brinor properties limited
brinor properties limited Company Information
Company Number
09010449
Website
-Registered Address
units 6a and 6b quickbury farm, hatfield heath road, sawbridgeworth, hertfordshire, CM21 9HY
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
John Maidman8 Years
Shareholders
trustee of ronald william maidman 50%
trustee of the beryl daphne lily maidman 50%
brinor properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRINOR PROPERTIES LIMITED at £194.9k based on a Turnover of £117.8k and 1.65x industry multiple (adjusted for size and gross margin).
brinor properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRINOR PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.07x industry multiple (adjusted for size and gross margin).
brinor properties limited Estimated Valuation
Pomanda estimates the enterprise value of BRINOR PROPERTIES LIMITED at £885 based on Net Assets of £718 and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brinor Properties Limited Overview
Brinor Properties Limited is a live company located in sawbridgeworth, CM21 9HY with a Companies House number of 09010449. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2014, it's largest shareholder is trustee of ronald william maidman with a 50% stake. Brinor Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brinor Properties Limited Health Check
Pomanda's financial health check has awarded Brinor Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £117.8k, make it smaller than the average company (£908.3k)
- Brinor Properties Limited
£908.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.1%)
- Brinor Properties Limited
2.1% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (66.6%)
- Brinor Properties Limited
66.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Brinor Properties Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Brinor Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Brinor Properties Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £117.8k, this is less efficient (£202.4k)
- Brinor Properties Limited
£202.4k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (26 days)
- Brinor Properties Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (30 days)
- Brinor Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brinor Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brinor Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (63.5%)
98% - Brinor Properties Limited
63.5% - Industry AVG
BRINOR PROPERTIES LIMITED financials
Brinor Properties Limited's latest turnover from March 2023 is estimated at £117.8 thousand and the company has net assets of £718. According to their latest financial statements, Brinor Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 0 | 718 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 35,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 35,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 35,718 | 120,718 | 718 | 718 | 718 | 718 | 718 | 0 | 718 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 35,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 0 | 718 |
| total shareholders funds | 718 | 718 | 718 | 718 | 718 | 718 | 718 | 0 | 718 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -85,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -85,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -718 | 718 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
brinor properties limited Credit Report and Business Information
Brinor Properties Limited Competitor Analysis
Perform a competitor analysis for brinor properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM21 area or any other competitors across 12 key performance metrics.
brinor properties limited Ownership
BRINOR PROPERTIES LIMITED group structure
Brinor Properties Limited has 2 subsidiary companies.
Ultimate parent company
BRINOR PROPERTIES LIMITED
09010449
2 subsidiaries
brinor properties limited directors
Brinor Properties Limited currently has 1 director, Mr John Maidman serving since Dec 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Maidman | 68 years | Dec 2015 | - | Director |
P&L
March 2023turnover
117.8k
-65%
operating profit
0
0%
gross margin
27%
+4.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
718
0%
total assets
35.7k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brinor properties limited company details
company number
09010449
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
units 6a and 6b quickbury farm, hatfield heath road, sawbridgeworth, hertfordshire, CM21 9HY
accountant
-
auditor
-
brinor properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brinor properties limited.
brinor properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
