oaklands care hove limited

Live EstablishedSmallRapid

oaklands care hove limited Company Information

Share OAKLANDS CARE HOVE LIMITED

Company Number

08977175

Shareholders

dalia weissbraun

oshi alan weissbraun

View All

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

220 the vale, london, NW11 8SR

oaklands care hove limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of OAKLANDS CARE HOVE LIMITED at £1.8m based on a Turnover of £2.6m and 0.68x industry multiple (adjusted for size and gross margin).

oaklands care hove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKLANDS CARE HOVE LIMITED at £0 based on an EBITDA of £-403.8k and a 5.2x industry multiple (adjusted for size and gross margin).

oaklands care hove limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of OAKLANDS CARE HOVE LIMITED at £1.5m based on Net Assets of £528.6k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oaklands Care Hove Limited Overview

Oaklands Care Hove Limited is a live company located in london, NW11 8SR with a Companies House number of 08977175. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in April 2014, it's largest shareholder is dalia weissbraun with a 25% stake. Oaklands Care Hove Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oaklands Care Hove Limited Health Check

Pomanda's financial health check has awarded Oaklands Care Hove Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£4.9m)

£2.6m - Oaklands Care Hove Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7.5%)

45% - Oaklands Care Hove Limited

7.5% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (36.2%)

27.8% - Oaklands Care Hove Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -22.2% make it less profitable than the average company (14.2%)

-22.2% - Oaklands Care Hove Limited

14.2% - Industry AVG

employees

Employees

with 31 employees, this is below the industry average (116)

31 - Oaklands Care Hove Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Oaklands Care Hove Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.4k, this is more efficient (£42.3k)

£84.4k - Oaklands Care Hove Limited

£42.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (19 days)

1 days - Oaklands Care Hove Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 364 days, this is slower than average (18 days)

364 days - Oaklands Care Hove Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oaklands Care Hove Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Oaklands Care Hove Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (56.5%)

86.1% - Oaklands Care Hove Limited

56.5% - Industry AVG

OAKLANDS CARE HOVE LIMITED financials

EXPORTms excel logo

Oaklands Care Hove Limited's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £528.6 thousand. According to their latest financial statements, Oaklands Care Hove Limited has 31 employees and maintains cash reserves of £46.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015
Turnover2,616,3472,102,0771,220,870852,805859,207810,8951,676,434885,3571,024,6412,140,954
Other Income Or Grants
Cost Of Sales1,889,1911,563,582908,741632,850621,194584,6761,185,365626,878727,4181,483,874
Gross Profit727,155538,495312,129219,955238,012226,219491,069258,479297,223657,080
Admin Expenses1,307,058572,448-62,499-10,39573,23261,815311,588223,89077,721641,473
Operating Profit-579,903-33,953374,628230,350164,780164,404179,48134,589219,50215,607
Interest Payable
Interest Receivable3,11215,8084,2223832376157718833131
Pre-Tax Profit-576,791-18,145378,851230,732165,017165,019179,55834,778219,83315,638
Tax-71,982-43,839-31,353-31,354-34,116-6,955-43,966-3,127
Profit After Tax-576,791-18,145306,869186,893133,664133,665145,44227,822175,86612,510
Dividends Paid
Retained Profit-576,791-18,145306,869186,893133,664133,665145,44227,822175,86612,510
Employee Costs749,345690,300658,115617,016496,718484,047802,950436,925508,4721,038,527
Number Of Employees31313231262747273370
EBITDA*-403,82667,006408,056264,618251,838302,354179,481168,855330,98876,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015
Tangible Assets3,735,8402,694,8791,567,1241,571,8961,597,0071,605,0321,740,4371,571,8801,411,4331,352,859
Intangible Assets50,000250,000350,000450,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,735,8402,694,8791,567,1241,571,8961,597,0071,655,0321,740,4371,821,8801,761,4331,802,859
Stock & work in progress
Trade Debtors10,0145,83529,81027,805113,9635,98862528,797
Group Debtors
Misc Debtors
Cash46,46672,103671,795454,184310,938163,98430,648120,01512,307
misc current assets
total current assets56,48072,103671,795460,019340,748191,789113,96336,636120,64041,104
total assets3,792,3202,766,9822,238,9192,031,9151,937,7551,846,8211,854,4001,858,5161,882,0731,843,963
Bank overdraft
Bank loan
Trade Creditors 1,886,069940,649318,197329,270331,804293,099357,282431,965473,697611,453
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,886,069940,649318,197329,270331,804293,099357,282431,965473,697611,453
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,377,656720,947797,191885,983976,1821,057,6171,135,4781,209,5531,219,2001,219,200
provisions
total long term liabilities1,377,656720,947797,191885,983976,1821,057,6171,135,4781,209,5531,219,2001,219,200
total liabilities3,263,7251,661,5961,115,3881,215,2531,307,9861,350,7161,492,7601,641,5181,692,8971,830,653
net assets528,5951,105,3861,123,531816,662629,769496,105361,640216,998189,17613,310
total shareholders funds528,5951,105,3861,123,531816,662629,769496,105361,640216,998189,17613,310
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015
Operating Activities
Operating Profit-579,903-33,953374,628230,350164,780164,404179,48134,589219,50215,607
Depreciation176,077100,95933,42834,26837,05837,95034,26611,48610,481
Amortisation50,000100,000100,000100,00050,000
Tax-71,982-43,839-31,353-31,354-34,116-6,955-43,966-3,127
Stock
Debtors10,014-5,835-23,9752,005-86,158107,9755,363-28,17228,797
Creditors945,420622,452-11,073-2,53438,705-64,183-74,683-41,732-137,756611,453
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations531,580689,458330,836242,220257,185292,975-37,293114,805177,438655,617
Investing Activities
capital expenditure-1,217,038-1,228,714-28,656-9,157-29,033-52,54581,443-194,713-70,060-1,863,340
Change in Investments
cash flow from investments-1,217,038-1,228,714-28,656-9,157-29,033-52,54581,443-194,713-70,060-1,863,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities656,709-76,244-88,792-90,199-81,435-77,861-74,075-9,6471,219,200
share issue800-800800
interest3,11215,8084,2223832376157718833131
cash flow from financing659,821-60,436-84,570-89,816-81,198-76,446-74,798-9,4593311,220,031
cash and cash equivalents
cash-25,637-599,692217,611143,246146,954163,984-30,648-89,367107,70812,307
overdraft
change in cash-25,637-599,692217,611143,246146,954163,984-30,648-89,367107,70812,307

oaklands care hove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oaklands care hove limited. Get real-time insights into oaklands care hove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oaklands Care Hove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oaklands care hove limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

oaklands care hove limited Ownership

OAKLANDS CARE HOVE LIMITED group structure

Oaklands Care Hove Limited has no subsidiary companies.

Ultimate parent company

OAKLANDS CARE HOVE LIMITED

08977175

OAKLANDS CARE HOVE LIMITED Shareholders

dalia weissbraun 25%
oshi alan weissbraun 25%
rebecca weissbraun 25%
ian weissbraun 25%

oaklands care hove limited directors

Oaklands Care Hove Limited currently has 2 directors. The longest serving directors include Mr Oshi Weissbraun (Apr 2014) and Mr Ian Weissbraun (Apr 2014).

officercountryagestartendrole
Mr Oshi Weissbraun46 years Apr 2014- Director
Mr Ian WeissbraunUnited Kingdom47 years Apr 2014- Director

P&L

March 2024

turnover

2.6m

+24%

operating profit

-579.9k

0%

gross margin

27.8%

+8.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

528.6k

-0.52%

total assets

3.8m

+0.37%

cash

46.5k

-0.36%

net assets

Total assets minus all liabilities

oaklands care hove limited company details

company number

08977175

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

220 the vale, london, NW11 8SR

Bank

-

Legal Advisor

-

oaklands care hove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oaklands care hove limited.

oaklands care hove limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKLANDS CARE HOVE LIMITED. This can take several minutes, an email will notify you when this has completed.

oaklands care hove limited Companies House Filings - See Documents

datedescriptionview/download