linen developments limited

linen developments limited Company Information

Share LINEN DEVELOPMENTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

08983943

Industry

Buying and selling of own real estate

 

Shareholders

lotus homes holdings limited

Group Structure

View All

Contact

Registered Address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

linen developments limited Estimated Valuation

£5.6k

Pomanda estimates the enterprise value of LINEN DEVELOPMENTS LIMITED at £5.6k based on a Turnover of £2k and 2.75x industry multiple (adjusted for size and gross margin).

linen developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINEN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-16k and a 6.26x industry multiple (adjusted for size and gross margin).

linen developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINEN DEVELOPMENTS LIMITED at £0 based on Net Assets of £-162 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linen Developments Limited Overview

Linen Developments Limited is a live company located in london, E1W 1YW with a Companies House number of 08983943. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2014, it's largest shareholder is lotus homes holdings limited with a 100% stake. Linen Developments Limited is a established, micro sized company, Pomanda has estimated its turnover at £2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linen Developments Limited Health Check

Pomanda's financial health check has awarded Linen Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2k, make it smaller than the average company (£953.6k)

£2k - Linen Developments Limited

£953.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (2.8%)

-94% - Linen Developments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Linen Developments Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -790.4% make it less profitable than the average company (24%)

-790.4% - Linen Developments Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Linen Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Linen Developments Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2k, this is less efficient (£191k)

£2k - Linen Developments Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (24 days)

18 days - Linen Developments Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 576 days, this is slower than average (33 days)

576 days - Linen Developments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Linen Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (8 weeks)

37 weeks - Linen Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.6%, this is a higher level of debt than the average (63.5%)

120.6% - Linen Developments Limited

63.5% - Industry AVG

LINEN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Linen Developments Limited's latest turnover from December 2023 is estimated at £2 thousand and the company has net assets of -£162. According to their latest financial statements, we estimate that Linen Developments Limited has 1 employee and maintains cash reserves of £688 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,0244,227,8276,048,6719,479,70511,391,31110,290,6657,397,414689,308358,5371,236
Other Income Or Grants0000000000
Cost Of Sales6021,274,5411,812,9862,766,1293,410,4983,244,2452,368,804230,908120,587488
Gross Profit1,4232,953,2864,235,6856,713,5767,980,8137,046,4205,028,609458,400237,950748
Admin Expenses17,4242,937,9404,258,7886,681,4178,004,7857,502,8024,704,990333,476144,114-50,181
Operating Profit-16,00115,346-23,10332,159-23,972-456,382323,619124,92493,83650,929
Interest Payable0000000000
Interest Receivable6466858739041,063516104102
Pre-Tax Profit-15,93715,412-23,09532,164-23,099-455,478324,681125,44093,94051,030
Tax0-2,9280-6,11100-61,689-25,088-18,788-10,716
Profit After Tax-15,93712,484-23,09526,053-23,099-455,478262,992100,35275,15240,314
Dividends Paid0000000000
Retained Profit-15,93712,484-23,09526,053-23,099-455,478262,992100,35275,15240,314
Employee Costs38,791875,9171,140,0041,759,5351,971,2391,826,5911,320,107149,17875,44035,694
Number Of Employees1233147484737421
EBITDA*-16,00115,346-23,10332,159-23,972-456,382323,619124,92493,83650,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress000000106,203467,292555,5650
Trade Debtors100399,749637,3871,007,191958,822807,161787,41813,871280100
Group Debtors0000000000
Misc Debtors0000000000
Cash6881,7622,0044,4065,340227,57413,511411,48991640,614
misc current assets0000000000
total current assets788401,511639,3911,011,597964,1621,034,735907,132892,652556,76140,714
total assets788401,511639,3911,011,597964,1621,034,735907,132892,652556,76140,714
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 950385,736636,100985,211963,8291,011,303428,222676,734441,195300
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities950385,736636,100985,211963,8291,011,303428,222676,734441,195300
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities950385,736636,100985,211963,8291,011,303428,222676,734441,195300
net assets-16215,7753,29126,38633323,432478,910215,918115,56640,414
total shareholders funds-16215,7753,29126,38633323,432478,910215,918115,56640,414
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-16,00115,346-23,10332,159-23,972-456,382323,619124,92493,83650,929
Depreciation0000000000
Amortisation0000000000
Tax0-2,9280-6,11100-61,689-25,088-18,788-10,716
Stock00000-106,203-361,089-88,273555,5650
Debtors-399,649-237,638-369,80448,369151,66119,743773,54713,591180100
Creditors-384,786-250,364-349,11121,382-47,474583,081-248,512235,539440,895300
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,138-308-2,410-939-223,107213,159-399,040410,057-39,80240,413
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest6466858739041,063516104102
cash flow from financing6466858739041,063516104202
cash and cash equivalents
cash-1,074-242-2,402-934-222,234214,063-397,978410,573-39,69840,614
overdraft0000000000
change in cash-1,074-242-2,402-934-222,234214,063-397,978410,573-39,69840,614

linen developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linen developments limited. Get real-time insights into linen developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linen Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for linen developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

linen developments limited Ownership

LINEN DEVELOPMENTS LIMITED group structure

Linen Developments Limited has no subsidiary companies.

Ultimate parent company

LOTUS HOMES HOLDINGS LTD

#0174756

2 parents

LINEN DEVELOPMENTS LIMITED

08983943

LINEN DEVELOPMENTS LIMITED Shareholders

lotus homes holdings limited 100%

linen developments limited directors

Linen Developments Limited currently has 5 directors. The longest serving directors include Mr Paul O'Rourke (Oct 2015) and Mr Martin Tumilty (Nov 2019).

officercountryagestartendrole
Mr Paul O'RourkeNorthern Ireland65 years Oct 2015- Director
Mr Martin TumiltyNorthern Ireland42 years Nov 2019- Director
Mr Fergal McAliskeyNorthern Ireland35 years Nov 2019- Director
Mr Ciaran MurdockScotland61 years Feb 2022- Director
Mr Kevin MurdockNorthern Ireland58 years Feb 2022- Director

P&L

December 2023

turnover

2k

-100%

operating profit

-16k

0%

gross margin

70.3%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-162

-1.01%

total assets

788

-1%

cash

688

-0.61%

net assets

Total assets minus all liabilities

linen developments limited company details

company number

08983943

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2014

age

10

incorporated

UK

ultimate parent company

LOTUS HOMES HOLDINGS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

linen homes holdings limited (December 2022)

bannview homes limited (January 2022)

See more

accountant

IDS CHARTERED ACCOUNTANTS LLP

auditor

-

address

quadrant house floor 6, 4 thomas more square, london, E1W 1YW

Bank

-

Legal Advisor

-

linen developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to linen developments limited. Currently there are 0 open charges and 3 have been satisfied in the past.

linen developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINEN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

linen developments limited Companies House Filings - See Documents

datedescriptionview/download