made with hope Company Information
Company Number
08998590
Next Accounts
Sep 2025
Industry
Other education n.e.c.
Other social work activities without accommodation n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
2 oakfield road, manchester, M20 6XA
Website
www.madewithhope.orgmade with hope Estimated Valuation
Pomanda estimates the enterprise value of MADE WITH HOPE at £76.8k based on a Turnover of £164.4k and 0.47x industry multiple (adjusted for size and gross margin).
made with hope Estimated Valuation
Pomanda estimates the enterprise value of MADE WITH HOPE at £0 based on an EBITDA of £-52.4k and a 3.44x industry multiple (adjusted for size and gross margin).
made with hope Estimated Valuation
Pomanda estimates the enterprise value of MADE WITH HOPE at £70.1k based on Net Assets of £26k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Made With Hope Overview
Made With Hope is a live company located in manchester, M20 6XA with a Companies House number of 08998590. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2014, it's largest shareholder is unknown. Made With Hope is a established, micro sized company, Pomanda has estimated its turnover at £164.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Made With Hope Health Check
Pomanda's financial health check has awarded Made With Hope a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £164.4k, make it smaller than the average company (£481.8k)
- Made With Hope
£481.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.2%)
- Made With Hope
6.2% - Industry AVG
Production
with a gross margin of 31.8%, this company has a higher cost of product (70.3%)
- Made With Hope
70.3% - Industry AVG
Profitability
an operating margin of -31.9% make it less profitable than the average company (3.9%)
- Made With Hope
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
- Made With Hope
12 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Made With Hope
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £82.2k, this is more efficient (£48.3k)
- Made With Hope
£48.3k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (15 days)
- Made With Hope
15 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (15 days)
- Made With Hope
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Made With Hope
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Made With Hope
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (18.8%)
1.3% - Made With Hope
18.8% - Industry AVG
MADE WITH HOPE financials
Made With Hope's latest turnover from December 2023 is estimated at £164.4 thousand and the company has net assets of £26 thousand. According to their latest financial statements, we estimate that Made With Hope has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 106,695 | 37,169 | 47,926 | |||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | 0 | 0 | 0 | |||||||
Interest Receivable | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 12,842 | -2,695 | 16,974 | |||||||
Tax | 0 | 0 | 0 | |||||||
Profit After Tax | 12,842 | -2,695 | 16,974 | |||||||
Dividends Paid | 0 | 0 | 0 | |||||||
Retained Profit | 12,842 | -2,695 | 16,974 | |||||||
Employee Costs | 7,909 | 0 | ||||||||
Number Of Employees | 1 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 26,309 | 78,380 | 57,061 | 63,040 | 0 | 0 | 0 | 6,124 | 14,861 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 1,373 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 32,441 | 20,930 | 23,146 | 0 | 0 | 12,252 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,309 | 78,380 | 57,061 | 63,040 | 33,814 | 20,930 | 23,146 | 6,124 | 14,861 | 12,252 |
total assets | 26,309 | 78,380 | 57,061 | 63,040 | 34,036 | 20,930 | 23,146 | 6,124 | 14,861 | 12,252 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 540 | 480 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 1,331 | 1,067 | 588 | 0 | 0 | 0 |
total current liabilities | 350 | 0 | 0 | 0 | 1,331 | 1,067 | 588 | 540 | 480 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 350 | 0 | 0 | 0 | 1,331 | 1,067 | 588 | 540 | 480 | 0 |
net assets | 25,959 | 78,380 | 57,061 | 63,040 | 32,705 | 19,863 | 22,558 | 5,584 | 14,381 | 12,252 |
total shareholders funds | 25,959 | 78,380 | 57,061 | 63,040 | 32,705 | 19,863 | 22,558 | 5,584 | 14,381 | 12,252 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -52,071 | 21,319 | -5,979 | 61,667 | 1,373 | -6,124 | -6,124 | -8,737 | 14,861 | 0 |
Creditors | 350 | 0 | 0 | 0 | 0 | -540 | -540 | 60 | 480 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,331 | 264 | 1,067 | 588 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | 0 | 0 | |||||||
cash flow from financing | 0 | 16,974 | 0 | |||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | -32,441 | 11,511 | 20,930 | 23,146 | 0 | -12,252 | 12,252 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -32,441 | 11,511 | 20,930 | 23,146 | 0 | -12,252 | 12,252 |
made with hope Credit Report and Business Information
Made With Hope Competitor Analysis
Perform a competitor analysis for made with hope by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
made with hope Ownership
MADE WITH HOPE group structure
Made With Hope has no subsidiary companies.
Ultimate parent company
MADE WITH HOPE
08998590
made with hope directors
Made With Hope currently has 5 directors. The longest serving directors include Ms Eleanor Teeling (Apr 2014) and Mr Peter Collinson (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Eleanor Teeling | England | 35 years | Apr 2014 | - | Director |
Mr Peter Collinson | England | 68 years | Dec 2014 | - | Director |
Mr Alexander Margolin | United Kingdom | 33 years | Jun 2018 | - | Director |
Ms Barbara Riley | England | 78 years | Sep 2022 | - | Director |
Miss Amy Jones | England | 35 years | Jan 2023 | - | Director |
P&L
December 2023turnover
164.4k
-76%
operating profit
-52.4k
0%
gross margin
31.9%
-1.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
26k
-0.67%
total assets
26.3k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
made with hope company details
company number
08998590
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
88990 - Other social work activities without accommodation n.e.c.
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
made with hope ltd (March 2020)
accountant
-
auditor
-
address
2 oakfield road, manchester, M20 6XA
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
made with hope Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to made with hope.
made with hope Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADE WITH HOPE. This can take several minutes, an email will notify you when this has completed.
made with hope Companies House Filings - See Documents
date | description | view/download |
---|