detrafford sky gardens ltd

Live (In Receivership)EstablishedLargeHigh

detrafford sky gardens ltd Company Information

Share DETRAFFORD SKY GARDENS LTD

Company Number

08996753

Directors

Gary Jackson

Shareholders

gary thomas jackson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o bdo llp 5 temple square, temple street, liverpool, L2 5RH

detrafford sky gardens ltd Estimated Valuation

£63.3m

Pomanda estimates the enterprise value of DETRAFFORD SKY GARDENS LTD at £63.3m based on a Turnover of £51.6m and 1.23x industry multiple (adjusted for size and gross margin).

detrafford sky gardens ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DETRAFFORD SKY GARDENS LTD at £0 based on an EBITDA of £-2.1m and a 8.82x industry multiple (adjusted for size and gross margin).

detrafford sky gardens ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DETRAFFORD SKY GARDENS LTD at £0 based on Net Assets of £-3.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Detrafford Sky Gardens Ltd Overview

Detrafford Sky Gardens Ltd is a live company located in liverpool, L2 5RH with a Companies House number of 08996753. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2014, it's largest shareholder is gary thomas jackson with a 100% stake. Detrafford Sky Gardens Ltd is a established, large sized company, Pomanda has estimated its turnover at £51.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Detrafford Sky Gardens Ltd Health Check

Pomanda's financial health check has awarded Detrafford Sky Gardens Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £51.6m, make it larger than the average company (£3.1m)

£51.6m - Detrafford Sky Gardens Ltd

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3%)

25% - Detrafford Sky Gardens Ltd

3% - Industry AVG

production

Production

with a gross margin of 37%, this company has a comparable cost of product (37%)

37% - Detrafford Sky Gardens Ltd

37% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (5%)

-4% - Detrafford Sky Gardens Ltd

5% - Industry AVG

employees

Employees

with 356 employees, this is above the industry average (24)

356 - Detrafford Sky Gardens Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)

£46.4k - Detrafford Sky Gardens Ltd

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145k, this is equally as efficient (£145.3k)

£145k - Detrafford Sky Gardens Ltd

£145.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Detrafford Sky Gardens Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Detrafford Sky Gardens Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 349 days, this is more than average (30 days)

349 days - Detrafford Sky Gardens Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Detrafford Sky Gardens Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.8%, this is a higher level of debt than the average (65.8%)

109.8% - Detrafford Sky Gardens Ltd

65.8% - Industry AVG

DETRAFFORD SKY GARDENS LTD financials

EXPORTms excel logo

Detrafford Sky Gardens Ltd's latest turnover from December 2020 is estimated at £51.6 million and the company has net assets of -£3.4 million. According to their latest financial statements, we estimate that Detrafford Sky Gardens Ltd has 356 employees and maintains cash reserves of £466.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015
Turnover51,626,50951,700,57649,076,88326,597,96120,158,62923,727,3402,742,533
Other Income Or Grants
Cost Of Sales32,517,77032,333,89930,864,25316,622,37812,397,25814,808,3441,742,257
Gross Profit19,108,73919,366,67718,212,6319,975,5837,761,3718,918,9961,000,276
Admin Expenses21,160,41218,663,12118,176,8909,976,2297,761,8518,918,8091,001,961
Operating Profit-2,051,673703,55635,741-646-480187-1,685
Interest Payable1,392,845698,146
Interest Receivable233315914822475
Pre-Tax Profit-3,444,2845,41435,900-498-458234-1,680
Tax-1,029-6,821-47
Profit After Tax-3,444,2844,38529,079-498-458187-1,680
Dividends Paid
Retained Profit-3,444,2844,38529,079-498-458187-1,680
Employee Costs16,520,84515,762,99014,699,2427,843,8566,054,1596,832,237762,553
Number Of Employees35634333218715817820
EBITDA*-2,051,673703,55635,741-646-480187-1,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress31,139,74430,407,75726,791,63015,389,85410,813,8882,828,240594,924
Trade Debtors100,780
Group Debtors
Misc Debtors3,294,7941,814,7791,793,9271,659,331804,355
Cash466,42344230242,10231116,9501,903
misc current assets
total current assets34,900,96132,222,97828,585,85915,431,95612,473,5303,649,545697,607
total assets34,900,96132,222,97828,585,85915,431,95612,473,5303,649,545697,607
Bank overdraft24,936,56220,685,796
Bank loan
Trade Creditors 76,308623602,539199,946324,297699,187
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,256,12411,504,98627,956,13215,233,90112,151,0843,650,938
total current liabilities38,268,99432,191,40528,558,67115,433,84712,475,3813,650,938699,187
loans44,678
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities44,678
total liabilities38,313,67232,191,40528,558,67115,433,84712,475,3813,650,938699,187
net assets-3,412,71131,57327,188-1,891-1,851-1,393-1,580
total shareholders funds-3,412,71131,57327,188-1,891-1,851-1,393-1,580
Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-2,051,673703,55635,741-646-480187-1,685
Depreciation
Amortisation
Tax-1,029-6,821-47
Stock731,9873,616,12711,401,77612,561,6147,985,6482,233,316594,924
Debtors1,480,01520,8521,793,927-804,355854,976703,575100,780
Creditors75,685-601,916402,593199,946324,297-699,187699,187
Accruals and Deferred Income1,751,138-16,451,14612,722,23111,582,9638,500,1463,650,938
Deferred Taxes & Provisions
Cash flow from operations-2,436,852-19,987,514-41,95925,004-16,66115,0001,798
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans44,678
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,392,612-698,14315914822475
cash flow from financing-1,347,934-698,1431591482247105
cash and cash equivalents
cash465,981140-41,80025,152-16,63915,0471,903
overdraft4,250,76620,685,796
change in cash-3,784,785-20,685,656-41,80025,152-16,63915,0471,903

detrafford sky gardens ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for detrafford sky gardens ltd. Get real-time insights into detrafford sky gardens ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Detrafford Sky Gardens Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for detrafford sky gardens ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in L 2 area or any other competitors across 12 key performance metrics.

detrafford sky gardens ltd Ownership

DETRAFFORD SKY GARDENS LTD group structure

Detrafford Sky Gardens Ltd has no subsidiary companies.

Ultimate parent company

DETRAFFORD SKY GARDENS LTD

08996753

DETRAFFORD SKY GARDENS LTD Shareholders

gary thomas jackson 100%

detrafford sky gardens ltd directors

Detrafford Sky Gardens Ltd currently has 1 director, Mr Gary Jackson serving since Apr 2014.

officercountryagestartendrole
Mr Gary JacksonEngland60 years Apr 2014- Director

P&L

December 2020

turnover

51.6m

0%

operating profit

-2.1m

0%

gross margin

37.1%

-1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-3.4m

-109.09%

total assets

34.9m

+0.08%

cash

466.4k

+1054.26%

net assets

Total assets minus all liabilities

detrafford sky gardens ltd company details

company number

08996753

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

de trafford estates churchgate limited (June 2018)

de trafford estates churchgate block c limited (January 2016)

See more

accountant

WARR & CO LIMITED

auditor

-

address

c/o bdo llp 5 temple square, temple street, liverpool, L2 5RH

Bank

-

Legal Advisor

-

detrafford sky gardens ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to detrafford sky gardens ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

detrafford sky gardens ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DETRAFFORD SKY GARDENS LTD. This can take several minutes, an email will notify you when this has completed.

detrafford sky gardens ltd Companies House Filings - See Documents

datedescriptionview/download