ravat & ray dental care (burnley) ltd

Live EstablishedSmallRapid

ravat & ray dental care (burnley) ltd Company Information

Share RAVAT & RAY DENTAL CARE (BURNLEY) LTD

Company Number

08975916

Directors

Neil Lloyd

Ravindra Rattan

View All

Shareholders

ravat & ray holdings limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

15 basset court, loake close, grange park, northampton, NN4 5EZ

ravat & ray dental care (burnley) ltd Estimated Valuation

£405.6k

Pomanda estimates the enterprise value of RAVAT & RAY DENTAL CARE (BURNLEY) LTD at £405.6k based on a Turnover of £666.8k and 0.61x industry multiple (adjusted for size and gross margin).

ravat & ray dental care (burnley) ltd Estimated Valuation

£497.1k

Pomanda estimates the enterprise value of RAVAT & RAY DENTAL CARE (BURNLEY) LTD at £497.1k based on an EBITDA of £129.4k and a 3.84x industry multiple (adjusted for size and gross margin).

ravat & ray dental care (burnley) ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of RAVAT & RAY DENTAL CARE (BURNLEY) LTD at £2.5m based on Net Assets of £956.4k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ravat & Ray Dental Care (burnley) Ltd Overview

Ravat & Ray Dental Care (burnley) Ltd is a live company located in northampton, NN4 5EZ with a Companies House number of 08975916. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2014, it's largest shareholder is ravat & ray holdings limited with a 100% stake. Ravat & Ray Dental Care (burnley) Ltd is a established, small sized company, Pomanda has estimated its turnover at £666.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ravat & Ray Dental Care (burnley) Ltd Health Check

Pomanda's financial health check has awarded Ravat & Ray Dental Care (Burnley) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £666.8k, make it smaller than the average company (£970.4k)

£666.8k - Ravat & Ray Dental Care (burnley) Ltd

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (6.4%)

64% - Ravat & Ray Dental Care (burnley) Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (49.9%)

59.2% - Ravat & Ray Dental Care (burnley) Ltd

49.9% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it as profitable than the average company (8.9%)

10.5% - Ravat & Ray Dental Care (burnley) Ltd

8.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Ravat & Ray Dental Care (burnley) Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Ravat & Ray Dental Care (burnley) Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.1k, this is more efficient (£92.7k)

£111.1k - Ravat & Ray Dental Care (burnley) Ltd

£92.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ravat & Ray Dental Care (burnley) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ravat & Ray Dental Care (burnley) Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is in line with average (11 days)

11 days - Ravat & Ray Dental Care (burnley) Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Ravat & Ray Dental Care (burnley) Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (49.5%)

10.9% - Ravat & Ray Dental Care (burnley) Ltd

49.5% - Industry AVG

RAVAT & RAY DENTAL CARE (BURNLEY) LTD financials

EXPORTms excel logo

Ravat & Ray Dental Care (Burnley) Ltd's latest turnover from March 2024 is £666.8 thousand and the company has net assets of £956.4 thousand. According to their latest financial statements, Ravat & Ray Dental Care (Burnley) Ltd has 6 employees and maintains cash reserves of £50 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover666,758653,088427,157150,074109,227326,315348,598394,061350,169355,515
Other Income Or Grants
Cost Of Sales272,210213,73219,25885,44461,274182,152192,176213,492189,609189,711
Gross Profit394,548439,356407,89964,63047,953144,163156,422180,568160,560165,804
Admin Expenses324,393307,955256,413-110,671-65,57039,80453,43960,93690,17629,719
Operating Profit70,155131,401151,486175,301113,523104,359102,983119,63270,384136,085
Interest Payable
Interest Receivable1382637163135427240
Pre-Tax Profit70,155131,401123,200175,315113,605104,996103,147119,76870,811136,325
Tax-22,241-8,530-495-33,310-21,585-19,949-19,598-23,953-14,162-28,628
Profit After Tax47,914122,871122,705142,00592,02085,04783,54995,81456,649107,697
Dividends Paid
Retained Profit47,914122,871122,705142,00592,02085,04783,54995,81456,649107,697
Employee Costs132,429119,68855,53053,58451,943117,936119,467115,222101,033101,298
Number Of Employees6633378877
EBITDA*129,416248,738241,096263,811122,621191,006189,122205,803156,460222,172

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets133,576135,25013,06714,1681,6341,816293391102136
Intangible Assets244,326263,380172,083258,124344,166430,208516,250602,292688,333774,375
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets377,902398,630185,150272,292345,800432,024516,543602,683688,435774,511
Stock & work in progress8,4283,3113,1942,7294,3085,5006,5005,5004,5004,500
Trade Debtors2,41526,79523,26430,76526,82726,558
Group Debtors677,138557,653670,672460,502280,523106,948108,178
Misc Debtors9,39015,9386,25830,4726,44221,076291,204740,090521,091329,548
Cash501,09247826,268137,86932,02633,36674,65996,090
misc current assets
total current assets695,006577,994680,124494,181319,956298,188461,172809,721627,077456,696
total assets1,072,908976,624865,274766,473665,756730,212977,7151,412,4041,315,5121,231,207
Bank overdraft
Bank loan
Trade Creditors 3,15457,54151,34257,46038,11110,832
Group/Directors Accounts2,3243,884
other short term finances
hp & lease commitments
other current liabilities85,02158,89278,943103,540141,38128,84623,56851,56856,27741,431
total current liabilities85,02158,89278,943103,540144,53588,71178,794109,02894,38852,263
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities212,300555,0561,043,0421,056,6581,071,120
provisions31,5169,2757455234534556742027
total long term liabilities31,5169,27574552345212,645555,1121,043,1161,056,6781,071,147
total liabilities116,53768,16779,688103,592144,880301,356633,9061,152,1441,151,0661,123,410
net assets956,371908,457785,586662,881520,876428,856343,809260,260164,446107,797
total shareholders funds956,371908,457785,586662,881520,876428,856343,809260,260164,446107,797
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit70,155131,401151,486175,301113,523104,359102,983119,63270,384136,085
Depreciation24,00715,1833,5692,468493605971293445
Amortisation35,254102,15486,04186,0428,60586,04286,04286,04286,04286,042
Tax-22,241-8,530-495-33,310-21,585-19,949-19,598-23,953-14,162-28,628
Stock5,117117465-1,579-1,192-1,0001,0001,0004,500
Debtors112,937-103,339185,956201,594134,561-267,827-348,209222,937191,812356,106
Creditors-3,154-54,3876,199-6,11819,34927,27910,832
Accruals and Deferred Income26,129-20,051-24,597-37,841112,5355,278-28,000-4,70914,84641,431
Deferred Taxes & Provisions22,2418,530693-293289-1854-727
Cash flow from operations37,491331,90930,276-10,80225,815451,650482,597-27,393-7,396-114,772
Investing Activities
capital expenditure-38,533-330,817-2,468-15,00277,126-2,1281-419-860,598
Change in Investments
cash flow from investments-38,533-330,817-2,468-15,00277,126-2,1281-419-860,598
Financing Activities
Bank loans
Group/Directors Accounts-2,324-1,5603,884
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-212,300-342,756-487,986-13,616-14,4621,071,120
share issue100
interest1382637163135427240
cash flow from financing13-214,542-343,679-483,939-13,481-14,0351,071,460
cash and cash equivalents
cash-1,0421,092-478-25,790-111,601105,843-1,340-41,293-21,43196,090
overdraft
change in cash-1,0421,092-478-25,790-111,601105,843-1,340-41,293-21,43196,090

ravat & ray dental care (burnley) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ravat & ray dental care (burnley) ltd. Get real-time insights into ravat & ray dental care (burnley) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ravat & Ray Dental Care (burnley) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ravat & ray dental care (burnley) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NN4 area or any other competitors across 12 key performance metrics.

ravat & ray dental care (burnley) ltd Ownership

RAVAT & RAY DENTAL CARE (BURNLEY) LTD group structure

Ravat & Ray Dental Care (Burnley) Ltd has no subsidiary companies.

Ultimate parent company

CAPVEST EQUITY PARTNERS IV SCSP

#0117993

2 parents

RAVAT & RAY DENTAL CARE (BURNLEY) LTD

08975916

RAVAT & RAY DENTAL CARE (BURNLEY) LTD Shareholders

ravat & ray holdings limited 100%

ravat & ray dental care (burnley) ltd directors

Ravat & Ray Dental Care (Burnley) Ltd currently has 6 directors. The longest serving directors include Mr Neil Lloyd (Jan 2020) and Mr Ravindra Rattan (Jan 2020).

officercountryagestartendrole
Mr Neil LloydEngland59 years Jan 2020- Director
Mr Ravindra RattanEngland62 years Jan 2020- Director
Mr Shalin Mehra63 years Dec 2022- Director
Mr Muhammad JasatEngland41 years Jun 2024- Director
Mr Kevin BirchEngland51 years Jun 2024- Director
Mrs Victoria ScalesEngland41 years Jun 2024- Director

P&L

March 2024

turnover

666.8k

+2%

operating profit

70.2k

-47%

gross margin

59.2%

-12.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

956.4k

+0.05%

total assets

1.1m

+0.1%

cash

50

-0.95%

net assets

Total assets minus all liabilities

ravat & ray dental care (burnley) ltd company details

company number

08975916

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

CAPVEST EQUITY PARTNERS IV SCSP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

15 basset court, loake close, grange park, northampton, NN4 5EZ

Bank

-

Legal Advisor

-

ravat & ray dental care (burnley) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ravat & ray dental care (burnley) ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

ravat & ray dental care (burnley) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVAT & RAY DENTAL CARE (BURNLEY) LTD. This can take several minutes, an email will notify you when this has completed.

ravat & ray dental care (burnley) ltd Companies House Filings - See Documents

datedescriptionview/download