hypergility ltd

hypergility ltd Company Information

Share HYPERGILITY LTD
Live 
EstablishedSmallRapid

Company Number

09007396

Industry

Other information technology and computer service activities

 

Shareholders

mark preston

andrea preston

Group Structure

View All

Contact

Registered Address

westmead house westmead, farnborough, GU14 7LP

hypergility ltd Estimated Valuation

£601.1k

Pomanda estimates the enterprise value of HYPERGILITY LTD at £601.1k based on a Turnover of £1.1m and 0.55x industry multiple (adjusted for size and gross margin).

hypergility ltd Estimated Valuation

£525.1k

Pomanda estimates the enterprise value of HYPERGILITY LTD at £525.1k based on an EBITDA of £143.6k and a 3.66x industry multiple (adjusted for size and gross margin).

hypergility ltd Estimated Valuation

£278.3k

Pomanda estimates the enterprise value of HYPERGILITY LTD at £278.3k based on Net Assets of £124.7k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hypergility Ltd Overview

Hypergility Ltd is a live company located in farnborough, GU14 7LP with a Companies House number of 09007396. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2014, it's largest shareholder is mark preston with a 50% stake. Hypergility Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hypergility Ltd Health Check

Pomanda's financial health check has awarded Hypergility Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£7.2m)

£1.1m - Hypergility Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (9.3%)

41% - Hypergility Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (50.4%)

25.2% - Hypergility Ltd

50.4% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (4%)

13.1% - Hypergility Ltd

4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Hypergility Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)

£72.7k - Hypergility Ltd

£72.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £366.2k, this is more efficient (£175.4k)

£366.2k - Hypergility Ltd

£175.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (50 days)

112 days - Hypergility Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (34 days)

32 days - Hypergility Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hypergility Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hypergility Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.9%, this is a similar level of debt than the average (63.6%)

63.9% - Hypergility Ltd

63.6% - Industry AVG

HYPERGILITY LTD financials

EXPORTms excel logo

Hypergility Ltd's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £124.7 thousand. According to their latest financial statements, we estimate that Hypergility Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover1,098,727590,362451,740388,508284,10833,37330,506119,0154,76946,210
Other Income Or Grants0000000000
Cost Of Sales822,227438,712335,686294,577215,74525,05922,51486,5023,41232,556
Gross Profit276,500151,650116,05493,93168,3638,3147,99232,5131,35713,653
Admin Expenses132,924155,28487,447146,07927,566-1,156-3,22926,8614,26510,110
Operating Profit143,576-3,63428,607-52,14840,7979,47011,2215,652-2,9083,543
Interest Payable00001,2613,1341,674000
Interest Receivable000051084495234
Pre-Tax Profit143,576-3,63428,607-52,14839,5426,4449,5915,660-2,8563,576
Tax-35,8940-5,4350-7,513-1,224-1,822-1,0750-715
Profit After Tax107,682-3,63423,172-52,14832,0295,2207,7694,585-2,8562,861
Dividends Paid0000000000
Retained Profit107,682-3,63423,172-52,14832,0295,2207,7694,585-2,8562,861
Employee Costs217,980140,099132,270125,864118,60159,67857,31955,54253,36554,580
Number Of Employees3222211111
EBITDA*143,576-3,63428,607-52,14849,16217,68411,2215,652-2,9083,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets6,1768,3519,99416,67633,70834,39241,31831,92100
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6,1768,3519,99416,67633,70834,39241,31831,92100
Stock & work in progress0000000000
Trade Debtors339,142258,569185,041156,348110,59711,40010,80030,11538710,938
Group Debtors0000000000
Misc Debtors371162562527422,54013,375000
Cash0000010,97917,76207,13513,491
misc current assets0000001000
total current assets339,179258,580185,666156,973110,87144,91941,93830,1157,52224,429
total assets345,355266,931195,660173,649144,57979,31183,25662,0367,52224,429
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 73,41389,03859,05749,40829,76420120455,4487,51621,567
Group/Directors Accounts0000000000
other short term finances000008,24810,183000
hp & lease commitments0000000000
other current liabilities0000020,19619,175000
total current liabilities73,41389,03859,05749,40829,76428,64529,56255,4487,51621,567
loans0000033,08641,334000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities101,368130,138115,97164,34033,049001,99800
provisions45,89430,757062,44132,15800000
total long term liabilities147,262160,895115,971126,78165,20733,08641,3341,99800
total liabilities220,675249,933175,028176,18994,97161,73170,89657,4467,51621,567
net assets124,68016,99820,632-2,54049,60817,58012,3604,59062,862
total shareholders funds124,68016,99820,632-2,54049,60817,58012,3604,59062,862
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit143,576-3,63428,607-52,14840,7979,47011,2215,652-2,9083,543
Depreciation00008,3658,2140000
Amortisation0000000000
Tax-35,8940-5,4350-7,513-1,224-1,822-1,0750-715
Stock0000000000
Debtors80,59972,91428,69346,10276,9319,765-5,94029,728-10,55110,938
Creditors-15,62529,9819,64919,64429,563-3-55,24447,932-14,05121,567
Accruals and Deferred Income0000-20,1961,02119,175000
Deferred Taxes & Provisions15,13730,757-62,44130,28332,15800000
Cash flow from operations26,595-15,810-58,313-48,3236,2437,713-20,73022,781-6,40813,457
Investing Activities
capital expenditure2,1751,6436,68217,032-7,681-1,288-9,397-31,92100
Change in Investments0000000000
cash flow from investments2,1751,6436,68217,032-7,681-1,288-9,397-31,92100
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000-8,248-1,93510,183000
Long term loans0000-33,086-8,24841,334000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-28,77014,16751,63131,29133,0490-1,9981,99800
share issue0000-101-101
interest0000-1,256-3,026-1,63095234
cash flow from financing-28,77014,16751,63131,291-9,542-13,20947,8902,0065235
cash and cash equivalents
cash0000-10,979-6,78317,762-7,135-6,35613,491
overdraft0000000000
change in cash0000-10,979-6,78317,762-7,135-6,35613,491

hypergility ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hypergility ltd. Get real-time insights into hypergility ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hypergility Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hypergility ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU14 area or any other competitors across 12 key performance metrics.

hypergility ltd Ownership

HYPERGILITY LTD group structure

Hypergility Ltd has no subsidiary companies.

Ultimate parent company

HYPERGILITY LTD

09007396

HYPERGILITY LTD Shareholders

mark preston 50%
andrea preston 50%

hypergility ltd directors

Hypergility Ltd currently has 2 directors. The longest serving directors include Mr Mark Preston (Apr 2014) and Mrs Andrea Preston (Apr 2014).

officercountryagestartendrole
Mr Mark PrestonUnited Kingdom57 years Apr 2014- Director
Mrs Andrea PrestonEngland52 years Apr 2014- Director

P&L

April 2024

turnover

1.1m

+86%

operating profit

143.6k

0%

gross margin

25.2%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

124.7k

+6.33%

total assets

345.4k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

hypergility ltd company details

company number

09007396

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

project doers ltd (June 2024)

accountant

-

auditor

-

address

westmead house westmead, farnborough, GU14 7LP

Bank

-

Legal Advisor

-

hypergility ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hypergility ltd.

hypergility ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HYPERGILITY LTD. This can take several minutes, an email will notify you when this has completed.

hypergility ltd Companies House Filings - See Documents

datedescriptionview/download