laser expert ltd
laser expert ltd Company Information
Company Number
08978800
Website
expertlaserservices.comRegistered Address
magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB
Industry
Hairdressing and other beauty treatment
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
kumar lal 50%
rabika nath 50%
laser expert ltd Estimated Valuation
Pomanda estimates the enterprise value of LASER EXPERT LTD at £57.9k based on a Turnover of £97.8k and 0.59x industry multiple (adjusted for size and gross margin).
laser expert ltd Estimated Valuation
Pomanda estimates the enterprise value of LASER EXPERT LTD at £0 based on an EBITDA of £-476 and a 3.3x industry multiple (adjusted for size and gross margin).
laser expert ltd Estimated Valuation
Pomanda estimates the enterprise value of LASER EXPERT LTD at £767 based on Net Assets of £416 and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laser Expert Ltd Overview
Laser Expert Ltd is a live company located in edgware, HA8 7EB with a Companies House number of 08978800. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2014, it's largest shareholder is kumar lal with a 50% stake. Laser Expert Ltd is a established, micro sized company, Pomanda has estimated its turnover at £97.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laser Expert Ltd Health Check
Pomanda's financial health check has awarded Laser Expert Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £97.8k, make it in line with the average company (£91.9k)
- Laser Expert Ltd
£91.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (2%)
- Laser Expert Ltd
2% - Industry AVG
Production
with a gross margin of 54.2%, this company has a higher cost of product (78%)
- Laser Expert Ltd
78% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (4.8%)
- Laser Expert Ltd
4.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Laser Expert Ltd
4 - Industry AVG
Pay Structure
on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)
- Laser Expert Ltd
£14.5k - Industry AVG
Efficiency
resulting in sales per employee of £19.6k, this is less efficient (£34.2k)
- Laser Expert Ltd
£34.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (32 days)
- Laser Expert Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 552 days, this is slower than average (106 days)
- Laser Expert Ltd
106 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laser Expert Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laser Expert Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a similar level of debt than the average (96.2%)
99.7% - Laser Expert Ltd
96.2% - Industry AVG
LASER EXPERT LTD financials
Laser Expert Ltd's latest turnover from April 2023 is estimated at £97.8 thousand and the company has net assets of £416. According to their latest financial statements, Laser Expert Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 5 | 4 | 4 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 102,944 | 70,069 | 21,399 | 7,481 | 9,804 | 12,473 | 15,297 | 14,876 | 19,834 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 3,000 | 4,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 102,944 | 70,069 | 21,399 | 7,481 | 9,804 | 12,473 | 17,297 | 17,876 | 23,834 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,785 | 7,779 | 35,345 | 1,214 | 9,586 | 44,183 | 0 | 0 | 2,621 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 3,750 | 5,902 | 31,164 | 0 | 0 | 3,437 | 3,111 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,877 | 16,104 | 3,043 |
| misc current assets | 0 | 0 | 0 | 0 | 3,781 | 3,677 | 0 | 0 | 0 |
| total current assets | 24,785 | 11,529 | 41,247 | 32,378 | 13,367 | 47,860 | 6,314 | 19,215 | 5,664 |
| total assets | 127,729 | 81,598 | 62,646 | 39,859 | 23,171 | 60,333 | 23,611 | 37,091 | 29,498 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 4,983 | 4,000 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 67,756 | 404 | 17,008 | 38,232 | 17,456 | 54,847 | 632 | 0 | 14,247 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6,159 | 22,729 | 0 |
| total current liabilities | 67,756 | 404 | 17,008 | 38,232 | 17,456 | 54,847 | 11,774 | 26,729 | 14,247 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 5,141 | 9,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 613 | 0 | 0 | 0 | 1,400 | 2,670 | 0 | 0 | 0 |
| other liabilities | 58,944 | 80,302 | 45,000 | 0 | 0 | 693 | 0 | 0 | 13,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 59,557 | 80,302 | 45,000 | 0 | 1,400 | 3,363 | 5,141 | 9,000 | 13,000 |
| total liabilities | 127,313 | 80,706 | 62,008 | 38,232 | 18,856 | 58,210 | 16,915 | 35,729 | 27,247 |
| net assets | 416 | 892 | 638 | 1,627 | 4,315 | 2,123 | 6,696 | 1,362 | 2,251 |
| total shareholders funds | 416 | 892 | 638 | 1,627 | 4,315 | 2,123 | 6,696 | 1,362 | 2,251 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 5,099 | 4,958 | 6,611 | ||||||
| Amortisation | 1,000 | 1,000 | 1,000 | ||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,256 | -29,718 | 8,869 | 22,792 | -34,597 | 40,746 | 326 | 490 | 2,621 |
| Creditors | 67,352 | -16,604 | -21,224 | 20,776 | -37,391 | 54,215 | 632 | -14,247 | 14,247 |
| Accruals and Deferred Income | 613 | 0 | 0 | -1,400 | -1,270 | -3,489 | -16,570 | 22,729 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -5,141 | -3,859 | 9,000 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -21,358 | 35,302 | 45,000 | 0 | -693 | 693 | 0 | -13,000 | 13,000 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,877 | -13,227 | 13,061 | 3,043 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -4,983 | 983 | 4,000 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 2,106 | -14,210 | 9,061 | 3,043 |
laser expert ltd Credit Report and Business Information
Laser Expert Ltd Competitor Analysis
Perform a competitor analysis for laser expert ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
laser expert ltd Ownership
LASER EXPERT LTD group structure
Laser Expert Ltd has no subsidiary companies.
Ultimate parent company
LASER EXPERT LTD
08978800
laser expert ltd directors
Laser Expert Ltd currently has 2 directors. The longest serving directors include Mrs Rabika Nath (Apr 2014) and Mr Kumar Lal (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rabika Nath | England | 44 years | Apr 2014 | - | Director |
| Mr Kumar Lal | England | 48 years | Apr 2014 | - | Director |
P&L
April 2023turnover
97.8k
+127%
operating profit
-476
0%
gross margin
54.3%
+12.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
416
-0.53%
total assets
127.7k
+0.57%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
laser expert ltd company details
company number
08978800
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
April 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
lazer expert ltd (April 2014)
last accounts submitted
April 2023
address
magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB
accountant
PRICE MANN LIMITED
auditor
-
laser expert ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laser expert ltd.
laser expert ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
