bev & co property management limited

bev & co property management limited Company Information

Share BEV & CO PROPERTY MANAGEMENT LIMITED
Live 
EstablishedSmallHigh

Company Number

09015826

Industry

Other accommodation

 

Shareholders

eldridge cooke

marlon brown

View All

Group Structure

View All

Contact

Registered Address

26 trinovation way, braintree, essex, CM7 3JN

Website

-

bev & co property management limited Estimated Valuation

£978k

Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £978k based on a Turnover of £1.2m and 0.85x industry multiple (adjusted for size and gross margin).

bev & co property management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-3.1k and a 4.2x industry multiple (adjusted for size and gross margin).

bev & co property management limited Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of BEV & CO PROPERTY MANAGEMENT LIMITED at £17.5k based on Net Assets of £8.7k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bev & Co Property Management Limited Overview

Bev & Co Property Management Limited is a live company located in essex, CM7 3JN with a Companies House number of 09015826. It operates in the other accommodation sector, SIC Code 55900. Founded in April 2014, it's largest shareholder is eldridge cooke with a 50% stake. Bev & Co Property Management Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bev & Co Property Management Limited Health Check

Pomanda's financial health check has awarded Bev & Co Property Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£822.5k)

£1.2m - Bev & Co Property Management Limited

£822.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.3%)

22% - Bev & Co Property Management Limited

4.3% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a higher cost of product (54.9%)

27.6% - Bev & Co Property Management Limited

54.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.3%)

-0.3% - Bev & Co Property Management Limited

5.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (19)

13 - Bev & Co Property Management Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.8k, the company has an equivalent pay structure (£23.8k)

£23.8k - Bev & Co Property Management Limited

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.6k, this is more efficient (£54k)

£88.6k - Bev & Co Property Management Limited

£54k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (18 days)

52 days - Bev & Co Property Management Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (15 days)

60 days - Bev & Co Property Management Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bev & Co Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bev & Co Property Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (31.4%)

94.8% - Bev & Co Property Management Limited

31.4% - Industry AVG

BEV & CO PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

Bev & Co Property Management Limited's latest turnover from April 2023 is estimated at £1.2 million and the company has net assets of £8.7 thousand. According to their latest financial statements, we estimate that Bev & Co Property Management Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover1,151,267763,576814,664640,47994,78122,11226,342244,27832,334
Other Income Or Grants000000000
Cost Of Sales833,880656,763715,919559,16082,02600175,68223,272
Gross Profit317,387106,81398,74581,31912,75522,11226,34268,5969,063
Admin Expenses320,455113,73985,95484,42112,86824,19315,37861,8799,209
Operating Profit-3,068-6,92612,791-3,102-113-2,08110,9646,717-146
Interest Payable0001512590000
Interest Receivable0000000204
Pre-Tax Profit-3,068-6,92612,791-3,253-372-2,08110,9646,736-142
Tax00-2,430000-2,193-1,3470
Profit After Tax-3,068-6,92610,361-3,253-372-2,0818,7715,389-142
Dividends Paid000000000
Retained Profit-3,068-6,92610,361-3,253-372-2,0818,7715,389-142
Employee Costs309,94045,04644,67644,06566,33620,68120,98481,77621,346
Number Of Employees1322231141
EBITDA*-3,068-6,92612,791-3,102-113-2,08110,9646,717-146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors165,408178,085173,260140,76200028,1443,830
Group Debtors000000000
Misc Debtors0000119,02894,79062,08600
Cash00000015,8376,1391,748
misc current assets000000000
total current assets165,408178,085173,260140,762119,02894,79077,92334,2835,578
total assets165,408178,085173,260140,762119,02894,79077,92334,2835,578
Bank overdraft00004,9492,715000
Bank loan000000000
Trade Creditors 137,866144,038131,309131,31000028,9365,620
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities0000102,41480,03863,80500
total current liabilities137,866144,038131,309131,310107,36382,75363,80528,9365,620
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income2,8983,4983,2781,14000000
other liabilities15,96518,80220,000000000
provisions000000000
total long term liabilities18,86322,30023,2781,14000000
total liabilities156,729166,338154,587132,450107,36382,75363,80528,9365,620
net assets8,67911,74718,6738,31211,66512,03714,1185,347-42
total shareholders funds8,67911,74718,6738,31211,66512,03714,1185,347-42
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-3,068-6,92612,791-3,102-113-2,08110,9646,717-146
Depreciation000000000
Amortisation000000000
Tax00-2,430000-2,193-1,3470
Stock000000000
Debtors-12,6774,82532,49821,73424,23832,70433,94224,3143,830
Creditors-6,17212,729-1131,31000-28,93623,3165,620
Accruals and Deferred Income-6002202,138-101,27422,37616,23363,80500
Deferred Taxes & Provisions000000000
Cash flow from operations2,8371,198-20,0005,200-1,975-18,5529,6984,3721,644
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-2,837-1,19820,000000000
share issue000-1000000100
interest000-151-25900204
cash flow from financing-2,837-1,19820,000-251-2590020104
cash and cash equivalents
cash00000-15,8379,6984,3911,748
overdraft000-4,9492,2342,715000
change in cash0004,949-2,234-18,5529,6984,3911,748

bev & co property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bev & co property management limited. Get real-time insights into bev & co property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bev & Co Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bev & co property management limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CM7 area or any other competitors across 12 key performance metrics.

bev & co property management limited Ownership

BEV & CO PROPERTY MANAGEMENT LIMITED group structure

Bev & Co Property Management Limited has no subsidiary companies.

Ultimate parent company

BEV & CO PROPERTY MANAGEMENT LIMITED

09015826

BEV & CO PROPERTY MANAGEMENT LIMITED Shareholders

eldridge cooke 50%
marlon brown 10%
chenelle brown 10%
dennis cooke 10%
beverley cooke 10%
kevin brown 10%

bev & co property management limited directors

Bev & Co Property Management Limited currently has 1 director, Mr Eldridge Cooke serving since Apr 2014.

officercountryagestartendrole
Mr Eldridge CookeEngland52 years Apr 2014- Director

P&L

April 2023

turnover

1.2m

+51%

operating profit

-3.1k

0%

gross margin

27.6%

+97.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

8.7k

-0.26%

total assets

165.4k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

bev & co property management limited company details

company number

09015826

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

April 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

26 trinovation way, braintree, essex, CM7 3JN

Bank

-

Legal Advisor

-

bev & co property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bev & co property management limited.

bev & co property management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEV & CO PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

bev & co property management limited Companies House Filings - See Documents

datedescriptionview/download