federation of model engineering societies
federation of model engineering societies Company Information
Company Number
09002737
Website
https://www.sfmes.co.ukRegistered Address
18 wakefield way, nether heyford, northampton, NN7 3LU
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Telephone
01327342167
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
federation of model engineering societies Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF MODEL ENGINEERING SOCIETIES at £66.1k based on a Turnover of £159.3k and 0.41x industry multiple (adjusted for size and gross margin).
federation of model engineering societies Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF MODEL ENGINEERING SOCIETIES at £9k based on an EBITDA of £2.6k and a 3.5x industry multiple (adjusted for size and gross margin).
federation of model engineering societies Estimated Valuation
Pomanda estimates the enterprise value of FEDERATION OF MODEL ENGINEERING SOCIETIES at £200.4k based on Net Assets of £68.3k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Federation Of Model Engineering Societies Overview
Federation Of Model Engineering Societies is a live company located in northampton, NN7 3LU with a Companies House number of 09002737. It operates in the other engineering activities sector, SIC Code 71129. Founded in April 2014, it's largest shareholder is unknown. Federation Of Model Engineering Societies is a established, micro sized company, Pomanda has estimated its turnover at £159.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Federation Of Model Engineering Societies Health Check
Pomanda's financial health check has awarded Federation Of Model Engineering Societies a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £159.3k, make it smaller than the average company (£4.8m)
- Federation Of Model Engineering Societies
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.4%)
- Federation Of Model Engineering Societies
7.4% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (32.6%)
- Federation Of Model Engineering Societies
32.6% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (5.2%)
- Federation Of Model Engineering Societies
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
- Federation Of Model Engineering Societies
34 - Industry AVG
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- Federation Of Model Engineering Societies
£55.3k - Industry AVG
Efficiency
resulting in sales per employee of £159.3k, this is more efficient (£125.9k)
- Federation Of Model Engineering Societies
£125.9k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (68 days)
- Federation Of Model Engineering Societies
68 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (28 days)
- Federation Of Model Engineering Societies
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Federation Of Model Engineering Societies
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Federation Of Model Engineering Societies
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (58.7%)
3.3% - Federation Of Model Engineering Societies
58.7% - Industry AVG
FEDERATION OF MODEL ENGINEERING SOCIETIES financials
Federation Of Model Engineering Societies's latest turnover from December 2023 is estimated at £159.3 thousand and the company has net assets of £68.3 thousand. According to their latest financial statements, we estimate that Federation Of Model Engineering Societies has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 85 | 62 | 90 | ||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | 85 | 62 | 90 | ||||||
| Tax | -16 | -11 | -17 | ||||||
| Profit After Tax | 69 | 51 | 73 | ||||||
| Dividends Paid | 0 | 0 | 0 | ||||||
| Retained Profit | 69 | 51 | 73 | ||||||
| Employee Costs | 0 | ||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,031 | 5,061 | 4,009 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,031 | 5,061 | 4,009 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,489 | 2,368 |
| Trade Debtors | 67,605 | 62,486 | 65,104 | 73,401 | 0 | 0 | 47,554 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,349 | 32,576 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 67,605 | 62,486 | 65,104 | 73,410 | 0 | 0 | 47,554 | 40,838 | 34,944 |
| total assets | 70,636 | 67,547 | 69,113 | 73,410 | 0 | 0 | 47,554 | 40,838 | 34,944 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,341 | 1,190 | 368 | 5,475 | 0 | 0 | 561 | 1,667 | 2,439 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,341 | 1,190 | 368 | 5,475 | 0 | 0 | 561 | 1,667 | 2,439 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,341 | 1,190 | 368 | 5,475 | 0 | 0 | 561 | 1,667 | 2,439 |
| net assets | 68,295 | 66,357 | 68,745 | 67,935 | 0 | 0 | 46,993 | 39,171 | 32,505 |
| total shareholders funds | 68,295 | 66,357 | 68,745 | 67,935 | 0 | 0 | 46,993 | 39,171 | 32,505 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -16 | -11 | -17 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -2,489 | 121 | 2,368 |
| Debtors | 5,119 | -2,618 | -8,306 | 73,410 | 0 | -47,554 | 47,554 | 0 | 0 |
| Creditors | 1,151 | 822 | -5,107 | 5,475 | 0 | -561 | -1,106 | -772 | 2,439 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | ||||||
| cash flow from financing | -69 | -47,044 | 7,749 | ||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -38,349 | 5,773 | 32,576 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -38,349 | 5,773 | 32,576 |
federation of model engineering societies Credit Report and Business Information
Federation Of Model Engineering Societies Competitor Analysis
Perform a competitor analysis for federation of model engineering societies by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.
federation of model engineering societies Ownership
FEDERATION OF MODEL ENGINEERING SOCIETIES group structure
Federation Of Model Engineering Societies has no subsidiary companies.
Ultimate parent company
FEDERATION OF MODEL ENGINEERING SOCIETIES
09002737
federation of model engineering societies directors
Federation Of Model Engineering Societies currently has 6 directors. The longest serving directors include Mr Robert Polley (Apr 2014) and Mr David Mayall (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Polley | England | 78 years | Apr 2014 | - | Director |
| Mr David Mayall | England | 75 years | Apr 2014 | - | Director |
| Mr Robert Walker | England | 79 years | Apr 2014 | - | Director |
| Dr Paul Naylor | England | 67 years | Mar 2018 | - | Director |
| Mr David Goyder | 83 years | Oct 2020 | - | Director | |
| Mr Peter Squire | England | 71 years | Oct 2020 | - | Director |
P&L
December 2023turnover
159.3k
+16%
operating profit
2.6k
0%
gross margin
17.7%
+4.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
68.3k
+0.03%
total assets
70.6k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
federation of model engineering societies company details
company number
09002737
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
southern federation of model engineering societies (May 2021)
accountant
-
auditor
-
address
18 wakefield way, nether heyford, northampton, NN7 3LU
Bank
-
Legal Advisor
-
federation of model engineering societies Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to federation of model engineering societies.
federation of model engineering societies Companies House Filings - See Documents
| date | description | view/download |
|---|
