chorley exchange ltd

Live EstablishedMicroDeclining

chorley exchange ltd Company Information

Share CHORLEY EXCHANGE LTD

Company Number

09018894

Shareholders

shahid farooq

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

27 market place, chorley indoor market, chorley, PR7 1DE

chorley exchange ltd Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of CHORLEY EXCHANGE LTD at £32.1k based on a Turnover of £97.5k and 0.33x industry multiple (adjusted for size and gross margin).

chorley exchange ltd Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of CHORLEY EXCHANGE LTD at £11.9k based on an EBITDA of £3.7k and a 3.18x industry multiple (adjusted for size and gross margin).

chorley exchange ltd Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of CHORLEY EXCHANGE LTD at £51.9k based on Net Assets of £16.7k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chorley Exchange Ltd Overview

Chorley Exchange Ltd is a live company located in chorley, PR7 1DE with a Companies House number of 09018894. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2014, it's largest shareholder is shahid farooq with a 100% stake. Chorley Exchange Ltd is a established, micro sized company, Pomanda has estimated its turnover at £97.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chorley Exchange Ltd Health Check

Pomanda's financial health check has awarded Chorley Exchange Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £97.5k, make it smaller than the average company (£1.1m)

£97.5k - Chorley Exchange Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (13.9%)

-10% - Chorley Exchange Ltd

13.9% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (46.1%)

27.7% - Chorley Exchange Ltd

46.1% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (6%)

3.8% - Chorley Exchange Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Chorley Exchange Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Chorley Exchange Ltd

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.5k, this is equally as efficient (£90.1k)

£97.5k - Chorley Exchange Ltd

£90.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (9 days)

113 days - Chorley Exchange Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (31 days)

6 days - Chorley Exchange Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chorley Exchange Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chorley Exchange Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.1%, this is a lower level of debt than the average (67.1%)

45.1% - Chorley Exchange Ltd

67.1% - Industry AVG

CHORLEY EXCHANGE LTD financials

EXPORTms excel logo

Chorley Exchange Ltd's latest turnover from March 2024 is estimated at £97.5 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Chorley Exchange Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover97,51182,70383,813133,117120,366102,37774,38310,805
Other Income Or Grants
Cost Of Sales70,53759,93259,85197,65984,57073,16453,2527,664
Gross Profit26,97322,77123,96235,45835,79629,21321,1313,141
Admin Expenses23,24024,29322,25620,09634,65923,30422,6745,727-1
Operating Profit3,733-1,5221,70615,3621,1375,909-1,543-2,5861
Interest Payable
Interest Receivable
Pre-Tax Profit3,733-1,5221,70615,3621,1375,909-1,543-2,5861
Tax-933-324-2,919-216-1,123
Profit After Tax2,800-1,5221,38212,4439214,786-1,543-2,5861
Dividends Paid
Retained Profit2,800-1,5221,38212,4439214,786-1,543-2,5861
Employee Costs20,73019,16719,20354,15355,14018,27217,02516,657
Number Of Employees11133111
EBITDA*3,733-1,5221,70615,3621,1375,909-1,543-2,5861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets6001,2001,8002,400
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets6001,2001,8002,4001
Stock & work in progress
Trade Debtors30,39730,44734,80836,79916,59815,63310,042985
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets30,39730,44734,80836,79916,59815,63310,042985
total assets30,39730,44734,80837,39917,79817,43312,4429851
Bank overdraft
Bank loan
Trade Creditors 1,2121,4651,6543,37716,21916,77516,5703,570
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,2121,4651,6543,37716,21916,77516,5703,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,50315,10017,75020,000
provisions
total long term liabilities12,50315,10017,75020,000
total liabilities13,71516,56519,40423,37716,21916,77516,5703,570
net assets16,68213,88215,40414,0221,579658-4,128-2,5851
total shareholders funds16,68213,88215,40414,0221,579658-4,128-2,5851
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit3,733-1,5221,70615,3621,1375,909-1,543-2,5861
Depreciation
Amortisation
Tax-933-324-2,919-216-1,123
Stock
Debtors-50-4,361-1,99120,2019655,5919,057985
Creditors-253-189-1,723-12,842-55620513,0003,570
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,5972,6501,650-20,600-600-6002,400-11
Investing Activities
capital expenditure600600600600-2,400
Change in Investments-11
cash flow from investments600600600600-2,4001-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,597-2,650-2,25020,000
share issue
interest
cash flow from financing-2,597-2,650-2,25020,000
cash and cash equivalents
cash
overdraft
change in cash

chorley exchange ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chorley exchange ltd. Get real-time insights into chorley exchange ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chorley Exchange Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chorley exchange ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

chorley exchange ltd Ownership

CHORLEY EXCHANGE LTD group structure

Chorley Exchange Ltd has no subsidiary companies.

Ultimate parent company

CHORLEY EXCHANGE LTD

09018894

CHORLEY EXCHANGE LTD Shareholders

shahid farooq 100%

chorley exchange ltd directors

Chorley Exchange Ltd currently has 2 directors. The longest serving directors include Mr Junaid Farooq (Sep 2018) and Mr Shahid Farooq (Nov 2018).

officercountryagestartendrole
Mr Junaid Farooq28 years Sep 2018- Director
Mr Shahid Farooq46 years Nov 2018- Director

P&L

March 2024

turnover

97.5k

+18%

operating profit

3.7k

0%

gross margin

27.7%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.7k

+0.2%

total assets

30.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

chorley exchange ltd company details

company number

09018894

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

27 market place, chorley indoor market, chorley, PR7 1DE

Bank

-

Legal Advisor

-

chorley exchange ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chorley exchange ltd.

chorley exchange ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHORLEY EXCHANGE LTD. This can take several minutes, an email will notify you when this has completed.

chorley exchange ltd Companies House Filings - See Documents

datedescriptionview/download