ndc commercial property management ltd

Live EstablishedMicroLow

ndc commercial property management ltd Company Information

Share NDC COMMERCIAL PROPERTY MANAGEMENT LTD

Company Number

08999355

Shareholders

mark royal nellist

tracey nellist

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

stoneygate house stoneygate lane, stoneygate lane, gateshead, NE10 0HJ

Website

-

ndc commercial property management ltd Estimated Valuation

£126.6k

Pomanda estimates the enterprise value of NDC COMMERCIAL PROPERTY MANAGEMENT LTD at £126.6k based on a Turnover of £52.3k and 2.42x industry multiple (adjusted for size and gross margin).

ndc commercial property management ltd Estimated Valuation

£818.4k

Pomanda estimates the enterprise value of NDC COMMERCIAL PROPERTY MANAGEMENT LTD at £818.4k based on an EBITDA of £173k and a 4.73x industry multiple (adjusted for size and gross margin).

ndc commercial property management ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NDC COMMERCIAL PROPERTY MANAGEMENT LTD at £1.5m based on Net Assets of £863.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ndc Commercial Property Management Ltd Overview

Ndc Commercial Property Management Ltd is a live company located in gateshead, NE10 0HJ with a Companies House number of 08999355. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2014, it's largest shareholder is mark royal nellist with a 50% stake. Ndc Commercial Property Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £52.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ndc Commercial Property Management Ltd Health Check

Pomanda's financial health check has awarded Ndc Commercial Property Management Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £52.3k, make it smaller than the average company (£917k)

£52.3k - Ndc Commercial Property Management Ltd

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.4%)

0% - Ndc Commercial Property Management Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.7%, this company has a higher cost of product (72.8%)

31.7% - Ndc Commercial Property Management Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 330.6% make it more profitable than the average company (27.8%)

330.6% - Ndc Commercial Property Management Ltd

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ndc Commercial Property Management Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Ndc Commercial Property Management Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is less efficient (£187k)

£52.3k - Ndc Commercial Property Management Ltd

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ndc Commercial Property Management Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 228 days, this is slower than average (37 days)

228 days - Ndc Commercial Property Management Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ndc Commercial Property Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (10 weeks)

44 weeks - Ndc Commercial Property Management Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (69.8%)

21.6% - Ndc Commercial Property Management Ltd

69.8% - Industry AVG

NDC COMMERCIAL PROPERTY MANAGEMENT LTD financials

EXPORTms excel logo

Ndc Commercial Property Management Ltd's latest turnover from April 2024 is estimated at £52.3 thousand and the company has net assets of £863.7 thousand. According to their latest financial statements, Ndc Commercial Property Management Ltd has 1 employee and maintains cash reserves of £59.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover52,33595,36687,07451,90529,11027,25314,336385701
Other Income Or Grants
Cost Of Sales35,72666,77862,11937,45420,52719,1949,918259478
Gross Profit16,60928,58824,95614,4518,5838,0604,418125224
Admin Expenses-156,385-115,372-157,162-198,140-108,199-102,647-69,803-54,517-46,063-9,504
Operating Profit172,994143,960182,118212,591116,782110,70774,22154,64246,2879,504
Interest Payable9,78417,33015,661
Interest Receivable4,6443,82025523472567230356
Pre-Tax Profit167,855147,780165,043196,953116,828110,96374,29354,67246,3239,510
Tax-41,964-36,945-31,358-37,421-22,197-21,083-14,116-10,388-9,264-1,902
Profit After Tax125,891110,835133,685159,53294,63189,88060,17744,28437,0587,608
Dividends Paid
Retained Profit125,891110,835133,685159,53294,63189,88060,17744,28437,0587,608
Employee Costs33,60231,00030,16327,17527,91127,66626,59025,88726,295
Number Of Employees111111111
EBITDA*172,994143,960182,118212,591116,782110,70774,22154,64246,2879,504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets1,042,3421,042,3421,042,3421,042,3421,042,342485,000485,000485,000485,000485,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,042,3421,042,3421,042,3421,042,3421,042,342485,000485,000485,000485,000485,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash59,641117,27662,5015,39441,10751,92816,42412,36311,6572,530
misc current assets
total current assets59,641117,27662,5015,39441,10751,92816,42412,36311,6572,530
total assets1,101,9831,159,6181,104,8431,047,7361,083,449536,928501,424497,363496,657487,530
Bank overdraft
Bank loan5,175
Trade Creditors 22,403124,903109,05441,09423,05821,97114,976450750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,964
total current liabilities69,542124,903109,05441,09423,05821,97114,976450750
loans168,760513,470
hp & lease commitments
Accruals and Deferred Income
other liabilities297,023368,932726,751275,948337,319407,963451,239478,019
provisions1,901
total long term liabilities168,760297,023368,932513,470726,751275,948337,319407,963451,239479,920
total liabilities238,302421,926477,986554,564749,809297,919352,295408,413451,989479,920
net assets863,681737,692626,857493,172333,640239,009149,12988,95044,6687,610
total shareholders funds863,681737,692626,857493,172333,640239,009149,12988,95044,6687,610
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit172,994143,960182,118212,591116,782110,70774,22154,64246,2879,504
Depreciation
Amortisation
Tax-41,964-36,945-31,358-37,421-22,197-21,083-14,116-10,388-9,264-1,902
Stock
Debtors
Creditors-102,50015,84967,96018,0361,0876,99514,526-300750
Accruals and Deferred Income41,964
Deferred Taxes & Provisions-1,9011,901
Cash flow from operations70,494122,864218,720193,20695,67296,61974,63143,95435,8729,503
Investing Activities
capital expenditure-557,342-485,000
Change in Investments
cash flow from investments-557,342-485,000
Financing Activities
Bank loans5,175
Group/Directors Accounts
Other Short Term Loans
Long term loans168,760-513,470513,470
Hire Purchase and Lease Commitments
other long term liabilities-297,023-71,909368,932-726,751450,803-61,371-70,644-43,276-26,780478,019
share issue982-22
interest-5,1403,820-17,075-15,638472567230356
cash flow from financing-128,130-68,089-161,613-228,919450,850-61,115-70,570-43,248-26,745478,027
cash and cash equivalents
cash-57,63554,77557,107-35,713-10,82135,5044,0617069,1272,530
overdraft
change in cash-57,63554,77557,107-35,713-10,82135,5044,0617069,1272,530

ndc commercial property management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ndc commercial property management ltd. Get real-time insights into ndc commercial property management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ndc Commercial Property Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ndc commercial property management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE10 area or any other competitors across 12 key performance metrics.

ndc commercial property management ltd Ownership

NDC COMMERCIAL PROPERTY MANAGEMENT LTD group structure

Ndc Commercial Property Management Ltd has no subsidiary companies.

Ultimate parent company

NDC COMMERCIAL PROPERTY MANAGEMENT LTD

08999355

NDC COMMERCIAL PROPERTY MANAGEMENT LTD Shareholders

mark royal nellist 50%
tracey nellist 50%

ndc commercial property management ltd directors

Ndc Commercial Property Management Ltd currently has 2 directors. The longest serving directors include Mrs Tracey Nellist (Apr 2014) and Mr Mark Nellist (Apr 2014).

officercountryagestartendrole
Mrs Tracey NellistEngland54 years Apr 2014- Director
Mr Mark NellistUnited Kingdom55 years Apr 2014- Director

P&L

April 2024

turnover

52.3k

-45%

operating profit

173k

0%

gross margin

31.8%

+5.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

863.7k

+0.17%

total assets

1.1m

-0.05%

cash

59.6k

-0.49%

net assets

Total assets minus all liabilities

ndc commercial property management ltd company details

company number

08999355

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

stoneygate house stoneygate lane, stoneygate lane, gateshead, NE10 0HJ

Bank

-

Legal Advisor

-

ndc commercial property management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ndc commercial property management ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

ndc commercial property management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NDC COMMERCIAL PROPERTY MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

ndc commercial property management ltd Companies House Filings - See Documents

datedescriptionview/download