macmillan qs limited

3.5

macmillan qs limited Company Information

Share MACMILLAN QS LIMITED
Live 
EstablishedMicroLow

Company Number

08993596

Registered Address

92 westbourne road, sheffield, south yorkshire, S10 2QT

Industry

Quantity surveying activities

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Simon Berry10 Years

Janet Berry6 Years

Shareholders

simon berry 100%

macmillan qs limited Estimated Valuation

£48k

Pomanda estimates the enterprise value of MACMILLAN QS LIMITED at £48k based on a Turnover of £76.1k and 0.63x industry multiple (adjusted for size and gross margin).

macmillan qs limited Estimated Valuation

£14k

Pomanda estimates the enterprise value of MACMILLAN QS LIMITED at £14k based on an EBITDA of £2.8k and a 5.01x industry multiple (adjusted for size and gross margin).

macmillan qs limited Estimated Valuation

£149.4k

Pomanda estimates the enterprise value of MACMILLAN QS LIMITED at £149.4k based on Net Assets of £49k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macmillan Qs Limited Overview

Macmillan Qs Limited is a live company located in south yorkshire, S10 2QT with a Companies House number of 08993596. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in April 2014, it's largest shareholder is simon berry with a 100% stake. Macmillan Qs Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macmillan Qs Limited Health Check

Pomanda's financial health check has awarded Macmillan Qs Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £76.1k, make it smaller than the average company (£120.5k)

£76.1k - Macmillan Qs Limited

£120.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.8%)

1% - Macmillan Qs Limited

7.8% - Industry AVG

production

Production

with a gross margin of 56.4%, this company has a comparable cost of product (56.4%)

56.4% - Macmillan Qs Limited

56.4% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (17.6%)

3.7% - Macmillan Qs Limited

17.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Macmillan Qs Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Macmillan Qs Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.1k, this is equally as efficient (£76.1k)

£76.1k - Macmillan Qs Limited

£76.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Macmillan Qs Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Macmillan Qs Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macmillan Qs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 559 weeks, this is more cash available to meet short term requirements (26 weeks)

559 weeks - Macmillan Qs Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (59.2%)

17.7% - Macmillan Qs Limited

59.2% - Industry AVG

MACMILLAN QS LIMITED financials

EXPORTms excel logo

Macmillan Qs Limited's latest turnover from March 2024 is estimated at £76.1 thousand and the company has net assets of £49 thousand. According to their latest financial statements, Macmillan Qs Limited has 1 employee and maintains cash reserves of £59.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover76,08291,07779,50574,06130,43838,07839,09041,09340,46840,201
Other Income Or Grants0000000000
Cost Of Sales33,20238,53523,12612,0434,8833,9016,8306,7547,39215,150
Gross Profit42,88052,54256,37962,01825,55534,17632,26034,33933,07625,051
Admin Expenses40,08579,89428,52362,77611,94529,59621,37827,53116,58217,468
Operating Profit2,795-27,35227,856-75813,6104,58010,8826,80816,4947,583
Interest Payable1,2101,5381,249610000000
Interest Receivable3,5393,765591626864643618424973
Pre-Tax Profit5,124-25,12527,199-1,30613,6785,22611,3196,99316,7437,656
Tax-1,2810-5,1680-2,599-993-2,151-1,398-3,348-1,608
Profit After Tax3,843-25,12522,031-1,30611,0794,2339,1685,59413,3946,048
Dividends Paid0000000000
Retained Profit3,843-25,12522,031-1,30611,0794,2339,1685,59413,3946,048
Employee Costs24,50034,01629,40127,71620,20225,98638,38444,30551,16448,169
Number Of Employees1111111111
EBITDA*2,795-27,35227,856-75813,6104,58010,8826,80816,4947,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors00001,6501,6001,7881,7881,2803,521
Group Debtors0000000000
Misc Debtors116,39514,401011110
Cash59,48882,06995,09762,58160,54474,61897,71476,83670,45729,053
misc current assets0000000000
total current assets59,48982,070101,49276,98262,19476,21999,50378,62571,73832,574
total assets59,48982,070101,49276,98262,19476,21999,50378,62571,73832,574
Bank overdraft4,0004,0004,0003,000000000
Bank loan0000000000
Trade Creditors 00000000026,525
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,52923,95314,2508,77112,67737,78165,29853,58852,2950
total current liabilities5,52927,95318,25011,77112,67737,78165,29853,58852,29526,525
loans5,0009,00013,00017,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities5,0009,00013,00017,000000000
total liabilities10,52936,95331,25028,77112,67737,78165,29853,58852,29526,525
net assets48,96045,11770,24248,21149,51738,43834,20525,03719,4436,049
total shareholders funds48,96045,11770,24248,21149,51738,43834,20525,03719,4436,049
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit2,795-27,35227,856-75813,6104,58010,8826,80816,4947,583
Depreciation0000000000
Amortisation0000000000
Tax-1,2810-5,1680-2,599-993-2,151-1,398-3,348-1,608
Stock0000000000
Debtors0-6,394-8,00612,75149-1880508-2,2403,521
Creditors00000000-26,52526,525
Accruals and Deferred Income-22,4249,7035,479-3,906-25,104-27,51711,7101,29352,2950
Deferred Taxes & Provisions0000000000
Cash flow from operations-20,910-11,25536,173-17,415-14,142-23,74220,4416,19541,15628,979
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-4,000-4,000-4,00017,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000001
interest2,3292,227-658-5486864643618424973
cash flow from financing-1,671-1,773-4,65816,4526864643618424974
cash and cash equivalents
cash-22,581-13,02832,5162,037-14,074-23,09620,8786,37941,40429,053
overdraft001,0003,000000000
change in cash-22,581-13,02831,516-963-14,074-23,09620,8786,37941,40429,053

macmillan qs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macmillan qs limited. Get real-time insights into macmillan qs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macmillan Qs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macmillan qs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S10 area or any other competitors across 12 key performance metrics.

macmillan qs limited Ownership

MACMILLAN QS LIMITED group structure

Macmillan Qs Limited has no subsidiary companies.

Ultimate parent company

MACMILLAN QS LIMITED

08993596

MACMILLAN QS LIMITED Shareholders

simon berry 100%

macmillan qs limited directors

Macmillan Qs Limited currently has 2 directors. The longest serving directors include Mr Simon Berry (Apr 2014) and Mrs Janet Berry (Dec 2017).

officercountryagestartendrole
Mr Simon BerryEngland44 years Apr 2014- Director
Mrs Janet Berry69 years Dec 2017- Director

P&L

March 2024

turnover

76.1k

-16%

operating profit

2.8k

0%

gross margin

56.4%

-2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

49k

+0.09%

total assets

59.5k

-0.28%

cash

59.5k

-0.28%

net assets

Total assets minus all liabilities

macmillan qs limited company details

company number

08993596

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

April 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

92 westbourne road, sheffield, south yorkshire, S10 2QT

Bank

-

Legal Advisor

-

macmillan qs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to macmillan qs limited.

charges

macmillan qs limited Companies House Filings - See Documents

datedescriptionview/download