bev & co property management limited Company Information
Company Number
09015826
Next Accounts
Jan 2025
Industry
Other accommodation
Directors
Shareholders
eldridge cooke
marlon brown
View AllGroup Structure
View All
Contact
Registered Address
26 trinovation way, braintree, essex, CM7 3JN
Website
-bev & co property management limited Estimated Valuation
Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £978k based on a Turnover of £1.2m and 0.85x industry multiple (adjusted for size and gross margin).
bev & co property management limited Estimated Valuation
Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-3.1k and a 4.2x industry multiple (adjusted for size and gross margin).
bev & co property management limited Estimated Valuation
Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £17.5k based on Net Assets of £8.7k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bev & Co Property Management Limited Overview
Bev & Co Property Management Limited is a live company located in essex, CM7 3JN with a Companies House number of 09015826. It operates in the other accommodation sector, SIC Code 55900. Founded in April 2014, it's largest shareholder is eldridge cooke with a 50% stake. Bev & Co Property Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bev & Co Property Management Limited Health Check
Pomanda's financial health check has awarded Bev & Co Property Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.2m, make it larger than the average company (£822.5k)
- Bev & Co Property Management Limited
£822.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.3%)
- Bev & Co Property Management Limited
4.3% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (54.9%)
- Bev & Co Property Management Limited
54.9% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.3%)
- Bev & Co Property Management Limited
5.3% - Industry AVG
Employees
with 13 employees, this is below the industry average (19)
- Bev & Co Property Management Limited
19 - Industry AVG
Pay Structure
on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)
- Bev & Co Property Management Limited
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £88.6k, this is more efficient (£54k)
- Bev & Co Property Management Limited
£54k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (18 days)
- Bev & Co Property Management Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (15 days)
- Bev & Co Property Management Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bev & Co Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bev & Co Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (31.4%)
94.8% - Bev & Co Property Management Limited
31.4% - Industry AVG
BEV & CO PROPERTY MANAGEMENT LIMITED financials
Bev & Co Property Management Limited's latest turnover from April 2023 is estimated at £1.2 million and the company has net assets of £8.7 thousand. According to their latest financial statements, we estimate that Bev & Co Property Management Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 22,112 | 26,342 | |||||||
Other Income Or Grants | 0 | 0 | |||||||
Cost Of Sales | 0 | 0 | |||||||
Gross Profit | 22,112 | 26,342 | |||||||
Admin Expenses | 24,193 | 15,378 | |||||||
Operating Profit | -2,081 | 10,964 | |||||||
Interest Payable | 0 | 0 | |||||||
Interest Receivable | 0 | 0 | |||||||
Pre-Tax Profit | -2,081 | 10,964 | |||||||
Tax | 0 | -2,193 | |||||||
Profit After Tax | -2,081 | 8,771 | |||||||
Dividends Paid | 0 | 0 | |||||||
Retained Profit | -2,081 | 8,771 | |||||||
Employee Costs | |||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 1 | 1 | |||
EBITDA* | -2,081 | 10,964 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 165,408 | 178,085 | 173,260 | 140,762 | 0 | 0 | 0 | 28,144 | 3,830 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 119,028 | 94,790 | 62,086 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 15,837 | 6,139 | 1,748 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 165,408 | 178,085 | 173,260 | 140,762 | 119,028 | 94,790 | 77,923 | 34,283 | 5,578 |
total assets | 165,408 | 178,085 | 173,260 | 140,762 | 119,028 | 94,790 | 77,923 | 34,283 | 5,578 |
Bank overdraft | 0 | 0 | 0 | 0 | 4,949 | 2,715 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 137,866 | 144,038 | 131,309 | 131,310 | 0 | 0 | 0 | 28,936 | 5,620 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 102,414 | 80,038 | 63,805 | 0 | 0 |
total current liabilities | 137,866 | 144,038 | 131,309 | 131,310 | 107,363 | 82,753 | 63,805 | 28,936 | 5,620 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,898 | 3,498 | 3,278 | 1,140 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,965 | 18,802 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 18,863 | 22,300 | 23,278 | 1,140 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 156,729 | 166,338 | 154,587 | 132,450 | 107,363 | 82,753 | 63,805 | 28,936 | 5,620 |
net assets | 8,679 | 11,747 | 18,673 | 8,312 | 11,665 | 12,037 | 14,118 | 5,347 | -42 |
total shareholders funds | 8,679 | 11,747 | 18,673 | 8,312 | 11,665 | 12,037 | 14,118 | 5,347 | -42 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -2,081 | 10,964 | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | -2,193 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -12,677 | 4,825 | 32,498 | 21,734 | 24,238 | 32,704 | 33,942 | 24,314 | 3,830 |
Creditors | -6,172 | 12,729 | -1 | 131,310 | 0 | 0 | -28,936 | 23,316 | 5,620 |
Accruals and Deferred Income | -600 | 220 | 2,138 | -101,274 | 22,376 | 16,233 | 63,805 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -18,552 | 9,698 | |||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,837 | -1,198 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | 0 | 0 | |||||||
cash flow from financing | 0 | 0 | |||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | -15,837 | 9,698 | 4,391 | 1,748 |
overdraft | 0 | 0 | 0 | -4,949 | 2,234 | 2,715 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 4,949 | -2,234 | -18,552 | 9,698 | 4,391 | 1,748 |
bev & co property management limited Credit Report and Business Information
Bev & Co Property Management Limited Competitor Analysis
Perform a competitor analysis for bev & co property management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CM7 area or any other competitors across 12 key performance metrics.
bev & co property management limited Ownership
BEV & CO PROPERTY MANAGEMENT LIMITED group structure
Bev & Co Property Management Limited has no subsidiary companies.
Ultimate parent company
BEV & CO PROPERTY MANAGEMENT LIMITED
09015826
bev & co property management limited directors
Bev & Co Property Management Limited currently has 1 director, Mr Eldridge Cooke serving since Apr 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Eldridge Cooke | England | 52 years | Apr 2014 | - | Director |
P&L
April 2023turnover
1.2m
+51%
operating profit
-3.1k
0%
gross margin
27.6%
+97.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
8.7k
-0.26%
total assets
165.4k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
bev & co property management limited company details
company number
09015826
Type
Private limited with Share Capital
industry
55900 - Other accommodation
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
26 trinovation way, braintree, essex, CM7 3JN
Bank
-
Legal Advisor
-
bev & co property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bev & co property management limited.
bev & co property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEV & CO PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
bev & co property management limited Companies House Filings - See Documents
date | description | view/download |
---|