct 2023Oct 2022Oct 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit26,555-554,150-1,869,4053,445-6,254-101,379-31,643206,105-12,144
Depreciation007,7346,8752,5000000
Amortisation000000000
Tax000-677000-41,5810
Stock-835,000-562,516-5,842,3902,490,9362,471,3271,177,572199,455744,9281,280,688
Debtors8,110-128,015-41,342-141,837108,237158,390-19,70245,61625,854
Creditors4,3547,105-1,105-163,92819,137168,210-393-1,480,8831,481,423
Accruals and Deferred Income-5,185-2,595,891-4,144,3457,039,692-1,800,4481,126,155814,3911,498,0290
Deferred Taxes & Provisions000000000
Cash flow from operations852,614-2,452,405-123,3894,536,308-4,364,629-142,976602,602-608,874162,737
Investing Activities
capital expenditure012,89100-30,0000000
Change in Investments00-25,000025,0000000
cash flow from investments012,89125,0000-55,0000000
Financing Activities
Bank loans000000000
Group/Directors Accounts0-7,57707,57700-1,000,0001,000,0000
Other Short Term Loans -615,8442,518,2960000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000-4,500,4584,500,4580000
share issue00000000100
interest-248,363-103,259931204334428951,799408
cash flow from financing-864,2072,407,46093-4,492,7614,500,891442-999,1051,001,799508
cash and cash equivalents
cash-11,593-32,053-98,29643,54781,262-142,534-396,503392,925163,245
overdraft000000000
change in cash-11,593-32,053-98,29643,54781,262-142,534-396,503392,925163,245

altavia homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for altavia homes ltd. Get real-time insights into altavia homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Altavia Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for altavia homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO5 area or any other competitors across 12 key performance metrics.

altavia homes ltd Ownership

ALTAVIA HOMES LTD group structure

Altavia Homes Ltd has no subsidiary companies.

Ultimate parent company

ALTAVIA HOMES LTD

08972465

ALTAVIA HOMES LTD Shareholders

paul ashley rex 50%
jason aaron parker 50%

altavia homes ltd directors

Altavia Homes Ltd currently has 1 director, Mr Paul Rex serving since Sep 2022.

officercountryagestartendrole
Mr Paul RexEngland47 years Sep 2022- Director

P&L

October 2023

turnover

715.7k

-31%

operating profit

26.6k

0%

gross margin

26.6%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-2.7m

+0.09%

total assets

1.1m

-0.42%

cash

0

-1%

net assets

Total assets minus all liabilities

altavia homes ltd company details

company number

08972465

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

altavia developments ltd (July 2018)

accountant

ENCY ASSOCIATES

auditor

-

address

c/o ency associates, printware court, portsmouth, hampshire, PO5 1DS

Bank

-

Legal Advisor

-

altavia homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to altavia homes ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

altavia homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALTAVIA HOMES LTD. This can take several minutes, an email will notify you when this has completed.

altavia homes ltd Companies House Filings - See Documents

datedescriptionview/download