soe investments ltd.

1.5

soe investments ltd. Company Information

Share SOE INVESTMENTS LTD.
Live 
EstablishedMicroHealthy

Company Number

09014365

Registered Address

6 st george's circus, london, SE1 6FE

Industry

Management consultancy activities (other than financial management)

 

Public relations and communication activities

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Kasper De Graaf10 Years

Malcolm Garrett10 Years

Shareholders

malcolm garrett 50%

kasper de graaf 50%

soe investments ltd. Estimated Valuation

£49.1k

Pomanda estimates the enterprise value of SOE INVESTMENTS LTD. at £49.1k based on a Turnover of £99.1k and 0.5x industry multiple (adjusted for size and gross margin).

soe investments ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of SOE INVESTMENTS LTD. at £0 based on an EBITDA of £0 and a 3.39x industry multiple (adjusted for size and gross margin).

soe investments ltd. Estimated Valuation

£79

Pomanda estimates the enterprise value of SOE INVESTMENTS LTD. at £79 based on Net Assets of £29 and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soe Investments Ltd. Overview

Soe Investments Ltd. is a live company located in london, SE1 6FE with a Companies House number of 09014365. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in April 2014, it's largest shareholder is malcolm garrett with a 50% stake. Soe Investments Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £99.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Soe Investments Ltd. Health Check

Pomanda's financial health check has awarded Soe Investments Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £99.1k, make it smaller than the average company (£1.6m)

£99.1k - Soe Investments Ltd.

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.6%)

13% - Soe Investments Ltd.

7.6% - Industry AVG

production

Production

with a gross margin of 34%, this company has a higher cost of product (62.8%)

34% - Soe Investments Ltd.

62.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Soe Investments Ltd.

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Soe Investments Ltd.

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Soe Investments Ltd.

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.6k, this is less efficient (£123.2k)

£49.6k - Soe Investments Ltd.

£123.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (67 days)

56 days - Soe Investments Ltd.

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1023 days, this is slower than average (33 days)

1023 days - Soe Investments Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soe Investments Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Soe Investments Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (57.8%)

100% - Soe Investments Ltd.

57.8% - Industry AVG

SOE INVESTMENTS LTD. financials

EXPORTms excel logo

Soe Investments Ltd.'s latest turnover from October 2023 is estimated at £99.1 thousand and the company has net assets of £29. According to their latest financial statements, Soe Investments Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover99,146105,50183,03469,063159,504146,20199,79268,869169,935
Other Income Or Grants000000000
Cost Of Sales65,41967,86453,80243,351100,46083,89056,33939,18295,060
Gross Profit33,72737,63729,23125,71259,04462,31143,45329,68774,875
Admin Expenses33,72737,65028,93725,95058,94561,41243,55330,23674,992
Operating Profit0-13294-23899899-100-549-117
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit0-13294-23899899-100-549-117
Tax00-560-19-171000
Profit After Tax0-13238-23880728-100-549-117
Dividends Paid000000000
Retained Profit0-13238-23880728-100-549-117
Employee Costs107,04794,68489,08643,446100,53152,15149,58552,18953,089
Number Of Employees222121111
EBITDA*0-13294-23899899-100-549-117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets168,255168,255168,255168,255168,255168,255168,255168,2550
Intangible Assets000000000
Investments & Other00000000168,255
Debtors (Due After 1 year)000000000
Total Fixed Assets168,255168,255168,255168,255168,255168,255168,255168,255168,255
Stock & work in progress000000000
Trade Debtors15,29323,67314,28414,28400018,42443,327
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets15,29323,67314,28414,28400018,42443,327
total assets183,548191,928182,539182,539168,255168,255168,255186,679211,582
Bank overdraft000000000
Bank loan000000000
Trade Creditors 183,519191,899182,497182,735168,106109,33396,58862,70964,454
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities183,519191,899182,497182,735168,106109,33396,58862,70964,454
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000010758,96072,433124,536147,145
provisions000000000
total long term liabilities000010758,96072,433124,536147,145
total liabilities183,519191,899182,497182,735168,213168,293169,021187,245211,599
net assets292942-19642-38-766-566-17
total shareholders funds292942-19642-38-766-566-17
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit0-13294-23899899-100-549-117
Depreciation000000000
Amortisation000000000
Tax00-560-19-171000
Stock000000000
Debtors-8,3809,389014,28400-18,424-24,90343,327
Creditors-8,3809,402-23814,62958,77312,74533,879-1,74564,454
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations00010758,85313,47352,20322,60921,010
Investing Activities
capital expenditure0000000-168,2550
Change in Investments0000000-168,255168,255
cash flow from investments00000000-168,255
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000-107-58,853-13,473-52,103-22,609147,145
share issue000000-1000100
interest000000000
cash flow from financing000-107-58,853-13,473-52,203-22,609147,245
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

soe investments ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soe investments ltd.. Get real-time insights into soe investments ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soe Investments Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soe investments ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

soe investments ltd. Ownership

SOE INVESTMENTS LTD. group structure

Soe Investments Ltd. has 1 subsidiary company.

Ultimate parent company

SOE INVESTMENTS LTD.

09014365

1 subsidiary

SOE INVESTMENTS LTD. Shareholders

malcolm garrett 50%
kasper de graaf 50%

soe investments ltd. directors

Soe Investments Ltd. currently has 2 directors. The longest serving directors include Mr Kasper De Graaf (Apr 2014) and Mr Malcolm Garrett (Apr 2014).

officercountryagestartendrole
Mr Kasper De GraafEngland73 years Apr 2014- Director
Mr Malcolm GarrettEngland68 years Apr 2014- Director

P&L

October 2023

turnover

99.1k

-6%

operating profit

0

0%

gross margin

34.1%

-4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

29

0%

total assets

183.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

soe investments ltd. company details

company number

09014365

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

70210 - Public relations and communication activities

incorporation date

April 2014

age

10

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2023

address

6 st george's circus, london, SE1 6FE

accountant

-

auditor

-

soe investments ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soe investments ltd..

charges

soe investments ltd. Companies House Filings - See Documents

datedescriptionview/download