akb residential ltd

akb residential ltd Company Information

Share AKB RESIDENTIAL LTD
Live 
EstablishedSmallHealthy

Company Number

09006295

Industry

Construction of domestic buildings

 

Development of building projects

 

Directors

Nigel Andrew

Shareholders

mr nigel john andrew

Group Structure

View All

Contact

Registered Address

40 grosvenor road, norwich, NR2 2PZ

akb residential ltd Estimated Valuation

£170.6k

Pomanda estimates the enterprise value of AKB RESIDENTIAL LTD at £170.6k based on a Turnover of £509.8k and 0.33x industry multiple (adjusted for size and gross margin).

akb residential ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AKB RESIDENTIAL LTD at £0 based on an EBITDA of £-33.6k and a 2.52x industry multiple (adjusted for size and gross margin).

akb residential ltd Estimated Valuation

£193.8k

Pomanda estimates the enterprise value of AKB RESIDENTIAL LTD at £193.8k based on Net Assets of £142.2k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akb Residential Ltd Overview

Akb Residential Ltd is a live company located in norwich, NR2 2PZ with a Companies House number of 09006295. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2014, it's largest shareholder is mr nigel john andrew with a 100% stake. Akb Residential Ltd is a established, small sized company, Pomanda has estimated its turnover at £509.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akb Residential Ltd Health Check

Pomanda's financial health check has awarded Akb Residential Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £509.8k, make it smaller than the average company (£1.3m)

£509.8k - Akb Residential Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.8%)

6% - Akb Residential Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 10.4%, this company has a higher cost of product (23.6%)

10.4% - Akb Residential Ltd

23.6% - Industry AVG

profitability

Profitability

an operating margin of -6.6% make it less profitable than the average company (7%)

-6.6% - Akb Residential Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Akb Residential Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Akb Residential Ltd

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £509.8k, this is more efficient (£243.3k)

£509.8k - Akb Residential Ltd

£243.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (28 days)

133 days - Akb Residential Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (30 days)

17 days - Akb Residential Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akb Residential Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Akb Residential Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (71.5%)

24.9% - Akb Residential Ltd

71.5% - Industry AVG

AKB RESIDENTIAL LTD financials

EXPORTms excel logo

Akb Residential Ltd's latest turnover from April 2023 is estimated at £509.8 thousand and the company has net assets of £142.2 thousand. According to their latest financial statements, we estimate that Akb Residential Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover509,847522,545331,976424,818990,8381,433,438151,843118,748848,801
Other Income Or Grants000000000
Cost Of Sales457,021468,866300,893379,835878,1991,264,327132,130104,255750,017
Gross Profit52,82653,67931,08244,983112,639169,11119,71214,49398,784
Admin Expenses86,460163,838-268,205-31,249-84,891-13,00245,279-150,661106,839
Operating Profit-33,634-110,159299,28776,232197,530182,113-25,567165,154-8,055
Interest Payable08,42582,655126,396124,53488,18148,72327,6900
Interest Receivable02,6623922151,3652687301,2249
Pre-Tax Profit-33,634-115,922217,025-49,94974,36094,200-73,559138,689-8,046
Tax00-41,2350-14,128-17,8980-27,7380
Profit After Tax-33,634-115,922175,790-49,94960,23276,302-73,559110,951-8,046
Dividends Paid000000000
Retained Profit-33,634-115,922175,790-49,94960,23276,302-73,559110,951-8,046
Employee Costs45,14843,84440,84741,14842,68641,67039,59641,33778,418
Number Of Employees111111112
EBITDA*-33,634-109,134300,60577,179198,545182,987-24,821165,454-8,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets2,7533,2202,7562,0451,9932,2992,5321,0481,348
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,7533,2202,7562,0451,9932,2992,5321,0481,348
Stock & work in progress0002,597,5271,065,5361,522,109657,401528,313488,576
Trade Debtors186,256253,14400490,625675,000002,808
Group Debtors000000000
Misc Debtors16003,43417,9384,4908,50928,6095,1120
Cash00709,83974,626354,9878,93598,202486,1673,630
misc current assets000000000
total current assets186,416253,144713,2732,690,0911,915,6382,214,553784,2121,019,592495,014
total assets189,169256,364716,0292,692,1361,917,6312,216,852786,7441,020,640496,362
Bank overdraft000000000
Bank loan007,9061,718,156254,373649,906275,36272,3630
Trade Creditors 22,13422,660112,28199,12232,80883,09338,49921,972504,308
Group/Directors Accounts000000000
other short term finances00199,637742,1971,429,4061,356,213431,765779,6400
hp & lease commitments000000000
other current liabilities0062,29016,63035,06421,89211,67243,6600
total current liabilities22,13422,660382,1142,576,1051,751,6512,111,104757,298917,635504,308
loans0042,094000000
hp & lease commitments000000000
Accruals and Deferred Income2,43525,5180000000
other liabilities22,43532,3870000000
provisions000000000
total long term liabilities24,87057,90542,094000000
total liabilities47,00480,565424,2082,576,1051,751,6512,111,104757,298917,635504,308
net assets142,165175,799291,821116,031165,980105,74829,446103,005-7,946
total shareholders funds142,165175,799291,821116,031165,980105,74829,446103,005-7,946
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-33,634-110,159299,28776,232197,530182,113-25,567165,154-8,055
Depreciation01,0251,3189471,0158747463000
Amortisation000000000
Tax00-41,2350-14,128-17,8980-27,7380
Stock00-2,597,5271,531,991-456,573864,708129,08839,737488,576
Debtors-66,728249,710-14,504-477,177-188,394654,90023,4972,3042,808
Creditors-526-89,62113,15966,314-50,28544,59416,527-482,336504,308
Accruals and Deferred Income-23,083-36,77245,660-18,43413,17210,220-31,98843,6600
Deferred Taxes & Provisions000000000
Cash flow from operations9,485-485,2372,930,220-929,755792,271-1,299,705-192,867-343,0014,869
Investing Activities
capital expenditure467-1,489-2,029-999-709-641-2,2300-1,348
Change in Investments000000000
cash flow from investments467-1,489-2,029-999-709-641-2,2300-1,348
Financing Activities
Bank loans0-7,906-1,710,2501,463,783-395,533374,544202,99972,3630
Group/Directors Accounts000000000
Other Short Term Loans 0-199,637-542,560-687,20973,193924,448-347,875779,6400
Long term loans0-42,09442,094000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-9,95232,3870000000
share issue0-100000000100
interest0-5,763-82,263-126,181-123,169-87,913-47,993-26,4669
cash flow from financing-9,952-223,113-2,292,979650,393-445,5091,211,079-192,869825,537109
cash and cash equivalents
cash0-709,839635,213-280,361346,052-89,267-387,965482,5373,630
overdraft000000000
change in cash0-709,839635,213-280,361346,052-89,267-387,965482,5373,630

akb residential ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akb residential ltd. Get real-time insights into akb residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akb Residential Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akb residential ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR2 area or any other competitors across 12 key performance metrics.

akb residential ltd Ownership

AKB RESIDENTIAL LTD group structure

Akb Residential Ltd has no subsidiary companies.

Ultimate parent company

AKB RESIDENTIAL LTD

09006295

AKB RESIDENTIAL LTD Shareholders

mr nigel john andrew 100%

akb residential ltd directors

Akb Residential Ltd currently has 1 director, Mr Nigel Andrew serving since Apr 2014.

officercountryagestartendrole
Mr Nigel AndrewEngland64 years Apr 2014- Director

P&L

April 2023

turnover

509.8k

-2%

operating profit

-33.6k

0%

gross margin

10.4%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

142.2k

-0.19%

total assets

189.2k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

akb residential ltd company details

company number

09006295

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

akb dvelopments ltd (May 2014)

accountant

PACIFIC LIMITED

auditor

-

address

40 grosvenor road, norwich, NR2 2PZ

Bank

-

Legal Advisor

-

akb residential ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akb residential ltd.

akb residential ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AKB RESIDENTIAL LTD. This can take several minutes, an email will notify you when this has completed.

akb residential ltd Companies House Filings - See Documents

datedescriptionview/download