atica ltd

Live (In Liquidation)EstablishedSmallRapid

atica ltd Company Information

Share ATICA LTD

Company Number

08983956

Shareholders

rimvydas razinskas

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

1st floor, fairclough house, church street, chorley, lancashire, PR7 4EX

atica ltd Estimated Valuation

£375.4k

Pomanda estimates the enterprise value of ATICA LTD at £375.4k based on a Turnover of £1m and 0.36x industry multiple (adjusted for size and gross margin).

atica ltd Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of ATICA LTD at £13.8k based on an EBITDA of £3.5k and a 3.98x industry multiple (adjusted for size and gross margin).

atica ltd Estimated Valuation

£241

Pomanda estimates the enterprise value of ATICA LTD at £241 based on Net Assets of £100 and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atica Ltd Overview

Atica Ltd is a live company located in chorley, PR7 4EX with a Companies House number of 08983956. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2014, it's largest shareholder is rimvydas razinskas with a 100% stake. Atica Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atica Ltd Health Check

Pomanda's financial health check has awarded Atica Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it larger than the average company (£273.3k)

£1m - Atica Ltd

£273.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (1.3%)

41% - Atica Ltd

1.3% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)

28.5% - Atica Ltd

28.5% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.5%)

0.1% - Atica Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Atica Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Atica Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £521.2k, this is more efficient (£109.6k)

£521.2k - Atica Ltd

£109.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Atica Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Atica Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 224 days, this is more than average (18 days)

224 days - Atica Ltd

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (33 weeks)

2 weeks - Atica Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73%)

100% - Atica Ltd

73% - Industry AVG

ATICA LTD financials

EXPORTms excel logo

Atica Ltd's latest turnover from April 2021 is estimated at £1 million and the company has net assets of £100. According to their latest financial statements, Atica Ltd has 2 employees and maintains cash reserves of £21.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover1,042,322359,1541,234,104374,195417,956418,776190,498
Other Income Or Grants
Cost Of Sales745,152250,562845,948254,663281,604284,778126,415
Gross Profit297,170108,592388,155119,532136,352133,99864,083
Admin Expenses295,746110,390387,190130,392130,807125,43663,942
Operating Profit1,424-1,798965-10,8605,5458,562141
Interest Payable1,52544
Interest Receivable10191148995099
Pre-Tax Profit-1,7111,109-10,7615,5958,661141
Tax-211-1,063-1,732-28
Profit After Tax-1,711898-10,7614,5326,929113
Dividends Paid
Retained Profit-1,711898-10,7614,5326,929113
Employee Costs64,96563,61635,10333,231101,612116,00638,485
Number Of Employees2211331
EBITDA*3,4686953,205-8,1286,2828,562141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets9,31411,35810,20712,4473,356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,31411,35810,20712,4473,356
Stock & work in progress459,229115,060215,56252,96429,35829,359
Trade Debtors26,297
Group Debtors
Misc Debtors9,2365,07110019,42327,468
Cash21,852181,06439,3857339,659
misc current assets
total current assets490,317301,195215,662111,77256,89969,01826,297
total assets499,631312,553225,869124,21960,25569,01826,297
Bank overdraft50,000130
Bank loan
Trade Creditors 7,6296,82426,184
Group/Directors Accounts24,533
other short term finances
hp & lease commitments
other current liabilities441,902305,629199,395123,30648,58161,876
total current liabilities499,531312,453224,058123,30648,58161,87626,184
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities499,531312,453224,058123,30648,58161,87626,184
net assets1001001,81191311,6747,142113
total shareholders funds1001001,81191311,6747,142113
Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit1,424-1,798965-10,8605,5458,562141
Depreciation2,0442,4932,2402,732737
Amortisation
Tax-211-1,063-1,732-28
Stock344,169-100,502162,59823,606-129,359
Debtors4,1654,971-19,323-8,04527,468-26,29726,297
Creditors8056,824-26,18426,184
Accruals and Deferred Income136,273106,23476,08974,725-13,29561,876
Deferred Taxes & Provisions
Cash flow from operations-207,788209,284-64,19251,036-35,54339,460
Investing Activities
capital expenditure-3,644-11,823-4,093
Change in Investments
cash flow from investments-3,644-11,823-4,093
Financing Activities
Bank loans
Group/Directors Accounts-24,53324,533
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,42487144995099
cash flow from financing-1,424-24,44624,6779950199
cash and cash equivalents
cash-159,212181,064-39,38539,312-39,58639,659
overdraft50,000-130130
change in cash-209,212181,194-39,51539,312-39,58639,659

atica ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atica ltd. Get real-time insights into atica ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atica Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atica ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

atica ltd Ownership

ATICA LTD group structure

Atica Ltd has no subsidiary companies.

Ultimate parent company

ATICA LTD

08983956

ATICA LTD Shareholders

rimvydas razinskas 100%

atica ltd directors

Atica Ltd currently has 1 director, Mrs Donata Baublyte serving since Apr 2015.

officercountryagestartendrole
Mrs Donata BaublyteEngland42 years Apr 2015- Director

P&L

April 2021

turnover

1m

+190%

operating profit

1.4k

0%

gross margin

28.6%

-5.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

100

0%

total assets

499.6k

+0.6%

cash

21.9k

-0.88%

net assets

Total assets minus all liabilities

atica ltd company details

company number

08983956

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2021

previous names

N/A

accountant

EUROFIRMA LTD

auditor

-

address

1st floor, fairclough house, church street, chorley, lancashire, PR7 4EX

Bank

-

Legal Advisor

-

atica ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atica ltd.

atica ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATICA LTD. This can take several minutes, an email will notify you when this has completed.

atica ltd Companies House Filings - See Documents

datedescriptionview/download