londonmetric swindon limited
londonmetric swindon limited Company Information
Company Number
08989820
Next Accounts
Dec 2025
Shareholders
london metric property plc
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
1 curzon street, london, W1J 5HB
Website
http://londonandstamford.comlondonmetric swindon limited Estimated Valuation
Pomanda estimates the enterprise value of LONDONMETRIC SWINDON LIMITED at £7.9m based on a Turnover of £2.1m and 3.81x industry multiple (adjusted for size and gross margin).
londonmetric swindon limited Estimated Valuation
Pomanda estimates the enterprise value of LONDONMETRIC SWINDON LIMITED at £26.2m based on an EBITDA of £3.5m and a 7.45x industry multiple (adjusted for size and gross margin).
londonmetric swindon limited Estimated Valuation
Pomanda estimates the enterprise value of LONDONMETRIC SWINDON LIMITED at £53.8m based on Net Assets of £30.8m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Londonmetric Swindon Limited Overview
Londonmetric Swindon Limited is a live company located in london, W1J 5HB with a Companies House number of 08989820. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2014, it's largest shareholder is london metric property plc with a 100% stake. Londonmetric Swindon Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Londonmetric Swindon Limited Health Check
Pomanda's financial health check has awarded Londonmetric Swindon Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
2 Weak
Size
annual sales of £2.1m, make it larger than the average company (£918.1k)
£2.1m - Londonmetric Swindon Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.9%)
1% - Londonmetric Swindon Limited
4.9% - Industry AVG
Production
with a gross margin of 87.5%, this company has a comparable cost of product (75.5%)
87.5% - Londonmetric Swindon Limited
75.5% - Industry AVG
Profitability
an operating margin of 169.9% make it more profitable than the average company (29.4%)
169.9% - Londonmetric Swindon Limited
29.4% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
- Londonmetric Swindon Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Londonmetric Swindon Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £414.3k, this is more efficient (£177.7k)
- Londonmetric Swindon Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Swindon Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (38 days)
3 days - Londonmetric Swindon Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Swindon Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (11 weeks)
34 weeks - Londonmetric Swindon Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.3%, this is a lower level of debt than the average (64.5%)
35.3% - Londonmetric Swindon Limited
64.5% - Industry AVG
LONDONMETRIC SWINDON LIMITED financials
Londonmetric Swindon Limited's latest turnover from March 2024 is £2.1 million and the company has net assets of £30.8 million. According to their latest financial statements, we estimate that Londonmetric Swindon Limited has 5 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,071,643 | 2,241,201 | 2,008,818 | 2,037,991 | 1,803,445 | 1,488,478 | 1,336,943 | 1,338,056 | 1,338,497 | 1,121,391 |
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 259,525 | 216,150 | 223,923 | 246,039 | 245,812 | 200,169 | 237,566 | 215,543 | 211,833 | 165,580 |
| Gross Profit | 1,812,118 | 2,025,051 | 1,784,895 | 1,791,952 | 1,557,633 | 1,288,309 | 1,099,377 | 1,122,513 | 1,126,664 | 955,811 |
| Admin Expenses | -1,708,080 | 6,035,370 | -7,294,881 | -2,121,470 | -1,254,420 | -4,323,461 | -1,222,802 | -894,888 | -2,090,582 | -735,941 |
| Operating Profit | 3,520,198 | -4,010,319 | 9,079,776 | 3,913,422 | 2,812,053 | 5,611,770 | 2,322,179 | 2,017,401 | 3,217,246 | 1,691,752 |
| Interest Payable | 544,231 | 544,803 | 374,937 | 507,614 | 377,004 | 343,062 | 448,910 | 517,012 | 495,062 | 329,399 |
| Interest Receivable | 8,047 | |||||||||
| Pre-Tax Profit | 2,975,967 | -4,555,122 | 8,704,839 | 3,405,808 | 2,435,049 | 5,268,708 | 1,873,269 | 1,500,389 | 2,722,184 | 1,370,439 |
| Tax | ||||||||||
| Profit After Tax | 2,975,967 | -4,555,122 | 8,704,839 | 3,405,808 | 2,435,049 | 5,268,708 | 1,873,269 | 1,500,389 | 2,722,184 | 1,370,439 |
| Dividends Paid | 1,580,000 | 2,160,000 | 996,259 | 1,055,285 | 282,888 | 690,018 | 704,346 | 1,239,364 | ||
| Retained Profit | 2,975,967 | -6,135,122 | 6,544,839 | 2,409,549 | 1,379,764 | 4,985,820 | 1,183,251 | 796,043 | 1,482,820 | 1,370,439 |
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* | 3,520,198 | -4,010,319 | 9,079,776 | 3,913,422 | 2,812,053 | 5,611,770 | 2,322,179 | 2,017,401 | 3,217,246 | 1,691,752 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 45,600,000 | 44,025,000 | 49,870,000 | 42,500,000 | 39,700,000 | 32,650,000 | 27,500,000 | 26,450,000 | 25,650,000 | 22,975,039 |
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 45,600,000 | 44,025,000 | 49,870,000 | 42,500,000 | 39,700,000 | 32,650,000 | 27,500,000 | 26,450,000 | 25,650,000 | 22,975,039 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 390,199 | |||||||||
| Group Debtors | ||||||||||
| Misc Debtors | 247,009 | 1,608 | 269,837 | 46 | 743 | |||||
| Cash | 1,767,059 | 1,736,309 | 1,736,309 | 1,736,309 | 221,353 | |||||
| misc current assets | ||||||||||
| total current assets | 2,014,068 | 1,737,917 | 1,736,309 | 1,736,309 | 269,837 | 46 | 743 | 611,552 | ||
| total assets | 47,614,068 | 45,762,917 | 51,606,309 | 44,236,309 | 39,969,837 | 32,650,046 | 27,500,000 | 26,450,743 | 25,650,000 | 23,586,591 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 2,589 | 107,608 | 8,485 | 106,178 | 640 | 31,650 | 4,457 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 2,631,313 | 2,473,480 | 2,374,911 | 2,365,792 | 121,673 | 476,030 | 477,783 | 477,585 | 381,451 | 261,152 |
| total current liabilities | 2,633,902 | 2,473,480 | 2,482,519 | 2,374,277 | 227,851 | 476,670 | 509,433 | 482,042 | 381,451 | 261,152 |
| loans | 14,183,296 | 15,468,534 | 15,167,765 | 14,450,846 | 17,223,849 | 11,035,003 | 10,838,014 | 14,819,399 | 14,915,290 | 14,455,000 |
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 14,183,296 | 15,468,534 | 15,167,765 | 14,450,846 | 17,223,849 | 11,035,003 | 10,838,014 | 14,819,399 | 14,915,290 | 14,455,000 |
| total liabilities | 16,817,198 | 17,942,014 | 17,650,284 | 16,825,123 | 17,451,700 | 11,511,673 | 11,347,447 | 15,301,441 | 15,296,741 | 14,716,152 |
| net assets | 30,796,870 | 27,820,903 | 33,956,025 | 27,411,186 | 22,518,137 | 21,138,373 | 16,152,553 | 11,149,302 | 10,353,259 | 8,870,439 |
| total shareholders funds | 30,796,870 | 27,820,903 | 33,956,025 | 27,411,186 | 22,518,137 | 21,138,373 | 16,152,553 | 11,149,302 | 10,353,259 | 8,870,439 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 3,520,198 | -4,010,319 | 9,079,776 | 3,913,422 | 2,812,053 | 5,611,770 | 2,322,179 | 2,017,401 | 3,217,246 | 1,691,752 |
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 245,401 | 1,608 | -269,837 | 269,791 | 46 | -743 | 743 | -390,199 | 390,199 | |
| Creditors | 2,589 | -107,608 | 99,123 | -97,693 | 105,538 | -31,010 | 27,193 | 4,457 | ||
| Accruals and Deferred Income | 157,833 | 98,569 | 9,119 | 2,244,119 | -354,357 | -1,753 | 198 | 96,134 | 120,299 | 261,152 |
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 3,435,219 | -4,020,966 | 9,188,018 | 6,329,685 | 2,293,443 | 5,578,961 | 2,350,313 | 2,117,249 | 3,727,744 | 1,562,705 |
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 1,575,000 | -5,845,000 | 7,370,000 | 2,800,000 | 7,050,000 | 5,150,000 | 1,050,000 | 800,000 | 2,674,961 | 22,975,039 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | -1,285,238 | 300,769 | 716,919 | -2,773,003 | 6,188,846 | 196,989 | -3,981,385 | -95,891 | 460,290 | 14,455,000 |
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | -544,231 | -544,803 | -374,937 | -507,614 | -377,004 | -343,062 | -448,910 | -517,012 | -495,062 | -321,352 |
| cash flow from financing | -1,829,469 | -244,034 | 341,982 | -797,117 | 5,811,842 | -146,073 | -610,295 | -612,903 | -34,772 | 21,633,648 |
| cash and cash equivalents | ||||||||||
| cash | 30,750 | 1,736,309 | -221,353 | 221,353 | ||||||
| overdraft | ||||||||||
| change in cash | 30,750 | 1,736,309 | -221,353 | 221,353 |
londonmetric swindon limited Credit Report and Business Information
Londonmetric Swindon Limited Competitor Analysis
Perform a competitor analysis for londonmetric swindon limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
londonmetric swindon limited Ownership
LONDONMETRIC SWINDON LIMITED group structure
Londonmetric Swindon Limited has no subsidiary companies.
Ultimate parent company
1 parent
LONDONMETRIC SWINDON LIMITED
08989820
londonmetric swindon limited directors
Londonmetric Swindon Limited currently has 4 directors. The longest serving directors include Mr Martin McGann (Apr 2014) and Mr Andrew Jones (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin McGann | England | 64 years | Apr 2014 | - | Director |
| Mr Andrew Jones | 56 years | Apr 2014 | - | Director | |
| Mr Mark Stirling | England | 61 years | Apr 2014 | - | Director |
| Mr Valentine Beresford | England | 59 years | Apr 2014 | - | Director |
P&L
March 2024turnover
2.1m
-8%
operating profit
3.5m
-188%
gross margin
87.5%
-3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
30.8m
+0.11%
total assets
47.6m
+0.04%
cash
1.8m
+0.02%
net assets
Total assets minus all liabilities
londonmetric swindon limited company details
company number
08989820
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
eppingblue limited (May 2014)
accountant
-
auditor
-
address
1 curzon street, london, W1J 5HB
Bank
-
Legal Advisor
-
londonmetric swindon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to londonmetric swindon limited.
londonmetric swindon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDONMETRIC SWINDON LIMITED. This can take several minutes, an email will notify you when this has completed.
londonmetric swindon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
