safer stronger communities

Live EstablishedMicroHigh

safer stronger communities Company Information

Share SAFER STRONGER COMMUNITIES

Company Number

08978334

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

the old library, lower bore street, bodmin, PL31 2JX

safer stronger communities Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of SAFER STRONGER COMMUNITIES at £66.3k based on a Turnover of £131.8k and 0.5x industry multiple (adjusted for size and gross margin).

safer stronger communities Estimated Valuation

£83k

Pomanda estimates the enterprise value of SAFER STRONGER COMMUNITIES at £83k based on an EBITDA of £15.9k and a 5.23x industry multiple (adjusted for size and gross margin).

safer stronger communities Estimated Valuation

£167.1k

Pomanda estimates the enterprise value of SAFER STRONGER COMMUNITIES at £167.1k based on Net Assets of £69.5k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Safer Stronger Communities Overview

Safer Stronger Communities is a live company located in bodmin, PL31 2JX with a Companies House number of 08978334. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in April 2014, it's largest shareholder is unknown. Safer Stronger Communities is a established, micro sized company, Pomanda has estimated its turnover at £131.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Safer Stronger Communities Health Check

Pomanda's financial health check has awarded Safer Stronger Communities a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £131.8k, make it smaller than the average company (£461.7k)

£131.8k - Safer Stronger Communities

£461.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.6%)

20% - Safer Stronger Communities

6.6% - Industry AVG

production

Production

with a gross margin of 75.8%, this company has a comparable cost of product (75.8%)

75.8% - Safer Stronger Communities

75.8% - Industry AVG

profitability

Profitability

an operating margin of 12% make it more profitable than the average company (3.5%)

12% - Safer Stronger Communities

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Safer Stronger Communities

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.2k, the company has a lower pay structure (£25.8k)

£18.2k - Safer Stronger Communities

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.8k, this is more efficient (£41.7k)

£131.8k - Safer Stronger Communities

£41.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Safer Stronger Communities

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (5 days)

102 days - Safer Stronger Communities

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Safer Stronger Communities

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 457 weeks, this is more cash available to meet short term requirements (230 weeks)

457 weeks - Safer Stronger Communities

230 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.4%, this is a lower level of debt than the average (13%)

11.4% - Safer Stronger Communities

13% - Industry AVG

SAFER STRONGER COMMUNITIES financials

EXPORTms excel logo

Safer Stronger Communities's latest turnover from April 2024 is £131.8 thousand and the company has net assets of £69.5 thousand. According to their latest financial statements, Safer Stronger Communities has 1 employee and maintains cash reserves of £78.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover131,788142,804142,57575,543116,441101,38598,35269,545178,30639,833
Other Income Or Grants
Cost Of Sales31,90237,81325,56710,76514,5765,4549,3974,04296,23222,780
Gross Profit99,886104,991117,00864,778101,86595,93188,95565,50382,07417,053
Admin Expenses84,02862,55889,246113,931104,16990,30789,83498,7201,159-796
Operating Profit15,85842,43327,762-49,153-2,3045,624-879-33,21780,91517,849
Interest Payable
Interest Receivable
Pre-Tax Profit14,57233,15422,713-49,105-2,2564,838-617-33,03164,94214,313
Tax
Profit After Tax14,57233,15422,713-49,105-2,2564,838-617-33,03164,94214,313
Dividends Paid
Retained Profit14,57233,15422,713-49,105-2,2564,838-617-33,03164,94214,313
Employee Costs18,2101,0103,57721,67821,44925,16333,45941,70716,029
Number Of Employees1441112222
EBITDA*15,85842,43327,762-49,153-2,3045,624-879-33,21780,91517,849

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors80,000
Group Debtors
Misc Debtors406,6786,9931,88060
Cash78,44457,59125,83648,49248,03248,89844,04860,82988,26816,794
misc current assets
total current assets78,44457,59125,83648,53254,71055,891124,04862,70988,32816,794
total assets78,44457,59125,83648,53254,71055,891124,04862,70988,32816,794
Bank overdraft
Bank loan
Trade Creditors 8,9211,6902,9891,2572,9923,4772,90513,2825,111
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9501,05048,1913,5291,96975,5363,2033,9622,481
total current liabilities8,9212,6404,03949,4486,5215,44678,44116,4859,0732,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,9212,6404,03949,4486,5215,44678,44116,4859,0732,481
net assets69,52354,95121,797-91648,18950,44545,60746,22479,25514,313
total shareholders funds69,52354,95121,797-91648,18950,44545,60746,22479,25514,313
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit15,85842,43327,762-49,153-2,3045,624-879-33,21780,91517,849
Depreciation
Amortisation
Tax
Stock
Debtors-40-6,638-315-73,00778,1201,82060
Creditors7,231-1,2991,732-1,735-485572-10,3778,1715,111
Accruals and Deferred Income-950-100-47,14144,6621,560-73,56772,333-7591,4812,481
Deferred Taxes & Provisions
Cash flow from operations22,13941,034-17,607412-9145,636-17,043-27,62587,44720,330
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash20,85331,755-22,656460-8664,850-16,781-27,43971,47416,794
overdraft
change in cash20,85331,755-22,656460-8664,850-16,781-27,43971,47416,794

safer stronger communities Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for safer stronger communities. Get real-time insights into safer stronger communities's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Safer Stronger Communities Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for safer stronger communities by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PL31 area or any other competitors across 12 key performance metrics.

safer stronger communities Ownership

SAFER STRONGER COMMUNITIES group structure

Safer Stronger Communities has no subsidiary companies.

Ultimate parent company

SAFER STRONGER COMMUNITIES

08978334

SAFER STRONGER COMMUNITIES Shareholders

--

safer stronger communities directors

Safer Stronger Communities currently has 5 directors. The longest serving directors include Mr Alan Milliner (Apr 2014) and Mr Jonathan McLeavy (Dec 2015).

officercountryagestartendrole
Mr Alan MillinerEngland63 years Apr 2014- Director
Mr Jonathan McLeavyEngland67 years Dec 2015- Director
Mr Paul ReeveEngland56 years Nov 2019- Director
Mr Miles Topham58 years Nov 2019- Director
Mrs Carolyn Rule72 years Apr 2022- Director

P&L

April 2024

turnover

131.8k

-8%

operating profit

15.9k

0%

gross margin

75.8%

+3.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

69.5k

+0.27%

total assets

78.4k

+0.36%

cash

78.4k

+0.36%

net assets

Total assets minus all liabilities

safer stronger communities company details

company number

08978334

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

safer stronger communities ltd (March 2024)

safer stronger consortium (August 2022)

accountant

KOREEN JAMES

auditor

-

address

the old library, lower bore street, bodmin, PL31 2JX

Bank

CAF BANK LIMITED

Legal Advisor

-

safer stronger communities Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to safer stronger communities.

safer stronger communities Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAFER STRONGER COMMUNITIES. This can take several minutes, an email will notify you when this has completed.

safer stronger communities Companies House Filings - See Documents

datedescriptionview/download