gericault capital limited

Live EstablishedSmallHealthy

gericault capital limited Company Information

Share GERICAULT CAPITAL LIMITED

Company Number

09022829

Directors

Kevin Coyne

Shareholders

kevin john coyne

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

oriel house 2-8 oriel road, bootle, merseyside, L20 7EP

Website

-

gericault capital limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of GERICAULT CAPITAL LIMITED at £1.6m based on a Turnover of £3m and 0.53x industry multiple (adjusted for size and gross margin).

gericault capital limited Estimated Valuation

£553.4k

Pomanda estimates the enterprise value of GERICAULT CAPITAL LIMITED at £553.4k based on an EBITDA of £159.1k and a 3.48x industry multiple (adjusted for size and gross margin).

gericault capital limited Estimated Valuation

£500.8k

Pomanda estimates the enterprise value of GERICAULT CAPITAL LIMITED at £500.8k based on Net Assets of £255.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gericault Capital Limited Overview

Gericault Capital Limited is a live company located in merseyside, L20 7EP with a Companies House number of 09022829. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2014, it's largest shareholder is kevin john coyne with a 100% stake. Gericault Capital Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gericault Capital Limited Health Check

Pomanda's financial health check has awarded Gericault Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3m, make it larger than the average company (£937.6k)

£3m - Gericault Capital Limited

£937.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.7%)

13% - Gericault Capital Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.6%)

19.8% - Gericault Capital Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (6%)

5.2% - Gericault Capital Limited

6% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (14)

16 - Gericault Capital Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Gericault Capital Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.6k, this is more efficient (£90.6k)

£190.6k - Gericault Capital Limited

£90.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (30 days)

84 days - Gericault Capital Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (38 days)

67 days - Gericault Capital Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gericault Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gericault Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (43%)

64% - Gericault Capital Limited

43% - Industry AVG

GERICAULT CAPITAL LIMITED financials

EXPORTms excel logo

Gericault Capital Limited's latest turnover from May 2024 is estimated at £3 million and the company has net assets of £255.2 thousand. According to their latest financial statements, we estimate that Gericault Capital Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Turnover3,049,1392,237,6782,130,0222,127,1242,344,6921,693,1861,604,8461,537,925401,843165,796
Other Income Or Grants
Cost Of Sales2,446,0421,782,4981,718,3991,752,1101,889,3981,369,8931,291,4051,222,852316,419129,428
Gross Profit603,097455,180411,623375,014455,294323,293313,441315,07285,42436,368
Admin Expenses444,037456,303412,802348,591355,887313,481305,087299,51376,69633,906
Operating Profit159,060-1,123-1,17926,42399,4079,8128,35415,5598,7282,462
Interest Payable
Interest Receivable83014
Pre-Tax Profit159,060-1,123-1,17926,42399,4079,8128,35415,5678,7582,476
Tax-39,765-5,020-18,887-1,864-1,587-2,958-1,751-495
Profit After Tax119,295-1,123-1,17921,40380,5207,9486,76712,6097,0061,981
Dividends Paid
Retained Profit119,295-1,123-1,17921,40380,5207,9486,76712,6097,0061,981
Employee Costs510,635363,951347,598360,357373,925270,096257,514248,39279,49326,355
Number Of Employees161212131410101031
EBITDA*159,060-1,123-1,17926,42399,4079,8128,35415,5598,7282,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors708,671551,858553,001559,163551,626393,900360,578355,35686,02034,133
Group Debtors
Misc Debtors
Cash6,2065,604
misc current assets
total current assets708,671551,858553,001559,163551,626393,900360,578355,35692,22639,737
total assets708,671551,858553,001559,163551,626393,900360,578355,35692,22639,737
Bank overdraft
Bank loan
Trade Creditors 453,444415,926415,946420,929434,795357,589332,215333,76083,23737,754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities453,444415,926415,946420,929434,795357,589332,215333,76083,23737,754
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities453,444415,926415,946420,929434,795357,589332,215333,76083,23737,754
net assets255,227135,932137,055138,234116,83136,31128,36321,5968,9891,983
total shareholders funds255,227135,932137,055138,234116,83136,31128,36321,5968,9891,983
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit159,060-1,123-1,17926,42399,4079,8128,35415,5598,7282,462
Depreciation
Amortisation
Tax-39,765-5,020-18,887-1,864-1,587-2,958-1,751-495
Stock
Debtors156,813-1,143-6,1627,537157,72633,3225,222269,33651,88734,133
Creditors37,518-20-4,983-13,86677,20625,374-1,545250,52345,48337,754
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-6,2125735,588
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest83014
cash flow from financing63016
cash and cash equivalents
cash-6,2066025,604
overdraft
change in cash-6,2066025,604

gericault capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gericault capital limited. Get real-time insights into gericault capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gericault Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gericault capital limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in L20 area or any other competitors across 12 key performance metrics.

gericault capital limited Ownership

GERICAULT CAPITAL LIMITED group structure

Gericault Capital Limited has no subsidiary companies.

Ultimate parent company

GERICAULT CAPITAL LIMITED

09022829

GERICAULT CAPITAL LIMITED Shareholders

kevin john coyne 100%

gericault capital limited directors

Gericault Capital Limited currently has 1 director, Mr Kevin Coyne serving since May 2014.

officercountryagestartendrole
Mr Kevin CoyneEngland76 years May 2014- Director

P&L

May 2024

turnover

3m

+36%

operating profit

159.1k

0%

gross margin

19.8%

-2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

255.2k

+0.88%

total assets

708.7k

+0.28%

cash

0

0%

net assets

Total assets minus all liabilities

gericault capital limited company details

company number

09022829

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

oriel house 2-8 oriel road, bootle, merseyside, L20 7EP

Bank

-

Legal Advisor

-

gericault capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gericault capital limited.

gericault capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GERICAULT CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

gericault capital limited Companies House Filings - See Documents

datedescriptionview/download