backdrop constructions ltd
backdrop constructions ltd Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
212 office 36, quantum house, 202-212 high road, ilford, IG1 1QB
Website
icurepharma.co.ukbackdrop constructions ltd Estimated Valuation
Pomanda estimates the enterprise value of BACKDROP CONSTRUCTIONS LTD at £74k based on a Turnover of £136.7k and 0.54x industry multiple (adjusted for size and gross margin).
backdrop constructions ltd Estimated Valuation
Pomanda estimates the enterprise value of BACKDROP CONSTRUCTIONS LTD at £0 based on an EBITDA of £-35.5k and a 3.22x industry multiple (adjusted for size and gross margin).
backdrop constructions ltd Estimated Valuation
Pomanda estimates the enterprise value of BACKDROP CONSTRUCTIONS LTD at £25.6k based on Net Assets of £10.6k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Backdrop Constructions Ltd Overview
Backdrop Constructions Ltd is a live company located in 202-212 high road, IG1 1QB with a Companies House number of 09011534. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2014, it's largest shareholder is salam shyzade with a 100% stake. Backdrop Constructions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £136.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Backdrop Constructions Ltd Health Check
Pomanda's financial health check has awarded Backdrop Constructions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £136.7k, make it smaller than the average company (£925.6k)
- Backdrop Constructions Ltd
£925.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9.6%)
- Backdrop Constructions Ltd
9.6% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (40.6%)
- Backdrop Constructions Ltd
40.6% - Industry AVG
Profitability
an operating margin of -25.9% make it less profitable than the average company (6%)
- Backdrop Constructions Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Backdrop Constructions Ltd
14 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Backdrop Constructions Ltd
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £136.7k, this is more efficient (£88.8k)
- Backdrop Constructions Ltd
£88.8k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (30 days)
- Backdrop Constructions Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (38 days)
- Backdrop Constructions Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Backdrop Constructions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Backdrop Constructions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.5%, this is a higher level of debt than the average (43%)
66.5% - Backdrop Constructions Ltd
43% - Industry AVG
BACKDROP CONSTRUCTIONS LTD financials
Backdrop Constructions Ltd's latest turnover from April 2024 is estimated at £136.7 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, we estimate that Backdrop Constructions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 25,763 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | 9,459 | |||||||||
| Gross Profit | 16,304 | |||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 13,264 | |||||||||
| Tax | -2,653 | |||||||||
| Profit After Tax | 10,611 | |||||||||
| Dividends Paid | 5,950 | |||||||||
| Retained Profit | 4,661 | |||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 1 | |||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1 | |||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 31,649 | 57,735 | 22,893 | 20,989 | 20,989 | 13,194 | 7,315 | 1,050 | ||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 7,315 | |||||||||
| misc current assets | ||||||||||
| total current assets | 31,649 | 57,735 | 22,893 | 20,989 | 20,989 | 13,194 | 7,315 | 1,050 | 7,315 | |
| total assets | 31,649 | 57,735 | 22,893 | 20,989 | 20,989 | 13,194 | 7,315 | 1,051 | 7,315 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 21,032 | 11,657 | 3,137 | 227 | 227 | 2,550 | 2,653 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 2,653 | |||||||||
| total current liabilities | 21,032 | 11,657 | 3,137 | 227 | 227 | 2,550 | 2,653 | 2,653 | ||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 9,155 | 9,155 | ||||||||
| provisions | ||||||||||
| total long term liabilities | 9,155 | 9,155 | ||||||||
| total liabilities | 21,032 | 11,657 | 3,137 | 9,382 | 9,382 | 2,550 | 2,653 | 2,653 | ||
| net assets | 10,617 | 46,078 | 19,756 | 11,607 | 11,607 | 10,644 | 4,662 | 1,051 | 4,662 | |
| total shareholders funds | 10,617 | 46,078 | 19,756 | 11,607 | 11,607 | 10,644 | 4,662 | 1,051 | 4,662 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -2,653 | |||||||||
| Stock | ||||||||||
| Debtors | -26,086 | 34,842 | 1,904 | 7,795 | 5,879 | 6,265 | 1,050 | |||
| Creditors | 9,375 | 8,520 | 2,910 | -2,323 | -103 | 2,653 | ||||
| Accruals and Deferred Income | -2,653 | 2,653 | ||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -1 | 1 | ||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -9,155 | 9,155 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | 1 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | -7,315 | 7,315 | ||||||||
| overdraft | ||||||||||
| change in cash | -7,315 | 7,315 |
backdrop constructions ltd Credit Report and Business Information
Backdrop Constructions Ltd Competitor Analysis
Perform a competitor analysis for backdrop constructions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
backdrop constructions ltd Ownership
BACKDROP CONSTRUCTIONS LTD group structure
Backdrop Constructions Ltd has no subsidiary companies.
Ultimate parent company
BACKDROP CONSTRUCTIONS LTD
09011534
backdrop constructions ltd directors
Backdrop Constructions Ltd currently has 1 director, Mr Salam Shyzade serving since Apr 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Salam Shyzade | England | 44 years | Apr 2014 | - | Director |
P&L
April 2024turnover
136.7k
-31%
operating profit
-35.5k
0%
gross margin
19.8%
-2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
10.6k
-0.77%
total assets
31.6k
-0.45%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
backdrop constructions ltd company details
company number
09011534
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
icure pharma ltd (June 2019)
accountant
-
auditor
-
address
212 office 36, quantum house, 202-212 high road, ilford, IG1 1QB
Bank
-
Legal Advisor
-
backdrop constructions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to backdrop constructions ltd.
backdrop constructions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BACKDROP CONSTRUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
backdrop constructions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
