qudos homes ltd
qudos homes ltd Company Information
Company Number
09019819
Next Accounts
Feb 2025
Industry
Construction of domestic buildings
Shareholders
thomas roger field strawson
Group Structure
View All
Contact
Registered Address
1 maidenwell cottage, maidenwell lane, louth, lincolnshire, LN11 8PT
Website
qudos-homes.co.ukqudos homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUDOS HOMES LTD at £454.2k based on a Turnover of £868.9k and 0.52x industry multiple (adjusted for size and gross margin).
qudos homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUDOS HOMES LTD at £86k based on an EBITDA of £21.8k and a 3.95x industry multiple (adjusted for size and gross margin).
qudos homes ltd Estimated Valuation
Pomanda estimates the enterprise value of QUDOS HOMES LTD at £730.9k based on Net Assets of £537.8k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qudos Homes Ltd Overview
Qudos Homes Ltd is a live company located in louth, LN11 8PT with a Companies House number of 09019819. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2014, it's largest shareholder is thomas roger field strawson with a 100% stake. Qudos Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £868.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Qudos Homes Ltd Health Check
Pomanda's financial health check has awarded Qudos Homes Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £868.9k, make it larger than the average company (£467.7k)
- Qudos Homes Ltd
£467.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7%)
- Qudos Homes Ltd
7% - Industry AVG
Production
with a gross margin of 21%, this company has a comparable cost of product (21%)
- Qudos Homes Ltd
21% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6%)
- Qudos Homes Ltd
6% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Qudos Homes Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Qudos Homes Ltd
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £144.8k, this is less efficient (£203.3k)
- Qudos Homes Ltd
£203.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Qudos Homes Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is close to average (30 days)
- Qudos Homes Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 559 days, this is more than average (270 days)
- Qudos Homes Ltd
270 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)
3 weeks - Qudos Homes Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (71.4%)
53.5% - Qudos Homes Ltd
71.4% - Industry AVG
QUDOS HOMES LTD financials
Qudos Homes Ltd's latest turnover from May 2023 is estimated at £868.9 thousand and the company has net assets of £537.8 thousand. According to their latest financial statements, Qudos Homes Ltd has 6 employees and maintains cash reserves of £39.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29,180 | 28,108 | 28,705 | 11,313 | 16,372 | 6,955 | 21,175 | 14,901 | 19,893 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 29,180 | 28,108 | 28,705 | 11,313 | 16,372 | 6,955 | 21,175 | 14,901 | 19,893 |
| Stock & work in progress | 1,052,181 | 329,331 | 682,309 | 1,052,877 | 870,268 | 708,753 | 356,688 | 302,202 | 487,880 |
| Trade Debtors | 0 | 120,010 | 0 | 0 | 0 | 0 | 0 | 16,941 | 50,993 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 36,248 | 51,808 | 40,962 | 30,591 | 5,096 | 16,017 | 100 | 0 | 0 |
| Cash | 39,908 | 486,053 | 165,828 | 40,164 | 69,701 | 27,470 | 11,094 | 99,485 | 16,101 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,128,337 | 987,202 | 889,099 | 1,123,632 | 945,065 | 752,240 | 367,882 | 418,628 | 554,974 |
| total assets | 1,157,517 | 1,015,310 | 917,804 | 1,134,945 | 961,437 | 759,195 | 389,057 | 433,529 | 574,867 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,974 | 99,928 | 68,621 | 78,756 | 11,659 | 20,453 | 2,217 | 329,118 | 581,472 |
| Group/Directors Accounts | 244,981 | 245,146 | 442,796 | 563,623 | 627,302 | 405,991 | 304,900 | 0 | 0 |
| other short term finances | 305,000 | 74,368 | 46,250 | 400,000 | 300,000 | 300,000 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 5,179 | 55,559 | 53,711 | 4,574 | 3,605 | 3,495 | 773 | 0 | 0 |
| total current liabilities | 615,134 | 475,001 | 611,378 | 1,046,953 | 942,566 | 729,939 | 307,890 | 329,118 | 581,472 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,586 | 4,551 | 3,124 | 0 | 483 | 1,321 | 4,235 | 2,980 | 0 |
| total long term liabilities | 4,586 | 4,551 | 3,124 | 0 | 483 | 1,321 | 4,235 | 2,980 | 0 |
| total liabilities | 619,720 | 479,552 | 614,502 | 1,046,953 | 943,049 | 731,260 | 312,125 | 332,098 | 581,472 |
| net assets | 537,797 | 535,758 | 303,302 | 87,992 | 18,388 | 27,935 | 76,932 | 101,431 | -6,605 |
| total shareholders funds | 537,797 | 535,758 | 303,302 | 87,992 | 18,388 | 27,935 | 76,932 | 101,431 | -6,605 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 10,959 | 13,293 | 12,076 | 5,059 | 5,618 | 2,498 | 7,155 | 4,992 | 490 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 722,850 | -352,978 | -370,568 | 182,609 | 161,515 | 352,065 | 54,486 | -185,678 | 487,880 |
| Debtors | -135,570 | 130,856 | 10,371 | 25,495 | -10,921 | 15,917 | -16,841 | -34,052 | 50,993 |
| Creditors | -39,954 | 31,307 | -10,135 | 67,097 | -8,794 | 18,236 | -326,901 | -252,354 | 581,472 |
| Accruals and Deferred Income | -50,380 | 1,848 | 49,137 | 969 | 110 | 2,722 | 773 | 0 | 0 |
| Deferred Taxes & Provisions | 35 | 1,427 | 3,124 | -483 | -838 | -2,914 | 1,255 | 2,980 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -165 | -197,650 | -120,827 | -63,679 | 221,311 | 101,091 | 304,900 | 0 | 0 |
| Other Short Term Loans | 230,632 | 28,118 | -353,750 | 100,000 | 0 | 300,000 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -446,145 | 320,225 | 125,664 | -29,537 | 42,231 | 16,376 | -88,391 | 83,384 | 16,101 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -446,145 | 320,225 | 125,664 | -29,537 | 42,231 | 16,376 | -88,391 | 83,384 | 16,101 |
qudos homes ltd Credit Report and Business Information
Qudos Homes Ltd Competitor Analysis
Perform a competitor analysis for qudos homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LN11 area or any other competitors across 12 key performance metrics.
qudos homes ltd Ownership
QUDOS HOMES LTD group structure
Qudos Homes Ltd has no subsidiary companies.
Ultimate parent company
QUDOS HOMES LTD
09019819
qudos homes ltd directors
Qudos Homes Ltd currently has 2 directors. The longest serving directors include Mr Thomas Strawson (May 2014) and Mr Paul Strawson (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Strawson | England | 36 years | May 2014 | - | Director |
| Mr Paul Strawson | 64 years | Jun 2018 | - | Director |
P&L
May 2023turnover
868.9k
-24%
operating profit
10.8k
0%
gross margin
21%
+1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
537.8k
0%
total assets
1.2m
+0.14%
cash
39.9k
-0.92%
net assets
Total assets minus all liabilities
qudos homes ltd company details
company number
09019819
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
May 2014
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
1 maidenwell cottage, maidenwell lane, louth, lincolnshire, LN11 8PT
Bank
-
Legal Advisor
-
qudos homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to qudos homes ltd. Currently there are 1 open charges and 5 have been satisfied in the past.
qudos homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
