
Company Number
09010417
Next Accounts
25 days late
Shareholders
giml investments 8 limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
b1 vantage park, old gloucester road, bristol, BS16 1GW
Website
www.paragon-europe.comPomanda estimates the enterprise value of PARAGON FINANCIAL INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARAGON FINANCIAL INVESTMENTS LIMITED at £0 based on an EBITDA of £-82k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PARAGON FINANCIAL INVESTMENTS LIMITED at £4m based on Net Assets of £1.9m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paragon Financial Investments Limited is a live company located in bristol, BS16 1GW with a Companies House number of 09010417. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2014, it's largest shareholder is giml investments 8 limited with a 100% stake. Paragon Financial Investments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Paragon Financial Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Paragon Financial Investments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (108)
- - Paragon Financial Investments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paragon Financial Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (56%)
- - Paragon Financial Investments Limited
- - Industry AVG
Paragon Financial Investments Limited's latest turnover from June 2023 is 0 and the company has net assets of £1.9 million. According to their latest financial statements, Paragon Financial Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 116,964 | ||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | -82,002 | -28,188 | -36,470 | -71,973 | 43,286 | -80,125 | -30,592 | -38,623 | -32,615 |
Interest Payable | 127,274 | 51,251 | 20,459 | 15,901 | 96,703 | 96,703 | 102,264 | 119,303 | 125,311 |
Interest Receivable | 84,564 | 154,608 | 74,719 | 139,760 | 104,991 | 77,362 | 15,732 | 30,898 | 13,732 |
Pre-Tax Profit | -1,596,481 | 75,169 | -1,352,962 | 51,887 | 5,535,089 | -99,466 | -117,123 | -127,028 | -144,194 |
Tax | 15,375 | -10,250 | 2,669 | -7,532 | 17,499 | ||||
Profit After Tax | -1,581,105 | 64,918 | -1,350,294 | 44,355 | 5,552,588 | -99,466 | -117,123 | -127,028 | -144,194 |
Dividends Paid | |||||||||
Retained Profit | -1,581,105 | 64,918 | -1,350,294 | 44,355 | 5,552,588 | -99,466 | -117,123 | -127,028 | -144,194 |
Employee Costs | |||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* | -82,002 | -28,188 | -36,470 | -71,973 | 43,286 | -80,125 | -30,592 | -38,623 | -32,615 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,875,117 | ||||||||
Intangible Assets | |||||||||
Investments & Other | 5,875,117 | 6,118,128 | 4,812,955 | 5,296,556 | 5,664,948 | 5,376,278 | 5,279,375 | 5,279,375 | |
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 5,875,117 | 6,118,128 | 4,812,955 | 5,296,556 | 5,664,948 | 5,376,278 | 5,279,375 | 5,279,375 | |
Stock & work in progress | |||||||||
Trade Debtors | |||||||||
Group Debtors | 1,956,948 | 946,442 | 886,852 | 1,354,088 | 1,110,701 | 880,456 | 15,732 | 1,565,530 | 1,535,490 |
Misc Debtors | 10,674 | 8,368 | 16,577 | ||||||
Cash | |||||||||
misc current assets | 17,499 | ||||||||
total current assets | 1,972,324 | 946,442 | 897,527 | 1,362,457 | 1,144,778 | 880,457 | 15,733 | 1,565,531 | 1,535,491 |
total assets | 1,972,324 | 6,821,559 | 7,015,656 | 6,175,412 | 6,441,334 | 6,545,404 | 5,392,011 | 6,844,906 | 6,814,866 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 1,401,731 | ||||||||
Group/Directors Accounts | 1 | 3,349,048 | 1,551,594 | 7,058,390 | 5,784,459 | 7,115,269 | 6,958,201 | ||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 65,771 | 3,333,902 | 102,294 | ||||||
total current liabilities | 65,773 | 3,333,903 | 3,451,343 | 1,551,594 | 1,401,731 | 7,058,390 | 5,784,459 | 7,115,269 | 6,958,201 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 65,773 | 3,333,903 | 3,451,343 | 1,551,594 | 1,401,731 | 7,058,390 | 5,784,459 | 7,115,269 | 6,958,201 |
net assets | 1,906,552 | 3,487,657 | 3,564,312 | 4,623,818 | 5,039,602 | -512,986 | -392,448 | -270,363 | -143,335 |
total shareholders funds | 1,906,552 | 3,487,657 | 3,564,312 | 4,623,818 | 5,039,602 | -512,986 | -392,448 | -270,363 | -143,335 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -82,002 | -28,188 | -36,470 | -71,973 | 43,286 | -80,125 | -30,592 | -38,623 | -32,615 |
Depreciation | |||||||||
Amortisation | |||||||||
Tax | 15,375 | -10,250 | 2,669 | -7,532 | 17,499 | ||||
Stock | |||||||||
Debtors | 1,010,506 | 48,915 | -464,930 | 235,178 | 246,823 | 864,724 | -1,549,798 | 30,040 | 1,535,490 |
Creditors | -1,401,731 | 1,401,731 | |||||||
Accruals and Deferred Income | -3,268,131 | 3,231,608 | 102,294 | ||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | -4,345,264 | 3,144,255 | 533,423 | -1,716,414 | 1,215,693 | -944,849 | 1,519,206 | -68,663 | -1,568,105 |
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -5,875,117 | -243,011 | 1,305,173 | -483,600 | -368,392 | 288,669 | 96,903 | 5,279,375 | |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | 1 | -3,349,048 | 1,797,454 | 1,551,594 | 1,273,931 | 157,068 | 6,958,201 | ||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | -42,710 | 103,357 | 54,260 | 123,859 | 8,288 | -19,341 | -86,532 | -88,405 | -111,579 |
cash flow from financing | -42,709 | -3,387,264 | 2,142,503 | 1,215,314 | 8,288 | 1,233,518 | -91,494 | 68,663 | 6,847,481 |
cash and cash equivalents | |||||||||
cash | |||||||||
overdraft | |||||||||
change in cash |
Perform a competitor analysis for paragon financial investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in BS16 area or any other competitors across 12 key performance metrics.
PARAGON FINANCIAL INVESTMENTS LIMITED group structure
Paragon Financial Investments Limited has no subsidiary companies.
Ultimate parent company
GRENADIER CFH SARL
#0164744
2 parents
PARAGON FINANCIAL INVESTMENTS LIMITED
09010417
Paragon Financial Investments Limited currently has 2 directors. The longest serving directors include Mr Laurent Salmon (Apr 2014) and Mr Patrick Crean (Apr 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Laurent Salmon | Ireland | 61 years | Apr 2014 | - | Director |
Mr Patrick Crean | 62 years | Apr 2014 | - | Director |
P&L
June 2023turnover
0
0%
operating profit
-82k
+191%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.9m
-0.45%
total assets
2m
-0.71%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09010417
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
GRANT THORNTON UK LLP
address
b1 vantage park, old gloucester road, bristol, BS16 1GW
Bank
BARCLAYS BANK PLC
Legal Advisor
GUNNERCOOKE LLP CABINET LIPWORTH
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paragon financial investments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARAGON FINANCIAL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|