b d consultants ltd
b d consultants ltd Company Information
Company Number
09019214
Next Accounts
3 days late
Directors
Shareholders
behdad-ben darabi
sadaf badiee
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
rear of 17 plantagenet road, barnet, hertfordshire, EN5 5JG
Website
www.bdconsultants.comb d consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of B D CONSULTANTS LTD at £253.3k based on a Turnover of £543.2k and 0.47x industry multiple (adjusted for size and gross margin).
b d consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of B D CONSULTANTS LTD at £270.3k based on an EBITDA of £78.7k and a 3.44x industry multiple (adjusted for size and gross margin).
b d consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of B D CONSULTANTS LTD at £562.7k based on Net Assets of £256.2k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B D Consultants Ltd Overview
B D Consultants Ltd is a live company located in hertfordshire, EN5 5JG with a Companies House number of 09019214. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2014, it's largest shareholder is behdad-ben darabi with a 50% stake. B D Consultants Ltd is a established, small sized company, Pomanda has estimated its turnover at £543.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
B D Consultants Ltd Health Check
Pomanda's financial health check has awarded B D Consultants Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £543.2k, make it smaller than the average company (£1.8m)
- B D Consultants Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.6%)
- B D Consultants Ltd
5.6% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (45.1%)
- B D Consultants Ltd
45.1% - Industry AVG
Profitability
an operating margin of 14.5% make it more profitable than the average company (6%)
- B D Consultants Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - B D Consultants Ltd
17 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- B D Consultants Ltd
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £271.6k, this is more efficient (£115.1k)
- B D Consultants Ltd
£115.1k - Industry AVG
Debtor Days
it gets paid by customers after 170 days, this is later than average (57 days)
- B D Consultants Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (33 days)
- B D Consultants Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B D Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B D Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (52.8%)
31.2% - B D Consultants Ltd
52.8% - Industry AVG
B D CONSULTANTS LTD financials
B D Consultants Ltd's latest turnover from April 2023 is estimated at £543.2 thousand and the company has net assets of £256.2 thousand. According to their latest financial statements, B D Consultants Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 51,931 | 60,257 | 18,895 | 24,019 | 1,436 | 1,391 | 1,855 | 1,012 | 1,350 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 51,931 | 60,257 | 18,895 | 24,019 | 1,436 | 1,391 | 1,855 | 1,012 | 1,350 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 253,565 | 310,169 | 304,122 | 145,567 | 175,308 | 89,714 | 20,774 | 62,069 | 15,146 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 66,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,117 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 320,555 | 310,169 | 304,122 | 145,567 | 175,308 | 89,714 | 20,774 | 62,069 | 91,263 |
| total assets | 372,486 | 370,426 | 323,017 | 169,586 | 176,744 | 91,105 | 22,629 | 63,081 | 92,613 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 116,263 | 173,214 | 169,465 | 31,235 | 111,778 | 46,482 | 19,672 | 43,027 | 91,885 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 116,263 | 173,214 | 169,465 | 31,235 | 111,778 | 46,482 | 19,672 | 43,027 | 91,885 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 11,965 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 270 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 12,167 | 270 |
| total liabilities | 116,263 | 173,214 | 169,465 | 31,235 | 111,778 | 46,482 | 22,072 | 55,194 | 92,155 |
| net assets | 256,223 | 197,212 | 153,552 | 138,351 | 64,966 | 44,623 | 557 | 7,887 | 458 |
| total shareholders funds | 256,223 | 197,212 | 153,552 | 138,351 | 64,966 | 44,623 | 557 | 7,887 | 458 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 450 | ||||||||
| Amortisation | 0 | ||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 10,386 | 6,047 | 158,555 | -29,741 | 85,594 | 68,940 | -41,295 | 46,923 | 15,146 |
| Creditors | -56,951 | 3,749 | 138,230 | -80,543 | 65,296 | 26,810 | -23,355 | -48,858 | 91,885 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -2,400 | -9,565 | 11,965 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -202 | -68 | 270 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,117 | 76,117 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,117 | 76,117 |
b d consultants ltd Credit Report and Business Information
B D Consultants Ltd Competitor Analysis
Perform a competitor analysis for b d consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.
b d consultants ltd Ownership
B D CONSULTANTS LTD group structure
B D Consultants Ltd has no subsidiary companies.
Ultimate parent company
B D CONSULTANTS LTD
09019214
b d consultants ltd directors
B D Consultants Ltd currently has 1 director, Mr Behdad-Ben Darabi serving since Apr 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Behdad-Ben Darabi | United Kingdom | 40 years | Apr 2014 | - | Director |
P&L
April 2023turnover
543.2k
-15%
operating profit
78.7k
0%
gross margin
24.8%
+5.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
256.2k
+0.3%
total assets
372.5k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
b d consultants ltd company details
company number
09019214
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
rear of 17 plantagenet road, barnet, hertfordshire, EN5 5JG
Bank
-
Legal Advisor
-
b d consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b d consultants ltd.
b d consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B D CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
b d consultants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
