goode sport ltd
goode sport ltd Company Information
Company Number
08987829
Next Accounts
Dec 2025
Shareholders
goode & smith group holdings limited
Group Structure
View All
Industry
Retail sale of sporting equipment in specialised stores
Registered Address
25 brownfields, welwyn garden city, AL7 1AN
Website
www.goode-sport.co.ukgoode sport ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODE SPORT LTD at £423.1k based on a Turnover of £1.1m and 0.38x industry multiple (adjusted for size and gross margin).
goode sport ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODE SPORT LTD at £276.4k based on an EBITDA of £70.2k and a 3.94x industry multiple (adjusted for size and gross margin).
goode sport ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODE SPORT LTD at £247.9k based on Net Assets of £123.5k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goode Sport Ltd Overview
Goode Sport Ltd is a live company located in welwyn garden city, AL7 1AN with a Companies House number of 08987829. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in April 2014, it's largest shareholder is goode & smith group holdings limited with a 100% stake. Goode Sport Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goode Sport Ltd Health Check
Pomanda's financial health check has awarded Goode Sport Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£474.7k)
- Goode Sport Ltd
£474.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8%)
- Goode Sport Ltd
8% - Industry AVG
Production
with a gross margin of 30.3%, this company has a comparable cost of product (30.3%)
- Goode Sport Ltd
30.3% - Industry AVG
Profitability
an operating margin of 4.9% make it more profitable than the average company (0.8%)
- Goode Sport Ltd
0.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Goode Sport Ltd
8 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Goode Sport Ltd
£24k - Industry AVG
Efficiency
resulting in sales per employee of £367.6k, this is more efficient (£123.8k)
- Goode Sport Ltd
£123.8k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (28 days)
- Goode Sport Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (23 days)
- Goode Sport Ltd
23 days - Industry AVG
Stock Days
it holds stock equivalent to 213 days, this is more than average (112 days)
- Goode Sport Ltd
112 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goode Sport Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.1%, this is a higher level of debt than the average (64.3%)
79.1% - Goode Sport Ltd
64.3% - Industry AVG
GOODE SPORT LTD financials
Goode Sport Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £123.5 thousand. According to their latest financial statements, Goode Sport Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,281 | 3,041 | 4,055 | 4,504 | 6,005 | 7,753 | 9,024 | 8,697 | 2,815 | 3,610 |
| Intangible Assets | 5,000 | 20,000 | 35,000 | 50,000 | 65,000 | 80,000 | 95,000 | 110,000 | 127,500 | 142,500 |
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 7,281 | 23,041 | 39,055 | 54,504 | 71,005 | 87,753 | 104,024 | 118,697 | 130,315 | 146,110 |
| Stock & work in progress | 449,346 | 427,040 | 268,624 | 322,841 | 351,248 | 301,245 | 220,917 | 303,035 | 303,341 | 272,229 |
| Trade Debtors | 130,496 | 154,745 | 136,569 | 41,806 | 114,458 | 161,955 | 132,621 | 99,286 | 101,337 | 111,054 |
| Group Debtors | ||||||||||
| Misc Debtors | 5,344 | 2,170 | 1,942 | 13,462 | 7,416 | 23,968 | 3,162 | 2,807 | 258 | |
| Cash | 14,657 | 124,823 | 18,231 | 19,204 | ||||||
| misc current assets | ||||||||||
| total current assets | 585,186 | 598,612 | 531,958 | 378,109 | 473,122 | 487,168 | 356,700 | 405,128 | 423,167 | 402,487 |
| total assets | 592,467 | 621,653 | 571,013 | 432,613 | 544,127 | 574,921 | 460,724 | 523,825 | 553,482 | 548,597 |
| Bank overdraft | 32,250 | 31,573 | 20,039 | 32,521 | 5,790 | 4,104 | ||||
| Bank loan | ||||||||||
| Trade Creditors | 120,657 | 211,091 | 132,369 | 55,631 | 166,357 | 179,025 | 99,078 | 122,160 | 139,657 | 179,664 |
| Group/Directors Accounts | 10,800 | 17,582 | 21,972 | 21,600 | 31,872 | 196,480 | 32,400 | 32,400 | 32,400 | |
| other short term finances | 10,000 | 10,000 | 10,000 | 8,334 | 157,500 | 122,500 | 75,000 | 85,000 | ||
| hp & lease commitments | ||||||||||
| other current liabilities | 5,879 | 7,559 | 26,920 | 650 | 968 | 650 | 7,602 | 13,161 | 19,201 | |
| total current liabilities | 179,586 | 246,232 | 191,261 | 117,788 | 376,736 | 531,176 | 219,870 | 256,825 | 191,258 | 179,664 |
| loans | 288,947 | 266,918 | 293,836 | 320,147 | 132,208 | 196,480 | 228,880 | 347,680 | ||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 352,769 | |||||||||
| provisions | 421 | 439 | 601 | 649 | 889 | 1,166 | 1,340 | 1,258 | ||
| total long term liabilities | 289,368 | 267,357 | 294,437 | 320,796 | 133,097 | 1,166 | 197,820 | 230,138 | 347,680 | 352,769 |
| total liabilities | 468,954 | 513,589 | 485,698 | 438,584 | 509,833 | 532,342 | 417,690 | 486,963 | 538,938 | 532,433 |
| net assets | 123,513 | 108,064 | 85,315 | -5,971 | 34,294 | 42,579 | 43,034 | 36,862 | 14,544 | 16,164 |
| total shareholders funds | 123,513 | 108,064 | 85,315 | -5,971 | 34,294 | 42,579 | 43,034 | 36,862 | 14,544 | 16,164 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Jan 2016 | Jan 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 760 | 1,014 | 1,172 | 1,501 | 1,947 | 2,399 | 2,452 | 974 | 920 | 516 |
| Amortisation | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 17,500 | 15,000 | 7,500 |
| Tax | ||||||||||
| Stock | 22,306 | 158,416 | -54,217 | -28,407 | 50,003 | 80,328 | -82,118 | -306 | 31,112 | 272,229 |
| Debtors | -21,075 | 18,404 | 83,243 | -66,606 | -64,049 | 50,140 | 33,690 | 498 | -9,459 | 111,054 |
| Creditors | -90,434 | 78,722 | 76,738 | -110,726 | -12,668 | 79,947 | -23,082 | -17,497 | -40,007 | 179,664 |
| Accruals and Deferred Income | -1,680 | -19,361 | 26,270 | -318 | 318 | -6,952 | -5,559 | -6,040 | 19,201 | |
| Deferred Taxes & Provisions | -18 | -162 | -48 | -240 | -277 | -174 | 82 | 1,258 | ||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -6,782 | -4,390 | 372 | -10,272 | -164,608 | 164,080 | 32,400 | |||
| Other Short Term Loans | 1,666 | -149,166 | 35,000 | 47,500 | -10,000 | 85,000 | ||||
| Long term loans | 22,029 | -26,918 | -26,311 | 187,939 | 132,208 | -196,480 | -32,400 | -118,800 | 347,680 | |
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -352,769 | 352,769 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -14,657 | -110,166 | 124,823 | -18,231 | -973 | 19,204 | ||||
| overdraft | 32,250 | -31,573 | 11,534 | -12,482 | 26,731 | 1,686 | 4,104 | |||
| change in cash | -46,907 | -110,166 | 156,396 | -11,534 | 12,482 | -26,731 | -1,686 | -22,335 | -973 | 19,204 |
goode sport ltd Credit Report and Business Information
Goode Sport Ltd Competitor Analysis
Perform a competitor analysis for goode sport ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in AL7 area or any other competitors across 12 key performance metrics.
goode sport ltd Ownership
GOODE SPORT LTD group structure
Goode Sport Ltd has no subsidiary companies.
goode sport ltd directors
Goode Sport Ltd currently has 3 directors. The longest serving directors include Mr Andrew Goode (Apr 2014) and Mr Nicholas Goode (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Goode | United Kingdom | 65 years | Apr 2014 | - | Director |
| Mr Nicholas Goode | England | 66 years | Apr 2014 | - | Director |
| Mr Paul Smith | United Kingdom | 45 years | Apr 2014 | - | Director |
P&L
March 2024turnover
1.1m
-20%
operating profit
54.4k
0%
gross margin
30.3%
-2.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
123.5k
+0.14%
total assets
592.5k
-0.05%
cash
0
-1%
net assets
Total assets minus all liabilities
goode sport ltd company details
company number
08987829
Type
Private limited with Share Capital
industry
47640 - Retail sale of sporting equipment in specialised stores
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
JORDAN THOMAS LANE
auditor
-
address
25 brownfields, welwyn garden city, AL7 1AN
Bank
-
Legal Advisor
-
goode sport ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to goode sport ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
goode sport ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOODE SPORT LTD. This can take several minutes, an email will notify you when this has completed.
goode sport ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
